Rating Rationale
April 04, 2025 | Mumbai
Mahle Engine Components India Private Limited
Rating downgraded to 'Crisil BBB/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.440 Crore
Long Term RatingCrisil BBB/Stable (Downgraded from 'Crisil BBB+/Negative')
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has downgraded its rating on the long-term bank facilities of Mahle Engine Components India Private Limited (MECPL) to Crisil BBB/Stable from Crisil BBB+/Negative.

 

The downgrade follows similar rating action on the ratings of the ultimate parent Mahle GmbH, wherein S&P Global Ratings on 27th March’2025, has downgraded the rating from S&P BB to S&P BB- and revised the outlook from Negative to Stable, owing to low earnings increase in its core business and the transition to e-mobility, combined with restructuring costs continues to weigh on the company’s free operating cash flow generation.

 

The rating continues to reflect strong financial, marketing and technological support provided by the parent and the established market position of MECPL in the domestic camshafts and valve tappets segments. These strengths are partially offset by a weak financial risk profile and susceptibility of revenue and profitability to volatility in input costs and cyclicality in the automotive sector.

 

Operating revenue for the first nine months of fiscal 25 was around Rs. 630 crores with an expectation of 5-7% annual revenue growth for fiscal 25. Operating revenue grew 4% year-on-year (y-o-y) in fiscal 2024 wherein MECPL reported revenue of Rs 834 crore (as against Rs 806 crore in the corresponding period of the previous fiscal), driven by stable demand from original equipment manufacturers (OEMs), increasing share of revenue from the aftermarket but with subdued exports. Going ahead, growth will be supported by healthy order traction from existing customers as well as supply of components to newer models.

 

Operating margins during 9MFY25 stood at 11.3% in comparison to 10.6% in fiscal 2024 driven by better realizations and increase in revenue proportion from replacement market coupled with softening of material costs. Operating margin had risen to 10.6% in fiscal 2024, in line with sequential improvement in gross margin (nearly 500 basis points or bps) from fiscal 23, as key raw material for the pistons divisions was sourced from the domestic market and softening of raw material prices and is likely to sustain in the range of 10-11% in the medium term. After reporting sequential losses at profit after tax level in the past, the company achieved breakeven in fiscal 2024 with a PAT of Rs 11 crores and is likely to maintain similar profitability over the medium term.  

 

Financial risk profile will remain moderate. However, with improving profitability and breakeven at PAT level in fiscal 2024, networth is likely to remain at Rs 140-160 crore over the medium term. Gearing is expected to lie in the range of 2.0-2.4 times over fiscals 2025 to 2027, improving y-o-y with accretion of profit and sequential reduction in overall debt.

 

Liquidity is supported by regular equity infusion from the parent. Equity of Rs 97 crore and 130 crore was infused in fiscals 2020 and 2022, respectively, by Mahle GmbH. Further support has also been extended by way of unsecured loans which stood at around Rs.54 crores as on 31st Dcember’2024. The company has overall sanctioned working capital limit of Rs 355 crore, out of which the utilisation stood at around Rs.160 crore currently (~45% utilization). All the bank loan facilities are backed by a corporate guarantee from the ultimate parent, Mahle Gmbh and further support through loans/equity would be forthcoming if required.

Analytical Approach

Crisil Ratings has factored in the operational and financial support from the parent, Mahle GmbH and has applied its ‘Criteria for notching up standalone ratings of companies based on parent support’.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong financial support from the parent: Being a part of the Mahle group, MECPL receives strong financial, marketing and technological support from the group. Further, the bank facilities of MECPL are backed by corporate guarantee from Mahle GmbH, which displays strong support from the ultimate parent. The parent infused Rs 130 crore and Rs 100 crore in fiscals 2022 and 2020, respectively. to support liquidity of MECPL and is likely to provide timely support over the medium term, to cover debt servicing, capital expenditure (capex) and other requirements. MECPL had also received a loan which stood at around Rs.54 crores as on 31st Dcember’2024 from the holding company in fiscal 2024, which reduced its dependence on bank debt.

 

Mahle GmbH is among the world's 20 largest auto component suppliers and one of the top three in its core business areas: engine systems and components, filtration and engine peripherals, and thermal management.  For calendar year (CY) 2023, revenue stood at EUR 12.8 billion (up by around 3% y-o-y) with operating margin at 7.2% (5.4% in CY 2022).

 

  • Established market position in the camshafts and valve tappets segments: MECPL is a leading player in the domestic camshafts market. The company sells camshafts to OEMs such as Tata Cummins Ltd, Maruti Suzuki India Ltd (‘Crisil AAA/Stable/Crisil A1+’), and Mahle group companies, and has established relationships with these clients. MECPL generates 50-55% of its revenue from the top five customers. Around 75% of revenue comes from camshafts and pistons sold to OEMs, while the rest is generated from the aftermarket segment.

 

Weaknesses:

  • Weak, albeit improving financial risk profile: After reporting sequential losses at PAT level in the past fiscals, financial risk profile has improved, marked by networth of Rs 128 crore as on March 31, 2024, due to breakeven at PAT. Going forward, net worth is likely to be in the range of Rs 140-160 crore, with accumulation of profit. Gradual reduction of debt should support the overall capital structure. Gearing and total outside liabilities to tangible net worth ratios were 2.56 times and 3.60 times, respectively as on March 31, 2024. Capex and any other requirements would be funded through a mix of debt and equity.

 

  • Susceptibility of revenue and profitability to volatility in input costs and cyclicality in the automotive sector: Prices of key raw materials - steel scrap and non-ferrous metals and alloys such as nickel and molly - are highly volatile in comparison to the sticky selling price of MECPL’s products. This makes profitability vulnerable to volatility in raw material prices. However, gross margin improved by nearly 500 bps in fiscal 2024, led by domestic sourcing of key raw material for the piston division of the company and reduction in raw material prices.

Liquidity: Adequate

Cash accrual of Rs 60-80 crore expected per fiscal will suffice to cover the yearly debt obligation of Rs 30-40 crore over the medium term. Liquidity is supported by regular equity infusion from the parent (Rs 97 crore and Rs 130 crore in fiscals 2020 and 2022, respectively). Out of the overall sanctioned working capital limit of Rs 355 crore, around Rs.160 crore is currently utilized (~45% utilization). Bank facilities are backed by corporate guarantee from Mahle GmbH (MG), which displays strong support from the ultimate parent. Further MECPL has received an intercompany loan in fiscal 2024, that reduced dependence on bank debt, which stood at around Rs.54 crores as on 31st Dcember’2024.

Outlook: Stable

Crisil Ratings believes MECPL will continue to benefit from the strong financial support from its parent and its established market position in the auto component industry. Any further rating action on the parent remains monitorable.

Rating sensitivity factors

Upward factors:

  • Improvement in financial risk profile, along with sustained growth in revenue and profitability
  • Upgrade in the rating of parent Mahle GmBH by 1 or more notches or change in its strategic importance for MECPL.

 

Downward factors:

  • Downgrade in rating on the parent, Mahle GmbH, by one or more notches or change in its stance of support or strategic importance for MECPL.
  • Deterioration in the financial risk profile resulting in in overall gearing above 3 times on a sustained basis.

About the Company

Incorporated in 1983, MECPL (formerly, Migma Equipments Pvt Ltd) is a subsidiary of MHIPL, which is a subsidiary of Mahle GmbH. MECPL manufactures chilled camshafts, valve tappets, pistons and valve guides for the automotive sector. The company has manufacturing facilities in Chennai and at Pithampur near Indore.

Key Financial Indicators

Particulars

Unit

2024

2023

Revenue

Rs cr

834

806

Profit after tax

Rs cr

11

-1

PAT margin

%

1.3

-0.1

Adjusted debt/adjusted networth

Times

2.56

2.79

Interest coverage

Times

2.74

2.44

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit & Working Capital Demand Loan NA NA NA 355.00 NA Crisil BBB/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 85.00 NA Crisil BBB/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 440.0 Crisil BBB/Stable   -- 27-09-24 Crisil BBB+/Negative 06-04-23 Crisil BBB+/Stable 28-01-22 Crisil BBB+/Stable Crisil BBB+/Stable
      --   -- 30-04-24 Crisil BBB+/Stable   --   -- Crisil BBB+/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan 70 Deutsche Bank A. G. Crisil BBB/Stable
Cash Credit & Working Capital Demand Loan 110 BNP Paribas Bank Crisil BBB/Stable
Cash Credit & Working Capital Demand Loan 50 HSBC Bank Plc Crisil BBB/Stable
Cash Credit & Working Capital Demand Loan 105 DBS Bank Limited Crisil BBB/Stable
Cash Credit & Working Capital Demand Loan 20 Kotak Mahindra Bank Limited Crisil BBB/Stable
Proposed Long Term Bank Loan Facility 85 Not Applicable Crisil BBB/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Anuj Sethi
Senior Director
Crisil Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
Crisil Ratings Limited
B:+91 22 6137 3000
poonam.upadhyay@crisil.com


Naman Bhargava
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Naman.Bhargava@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html