Rating Rationale
January 31, 2018 | Mumbai
Manpasand Beverages Limited
Suspension revoked, 'CRISIL A+/Stable' assigned to bank debt
 
Rating Action
Total Bank Loan Facilities Rated Rs.25 Crore
Long Term Rating CRISIL A+/Stable (Assigned, Suspension revoked)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has revoked the suspension of its rating on the long-term bank facility of Manpasand Beverages Limited (MBL) and has assigned its 'CRISIL A+/Stable' rating to the facility. CRISIL had suspended the rating on December 1, 2015, as the company had not provided the information required for a rating view. MBL has now shared the requisite information, enabling CRISIL to assign a rating to its bank facility.

The rating reflects the company's strong market position in the mango-based fruit drink segment in India, supported by established brand, Mango Sip, and healthy operating efficiency. The rating also factors in healthy financial risk profile reflected in increasing cash accrual, and strong debt protection metrics, and no debt, and healthy liquidity. These strengths are partially offset by susceptibility of profitability to volatility in raw material (mainly agricultural produce) prices, and intense competition in the non-carbonated drinks segment.

Revenue increased by 24.5% over the five fiscals through 2017 driven by strong demand, revamp of product portfolio, packaging, and brands (mainly Mango Sip and Fruits up), and expansion of distribution network. Strong growth driven by plants at various locations (Varanasi [Uttar Pradesh], Ambala [Haryana], and Vadodara [Gujarat]) and continuous focus on cost control resulted in healthy double-digit operating profitability in the past five fiscals.

Key Rating Drivers & Detailed Description
Strengths
* Strong market position in the fruit drink Segment
MBL's healthy market position in the fruit drink segment is underpinned by presence of brand Mango Sip (4.5% market share). The company has made several innovations in the past couple of years, which have enabled it to enter in top 5 players in the mango-based drinks market. In fiscal 2014, it launched the Fruits up brand in the carbonated drink market. The brand grew 71.30% over the past three fiscals and contributed 25% to the company's revenue in fiscal 2017. With network of 4000 distributors across the country and strong presence in Western and northern parts of India, revenue increased significantly over five fiscal through 2017. Mango Sip and Fruits Up remain the main revenue and profit drivers for MBL. Diversification of the product profile through successful new launches is likely to help the company sustain healthy growth, and will be critical to reduce dependence on a few brands.

* Healthy operating efficiency
MBL has five plants across Vadodara, Varanasi, and Ambala, in proximity to high-consumption states, optimising logistics cost. Furthermore, commissioning of its plant in Sri City (Tamil Nadu) and additional plant in Varanasi and Vadodara in fiscal 2018 will improve its reach in South India and central India. MBL plans to come up with a plant in East India. These factors, along with strong procurement setup for fruit concentrate and distribution network (providing reach to 4 lakh outlets across India), efficient supply chain management system, and prudent risk management enable healthy operating efficiency.

* Strong financial risk profile
MBL's financial risk profile is supported by healthy and improving cash generation (Rs 126 crore in fiscal 2017) and absence of debt facilities, translating in healthy credit metrics. Networth has increased over the years due to equity infusion through initial public offer of Rs 400.00 crore in fiscal 2016 and qualified institutional placement of Rs 500 crore in fiscal 2017. Strong networth of Rs 1153 crore as on March 31, 2017, and absence of debt resulted in strong capital structure. Debt protection metrics remain strong, with interest coverage ratio of 129 times and net cash accrual to total debt ratio of 361 times in fiscal 2017.

MBL is likely to raise debt in the near term to fund part of its upcoming plant in Sri City, Vadodara, Varanasi, and in East India. Yet, net debt is expected to remain low over the medium term, as cash generated is also expected to be redeployed in business/building up liquid surplus. Acquisitions are unlikely, given the management's demonstrated track record of innovations and growth through organic expansion. Therefore, credit metrics should remain comfortable.

Liquidity is supported by surplus fund invested largely in debt mutual funds and fixed deposit with banks. The management has indicated that they will maintain cash surplus in excess of Rs 50.00 crore over the medium term.

Weaknesses
* Exposure to intense competition
The fast-moving consumer goods (FMCG) industry has organised and unorganised players across segments. Also, increasing focus on health and growing popularity of fruit juice products have led to other established FMCG players launching products with similar positioning as current players. Increase in competition necessitates higher advertising and promotion expenditure. This results in constant need to innovate in terms of packaging, and bringing on refreshes to keep established brands going. Also, new brands require sustained sales promotion until products achieve scale. Multinational corporations with deep pockets and focus on carbonated products are enhancing investments in the fruit juice segment, impacting margins for other players. Therefore, players such as MBL need to regularly introduce and innovate products, introduce differentiators and refreshes, and build on their reach and distribution to sustain market share as well as profitability

* Moderate working capital requirement
Gross current assets were at 82 days as on March 31, 2017, albeit in line with the average of fruit based juice industry. The company maintains moderate inventory of 40 days to maintain continuous flow of raw material. It provides credit of 40-50 days to it distributors, leading to moderate receivables cycle. Although the company is able to negotiate favorable payment terms with suppliers, operations remain moderately working capital intensive.

* Susceptibility to volatility in raw material prices
MBPL derives 70% of its revenue from mango-based drink for which it uses mango pulp. Mango being an agricultural product, its price is correlated with the output during a particular season, and hence, on monsoon. This makes the company a price taker for its key raw material. Larger players Parle Agro Pvt Ltd ('CRISIL AA/Stable/CRISIL A1+') and Pepsico India have a significant say in terms of pricing of products because of their established market position.

* Huge capital expenditure to be partly funded through debt
MBL plans capex of Rs 900.00 crore to increase manufacturing capacity with plants at Sri City, Vadodara, Varanasi, and in East India. Capital expenditure will be funded through available liquid fund, healthy cash accrual, and through debt. However, expected borrowings will not have major impact on financial risk profile considering strong networth. Also, stabilisation of operations after the capex and achievement of expected operating efficiency will be key sensitivity factors.
Outlook: Stable

CRISIL believes MBL will maintain its healthy credit risk profile over the medium term, supported by its established presence in the fruit drink segment, cash-generating capability, and comfortable financial risk profile.

Upside scenario
* Substantial improvement in business performance, supported by product diversity
* Sustenance of comfortable debt protection measures.

Downside scenario
*
Steep decline in market share of key brands, adversely affecting cash generation
* Sizeable debt-funded capex, weakening credit metrics (on net basis)
* Sharp reduction in liquid surplus.

About the Company

MBL was set up as a proprietorship firm named Manpasand Agro Foods in 1996 in Vadodara, and was reconstituted as a private limited company in fiscal 2012 and public limited company in fiscal 2014. It manufactures fruit drinks, and has developed brands, such as Manpasand Mango Sip, Manpasand Apple Sip, Fruits up, Pure Sip, and Jeera Sip. It has five plants, at Vadodara, Ambala (Haryana), Varanasi (Uttar Pradesh), and Dehradun (Uttarakhand), with capacity of 170,000 cases per day. MBL is promoted by Mr Dhirendra Singh and is listed on the Bombay Stock Exchange.

Key Financial Indicators
Particulars Unit 2017 2016
Revenue Rs Cr. 701 544
Profit After Tax (PAT) Rs Cr. 52 16
PAT Margins % 7.4 2.9
Adjusted debt/adjusted networth Times NA NA
Interest coverage Times 129 20.92

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon
rate (%)
Maturity date Issue
size
(Rs crore)
Rating assigned with outlook
NA Proposed Long Term Bank Loan Facility NA NA NA 25 CRISIL A+/Stable
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Quantum Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  25  CRISIL A+/Stable    No Rating Change    No Rating Change    No Rating Change  01-12-15  Suspended  CRISIL BBB/Stable 
Table reflects instances where rating is changed or freshly assigned. 'No Rating Change' implies that there was no rating change under the release.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Proposed Long Term Bank Loan Facility 25 CRISIL A+/Stable -- 0 --
Total 25 -- Total 0 --
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Bank Loan Ratings
The Rating Process
Understanding CRISILs Ratings and Rating Scales

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Jyoti Parmar
Media Relations
CRISIL Limited
D: +91 22 3342 1835
B: +91 22 3342 3000
 jyoti.parmar@crisil.com

Aditya Sarda
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
aditya.sarda@crisil.com


Rishabh Jain
Associate Director - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2140
rishabh_jain@crisil.com


Nilesh Agarwal
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 79 4024 4536
Nilesh.Agarwal1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is an agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers.

We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit www.crisil.com/privacy. You can view the Company’s Customer Privacy at https://www.spglobal.com/privacy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL