Rating Rationale
December 01, 2022 | Mumbai
Mantora Oil Products Private Limited
Ratings upgraded to 'CRISIL BBB+ / Stable / CRISIL A2 '
 
Rating Action
Total Bank Loan Facilities RatedRs.130 Crore
Long Term RatingCRISIL BBB+/Stable (Upgraded from 'CRISIL BBB / Stable')
Short Term RatingCRISIL A2 (Upgraded from 'CRISIL A3+ ')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Mantora Oil Products Pvt Ltd (MOPPL) to ‘CRISIL BBB+/Stable/CRISIL A2’ from ‘CRISIL BBB/Stable/CRISIL A3+’.

 

The rating upgrade reflects MOPPLs improved business risk profile driven by improvement in revenue by approx. 40% in fiscal 2022 to Rs.5524crore as against Rs. 3878crore in fiscal 2021. The growth in revenue is primarily driven by higher realisations from the sunflower and palm oils due to supply shortages.  In the current fiscal the company has reported the revenue of Rs. 2890crore upto September 2022 and is expected to report the revenue of more than Rs.5800crore. Due to limited value Rating upgrade also factors companys healthy financial and liquidity profile. MOPPL has strong networth of Rs.651crore as on March 31,2022 and is expected to be over Rs.790crore as on March 31,2023 supported by comfortable gearing of 0.33times as on March 31,2022.  In absence of any debt funded capex, the capital structure is expected to remain comfortable over the medium term with overall gearing in the range of 0.3-0.4 times. Liquidity is strong marked by healthy cushion available in cash accruals against debt obligations and unencumbered cash and bank balance of Rs.125crore as September 30,2022.

 

The rating continues to reflect extensive experience of the promoters in the edible oil market, established market position of MOPPL in Uttar Pradesh, above-average financial risk profile and healthy revenue growth. These strengths are partially offset by exposure to intense competition and susceptibility to volatile raw material prices and government regulations.

Key Rating Drivers & Detailed Description

Strengths:

Experience of promoters and established brand presence:

The promoters have over four decades of experience in the edible oil market; their strong understanding of local market dynamics and healthy relations with customers and suppliers should continue to support the business. The brand, Bawarchi, is well-reputed in Uttar Pradesh and Bihar, resulting in steady revenue flow. Revenue growth is expected to be steady, aided by the extensive experience of the promoters and the diversified network. A gradual increase in production capacity, demand and established customer relationships has helped revenue to an expected Rs.5800 crore in fiscal 2023.

 

Healthy financial risk profile:

Company has healthy financial risk profile on the back of strong networth is of Rs. 651crore as on March 31,2022 and is expected to be over Rs. 790crore in fiscal 2023 supported by comfortable gearing of 0.33times as on March 31,2022.  In absence of any debt funded capex, the capital structure is expected to remain comfortable over the medium term with overall gearing in the range of 0.3-0.4 times. Robust debt protection metrics marked by interest coverage of 15.11times and NCAAD of 0.69times as on March 31,2022. Debt protection matrices are expected to remain healthy with interest coverage in the range of 10-12times over the medium term.

 

Prudently managed working capital:

Company has efficient working capital management with gross current asset of 79 days as on March 31, 2022 and is expected to be in the range of 90-100days over the medium term. The company prudently manages its working capital requirements through moderate inventory level maintained and early debtor realization. The working capital requirement is supported by LC-backed credit period of 90days from the suppliers.

 

Weakness:

Exposure to intense competition:

Operations are exposed to risks inherent in the agriculture-based commodity business, such as availability of raw material or fluctuations in prices. For instance, the solvent extraction business is exposed to availability of soya bean seeds in the domestic market as well as the international prices of degummed soya oil and crude palm oil that are imported. Besides, when the monsoon is erratic, quality seeds are in short supply, which leads to high input costs, thereby adversely affecting the margins of players. This results in volatility in the edible oil business. Oil prices also depend on global demand-supply and movement in prices of other edible oils (such as palmolein and vanaspati).

