Rating Rationale
May 10, 2018 | Mumbai
Marico Limited
Ratings Reaffirmed ; CP withdrawn
 
Rating Action
Total Bank Loan Facilities Rated Rs.291 Crore
Long Term Rating CRISIL AA+/Positive (Reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
 
Rs.150 Crore Commercial Paper CRISIL A1+ (Withdrawn)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL AA+/Positive/CRISIL A1+' ratings on the bank facilities of Marico Limited (Marico) and subsequently withdrawn the ratings on the commercial paper programme at the company's request. The withdrawal is in line with CRISIL's policy on withdrawal of bank loan ratings

The ratings continue to reflect a strong market position with healthy operating efficiency, and a robust financial risk profile. These rating strengths are partially offset by high, though reducing, dependence on coconut oil and edible oil categories; and moderate susceptibility of the operating margin to competition and to raw material price volatility.

Marico reported a revenue growth of 7% year-on-year in fiscal 2018 on account of healthy growth in coconut and value added hair oil portfolio. Slower recovery in edible oil portfolio post implementation of goods and services tax (GST) and moderation in few overseas geographies impacted growth during the fiscal. Although, raw material prices increased significantly, the impact was partially offset by better product mix, and decline in advertising and promotional expense leading to moderate decline in operating profitability to 18% in fiscal 2018 compared to 19.5% in fiscal 2017. Going forward, expected increase in rural demand, strong growth in newer product segments and improving distribution reach will result a compound annual growth rate of 8-10% for revenues between fiscals 2019 and 2020, while operating margin is expected to be maintained at ~18-19%. CRISIL also expects Marico's financial risk profile to remain robust given continued healthy cash accrual and surplus liquidity.

Analytical Approach

For arriving at its ratings, CRISIL has combined the business and financial risk profiles of Marico and all its direct and wholly owned subsidiaries, collectively referred to herein as Marico, as they are all involved in a similar business. CRISIL has also amortised the goodwill on overseas acquisitions (for International Consumer Products Corporation, Vietnam; Rs 221 crore starting from fiscal 2011 and Rs 236 crore from fiscal 2015) over a period of five fiscals.

Key Rating Drivers & Detailed Description
Strengths
* Strong market position with healthy operating efficiency
The company has a leading position in the branded coconut oil market in India. It's Parachute and Nihar brands make it the market leader in the Indian branded coconut oil market, with an overall volume market share of around 59% (for quarter ending March 31,2018). Also, as a result of a strong brand portfolio that comprises Parachute Advanced, Hair & Care, and Nihar Naturals, Marico is the largest player in the value-added hair oils segment as well, with a volume market share of 34%. In the premium refined edible oil segment, Marico enjoys strong brand equity with Saffola. Marico has been able to maintain the market leadership of its Saffola brand in the super premium refined edible oil segment, with a market share of 69%. In addition, it has also ventured into the healthy foods category (under the Saffola brand) and maintains a strong market position in the oats (breakfast cereal) segment with 28% market share and market leadership in masala oats (with 70% market share). There have been market share gains across product categories such as coconut oil, value added hair oils, male grooming, during the year to fiscal 2018.

The company has also established itself in international markets, as indicated by its presence in: the coconut oil and hair-care segments in Bangladesh, the hair-care segment in the Middle East and North Africa, the male grooming segment in South-East Asia, and the ethnic hair-care and healthcare segments in South Africa. Ramp up of new product categories such as food, recovery in growth for the edible oil portfolio and growth in certain geographies of international business will remain key monitorable in the near term.

Operating efficiency is sound supported by healthy return on capital employed (RoCE) of around 50%(for fiscal2017) and a strong network of 32 clearing and forwarding agents and about 5600 stockiest and distributors, providing a retail reach of about 47 lakh outlets in India and direct reach of 9 lakh outlets. The company also benefits from its cost effective and well-established sourcing strategy for its raw materials, primarily copra.

* Robust financial risk profile:
The company's solid financial risk profile is driven by healthy cash generating capability, and prudent working capital management. Also, capital expenditure (capex) plans have not been aggressive, though there were sizeable acquisitions in the past. Consequently, key credit metrics are comfortable. No sizeable capex is expected over the medium term. Liquidity is also strong, as reflected in minimal utilization of the working capital bank limit and a liquid surplus of over Rs 649 crore as on March 31, 2018.

The company is expected to continue with acquisitions as it pursues growth. However, due to strong liquidity, moderate-sized acquisitions can be accommodated without material impact on key credit metrics. Any sizeable debt funded acquisition, will remain a key monitorable.

Weaknesses
* High, though reducing, dependence on coconut oil and edible oil categories
Dependence on core categories, coconut oil and edible oils, leaves growth vulnerable to any change in customer beliefs or habits, impacting demand. The company has relied on new products and brand extensions to reduce dependence on Parachute and Saffola. It has also relied on acquisitions of brands such as SetWet, Zatak, and Livon to diversify into new segments and brand extensions such as Nihar Shanti Sarson Kesh Tel, Parachute Advansed Aloe Oil, Parachute Advansed Ayurvedic Oil, and Livon Hair Gain Tonic for Women. The company has acquired 45% stake in Beardo of Zed Lifestyle (men's grooming salon brand) and strategic investment of 22.5% in Revofit (health and wellness platform) to increase its penetration in the adjacent segments. The benefits of these acquisitions or new launches will accrue over time and will help gradually reduce dependency on core categories. The company will, therefore, remain exposed to the risk of concentration of revenue in its leading brands over the medium term. These risk are partially mitigated by the strong market position of the company in these segments and expected increase in market shares following the GST implementation.

Although the contribution of coconut oil and edible oil portfolio remains high at 57.6% in fiscal 2017, CRISIL expects the same to gradually reduce going forward, on the back of higher focus on other product categories.

* Susceptibility of operating margin to competition and raw material price volatility
The cost of key raw materials copra, safflower, rice bran and liquid paraffin and polymers accounts for more than 50% of sales. Their prices depend on geo-climatic conditions, international prices, and the domestic demand-supply situation. Hence, the operating margin is partially susceptible to fluctuations in raw material prices.

Despite significant variation in these prices over the past three fiscals, operating profitability was sustained at 18-19% supported by a market leadership. A focus on cost efficiencies and its continued price leadership should help mitigate the impact of volatility in raw material prices on the margins.
Outlook: Positive

CRISIL believes the operating performance will remain strong over the medium term. CRISIL also believes that the company is not likely to undertake any major debt-funded Capex programme over this period.

Upward scenario
* Sustained strong operating performance supported by maintaining market share across product segments and improvement in diversity across categories, geographies, and brands
* Sustenance of the robust financial risk profile and liquidity

Downward scenario
* Sharp decline in the operating margin, impacting cash generation
* Weakening of the capital structure, most likely on account of larger-than-expected debt-funded acquisition or capex.

About the Company

Marico, incorporated in 1988, is a prominent manufacturer of coconut oil, hair oils, and premium refined edible oils in consumer packs in India. The company also has a presence in the hair-care, healthcare, and male grooming segments in Bangladesh, the Middle East, North Africa, South-east Asia, and South Africa. Currently, the promoter group owns about 59% stake in Marico.

Key Financial Indicators - CRISIL Adjusted financials 
Particulars for Fiscal Unit 2018 2017
Revenue Rs crore 6322 5,936
Adjusted Profit After Tax Rs crore 787 771
PAT margins % 12.4 13
Adjusted Debt/Adjusted Net worth Times 0.12 0.12
Interest coverage Times 76.39 70.41

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Rating assigned with outlook
NA Cash Credit & Working Capital demand loan* NA NA NA 146 CRISIL AA+/Positive
NA Letter of credit & Bank Guarantee NA NA NA 145 CRISIL A1+
NA Commercial Paper NA NA 7-365 Days 150 Withdrawn
*Working Capital Demand Loan
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  150.00  Withdrawn  26-04-18  CRISIL A1+  28-04-17  CRISIL A1+  11-04-16  CRISIL A1+  28-10-15  CRISIL A1+  CRISIL A1+ 
Non Convertible Debentures  LT    --    --    --  11-04-16  Withdrawn  28-10-15  CRISIL AA+/Stable  CRISIL AA+/Stable 
Fund-based Bank Facilities  LT/ST  146.00  CRISIL AA+/Positive  26-04-18  CRISIL AA+/Positive  28-04-17  CRISIL AA+/Positive  11-04-16  CRISIL AA+/Stable  28-10-15  CRISIL AA+/Stable  CRISIL AA+/Stable 
Non Fund-based Bank Facilities  LT/ST  145.00  CRISIL A1+  26-04-18  CRISIL A1+  28-04-17  CRISIL A1+  11-04-16  CRISIL A1+  28-10-15  CRISIL A1+  CRISIL A1+ 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit & Working Capital demand loan* 146 CRISIL AA+/Positive Cash Credit & Working Capital demand loan* 146 CRISIL AA+/Positive
Letter of credit & Bank Guarantee 145 CRISIL A1+ Letter of credit & Bank Guarantee 145 CRISIL A1+
Total 291 -- Total 291 --
*Working Capital Demand Loan
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Jyoti Parmar
Media Relations
CRISIL Limited
D: +91 22 3342 1835
B: +91 22 3342 3000
 jyoti.parmar@crisil.com

Anuj Sethi
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Amit Bhave
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3113
amit.bhave@crisil.com


Akshi Chugh
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3051
Akshi.Chugh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit https://www.crisil.com/en/home/privacy-and-cookie-notice.html. You can view the Company’s Customer Privacy at https://www.spglobal.com/corporate-privacy-policy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL