Rating Rationale
October 29, 2021 | Mumbai
Makson Healthcare Private Limited
'CRISIL BBB+/Stable' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.65 Crore
Long Term RatingCRISIL BBB+/Stable (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL BBB+/Stable’ rating to the long-term bank facilities of Makson Healthcare Pvt Ltd (MHPL; part of the Makson group).

 

The rating reflects the extensive industry experience of the promoters and healthy financial risk profile. These strengths are partially offset by moderate scale of operations, high customer concentration and moderately intensive working capital operations.

Analytical Approach

To arrive at its rating, CRISIL Ratings has combined the business and financial risk profiles of MHPL, Makson Nuvo LLP and Mapaex Remedies LLP since they have strong operational linkages and fungible funds. Preference shares of Rs 10 crore (as on March 31, 2021) are treated as equity as these are from the promoters and are non-convertible and redeemable.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Extensive industry experience of the promoters and long relationships with customers: The promoters have been contract manufacturing lozenges, confectionery, ointments and inhalers since 1986. This has enabled them to establish long relationships with large multinational corporations such as Procter and Gamble India Ltd, Haw Par India, Cipla Ltd, GlaxoSmithKline Pharmaceuticals Ltd, and Mondelez India Foods Ltd for around 3 decades. MHPL also exports these products to the South East Asian and Australian markets and its manufacturing facilities meet the quality standards of these countries. CRISIL Ratings believes that MHPL will continue to benefit over the medium term from its promoters' extensive industry experience.

 

Healthy financial risk profile: Gearing was strong at 0.15 time as on March 31, 2021, backed by networth of over Rs 220 crore (CRISIL Ratings-adjusted). Debt protection metrics were is healthy with net cash accrual to total debt and interest coverage ratios of 54% and 6.15 times, respectively, for fiscal 2021. Financial risk profile is expected to remain healthy over the medium term with healthy accrual and moderate debt level.

 

Weaknesses

Moderate scale of operations and high customer concentration:

MHPL is a moderate player in the ointments, lozenges and confectionary industry with an Ebitda of Rs 18 crore in fiscal 2021. Branded ointments, lozenges and confectionary have a very high demand in India. MHPL's moderate scale of operations limits its benefits derived from economies of scale that are available to players with larger volumes and limits its ability to bargain with suppliers and customers. Its customer concentration is high and derives over 90% of its revenue from its top 5 customers, however the risk of termination of contract is low. Besides, the resilience of a player with a larger scale of operations to external shocks is significantly higher than a player with a smaller scale of operations. Addition of products such as multivitamin gummies and new contracts expected to be signed are likely to help ramp up scale.

 

Moderately intensive working capital operations:

Operations are moderately working capital intensive as characterized by gross current assets (GCAs; net off cash) of 164 days as on March 31, 2021 (receivables of 83 days and inventory of 51 days). This is due to 40-45% of its sales coming from export. Operations will continue to remain moderately working capital intensive.

Liquidity: Adequate

Bank limit utilisation was moderate at around 46% for the six months through August 2021. Cash accrual is expected to be Rs 20-25 crore per annum against yearly term debt obligation of Rs 0.5-3.6 crore, over the medium term. Liquid investments of around Rs 55 crore in shares, debentures and mutual funds (as on March 31, 2021) and cash and equivalents of Rs 4 crore also aid liquidity.

Outlook: Stable

CRISIL Ratings believes MHPL will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating Sensitivity factors

Upward factors

  • Improvement in business risk profile with sustained increase in scale while maintaining profitability
  • Significant improvement in return on capital employed to 20% or higher

 

Downward factors

  • Weakening of business risk profile with decline in sales or profitability with Ebitda margin of lower than 10%
  • Weakening of financial risk profile due to elongation of working capital cycle or increase in debt
  • Any additional support to group companies

About the Company

Incorporated in 1994 and promoted by Mr Dhanjibhai A Makasana, Mr Rajendra Patel, Mr Mayur C Patel and Mr Kalpesh Makasana, MHPL manufactures medicated lozenges and confectionery products for large fast-moving consumer goods companies; and ointments and inhalers for pharmaceutical players. Part of the Makson group, the company sells products in the domestic and international (Singapore, Australia, Japan, the Philippines, Thailand and Malaysia) markets.

Key Financial Indicators (CRISIL Ratings-adjusted financials)

As on / for the period ended March 31

Unit

2021

2020

Operating income

Rs crore

148

136

Reported profit after tax

Rs crore

10

8

PAT margins

%

6.7

5.8

Adjusted debt/adjusted networth

Times

0.15

0.11

Interest coverage

Times

6.15

8.97

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size

(Rs Cr)

Complexity

Levels

Rating Assigned

with Outlook

NA

Working Capital Facility

NA

NA

NA

32.53

NA

CRISIL BBB+/Stable

NA

Term Loan

NA

NA

July-2026

32.47

NA

CRISIL BBB+/Stable

Annexure - List of Entities Consolidated

Name of the entity

Extent of consolidation

Rationale for consolidation

Makson Nuvo LLP

Full

Strong financial linkages and fungible funds

Mapaex Remedies LLP

Full

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 65.0 CRISIL BBB+/Stable 17-09-21 Withdrawn   -- 05-12-19 CRISIL B+ /Stable(Issuer Not Cooperating)* 20-09-18 CRISIL BB+ /Stable(Issuer Not Cooperating)* CRISIL BBB/Stable
      -- 18-03-21 CRISIL B+ /Stable(Issuer Not Cooperating)*   --   --   -- --
Non-Fund Based Facilities ST   -- 18-03-21 CRISIL A4 (Issuer Not Cooperating)*   -- 05-12-19 CRISIL A4 (Issuer Not Cooperating)* 20-09-18 CRISIL A4+ (Issuer Not Cooperating)* CRISIL A3+
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 32.47 Kotak Mahindra Bank Limited CRISIL BBB+/Stable
Working Capital Facility 7.53 Kotak Mahindra Bank Limited CRISIL BBB+/Stable
Working Capital Facility 25 Kotak Mahindra Bank Limited CRISIL BBB+/Stable

 This Annexure has been updated on 29-Oct-2021 in line with the lender-wise facility details as on 28-Oct-2021 received from the rated entity..

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Padmaja Lakshminarasimhan
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Padmaja.Lakshminarasimhan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html