 

Susceptibility to volatile raw material prices and government regulations:

Profitability is vulnerable to risks emanating from weak harvests, and to volatility in commodity prices. The edible oil industry remains vulnerable to availability and prices of raw material, domestic production of oil seeds, government regulation pertaining to imports, annual rainfall, consumer preferences and global price fluctuations. Further, the company imports a sizeable bulk of its raw material; hence, risk related to any unfavourable fluctuation in foreign exchange rates persist although selective hedging covers around 65% of this exposure.

Liquidity: Adequate

Liquidity profile continues to be adequate supported by expected net cash accrual of about Rs. 125-140 crore against the repayment obligation in the range of Rs. 2-3crore over the medium term. Further moderately utilised working capital limits at 58% on average in past 15months ended in October 2022 and unencumbered cash and bank balance of Rs. 125.68crore as on October30,2022 also support liquidity. Though the maturing LC repayments are high, they are taken care by the margin build up on telescopic basis by the earmarked Fixed Deposits as LC are largely backed by 100% margin money.

Outlook Stable

CRISIL Ratings believes that MOPPL will continue to benefit from its established marketing network and brand presence in the edible oil industry.

Rating Sensitivity factors

Upward factor

  • Sustained scale of operations and operating margins in the range of 2.5%-3.5% leading to cash accruals of over Rs.120crore.
  • Maintaining the working capital cycle at prudent levels of gross current assets days in the range of 75-100days

 

Downward factors

  • Steep decline in revenue or profitability below 2%, resulting in cash accrual less than Rs 75 crore
  • Sizeable stretch in the working capital cycle or any large, sizable, debt-funded capital expenditure

About the Company

MOPPL, incorporated in 1984, processes, extracts, and refines all kinds of vegetable oils, vanaspati ghee and other edible oils. This company is based in Kanpur (Uttar Pradesh) and commenced commercial operations in June 1987 when it launched its refined vegetable oil under the brand, Bawarchi.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs crore

5,424

3,877

Profit after tax (PAT)

Rs crore

145

129

PAT margin

%

2.66

3.32

Adjusted debt/adjusted networth

Times

0.33

0.19

Interest coverage

Times

15.11

13.04

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the ‘Annexure – Details of Instrument’ in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities – including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Complexity level Rating assigned with outlook
NA Cash Credit NA NA NA 20 NA CRISIL BBB+/Stable
NA Cash Credit NA NA NA 15 NA CRISIL BBB+/Stable
NA Foreign Letter of Credit NA NA NA 40 NA CRISIL A2
NA Foreign Letter of Credit NA NA NA 45 NA CRISIL A2
NA Proposed Long Term Bank Loan Facility NA NA NA 10 NA CRISIL BBB+/Stable
Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 45.0 CRISIL BBB+/Stable   -- 29-10-21 CRISIL BBB/Stable 28-07-20 CRISIL BBB/Negative 25-09-19 CRISIL BBB /Stable(Issuer Not Cooperating)* CRISIL BBB/Stable
      --   --   -- 30-03-20 CRISIL BBB/Negative   -- --
Non-Fund Based Facilities ST 85.0 CRISIL A2   -- 29-10-21 CRISIL A3+ 28-07-20 CRISIL A3+ / CRISIL BBB/Negative 25-09-19 CRISIL A3+ / CRISIL BBB /Stable(Issuer Not Cooperating)* CRISIL A3+ / CRISIL BBB/Stable
      --   --   -- 30-03-20 CRISIL A3+ / CRISIL BBB/Negative   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 20 State Bank of India CRISIL BBB+/Stable
Cash Credit 15 Canara Bank CRISIL BBB+/Stable
Foreign Letter of Credit 40 State Bank of India CRISIL A2
Foreign Letter of Credit 45 YES Bank Limited CRISIL A2
Proposed Long Term Bank Loan Facility 10 Not Applicable CRISIL BBB+/Stable

This Annexure has been updated on 01-Dec-2022 in line with the lender-wise facility details as on 2-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Rachna Anand
Team Leader
CRISIL Ratings Limited
D:+91 22 4040 2953
rachna.anand@crisil.com


Laxmi Mathpal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Laxmi.Mathpal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html