Rating Rationale
April 28, 2022 | Mumbai
 
Maveric Systems Limited
 
Rating Action
Total Bank Loan Facilities Rated Rs.21 Crore
Long Term Rating CRISIL BBB/Stable
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings' rating on the long-term bank facilities of Maveric Systems Limited (Maveric) continues to reflect an established market position in the software services industry, and a moderate financial risk profile. These strengths are partially offset by exposure to risks related to intense competition and changes in government regulations and large working capital requirement.

 

CRISIL Ratings had earlier upgraded its ratings on the bank loan facilities of Maveric to CRISIL BBB/Stable/CRISIL A3+ from CRISIL BBB-/Stable/CRISIL A3, vide rationale dated February 23, 2022.

 

The upgrade reflects CRISIL Ratings’ belief that the improvement in business and financial risk profile of Maveric will be sustained over the medium term. Revenue grew at a CAGR Of over 20% in past 3 years ended fiscal 2021. Despite COVID-led slowdown in Q1 FY2021, revenue grew to Rs Rs. 381 crores in fiscal 2021 compared to Rs. 339 crores in FY2020. Operating margins also improved from around 13% in FY2020 to over 20% in FY2021. Revenues in FY2022 are expected to be over Rs. 450 crore driven by both new order wins and repeat orders from existing customers. The financial risk profile has improved on account of higher-than-expected cash accruals at over Rs. 65 crores in FY2021 compared to Rs. 37 crore in FY2020. The upgrade also factors in limited reliance on external debt and a healthy financial risk profile.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of Maveric and its wholly owned subsidiaries, Maveric Testing Solutions Ltd (UK), Maveric Testing Solutions Ltd (Mexico), and Maveric NXT Ltd (previously known as Maveric Testing Solutions Ltd) (USA), together referred to as the Maveric group.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the software services industry

The Maveric group has an established market presence, aided by healthy relationships with reputed companies from the banking, financial services, and insurance (BFSI) domain and other leading technology players. Two decade experience of promoters and the qualified and professional management should help the company acquire new customers and retain its key clients.

 

  • Moderate financial risk profile

The gearing is 0.03 time as on March 31, 2021, and the debt protection metrics were comfortable, with interest coverage ratio at 70 times and net cash accrual to adjusted debt ratio at 13.77 time in fiscal 2021. The operational expenses coverage ratio was moderate at 2 times as on March 31, 2021.

 

Weaknesses:

  • Susceptibility to government regulations and industry downturns

Operating performance remains susceptible to cyclicality in the software industry, and any adverse economic conditions or regulatory changes. The performance of software service providers is highly dependent on geo-political, or legislative conditions in countries of the respective customers.

 

  • Geographic concentration in revenue

The middle east region accounted for about 40% of total revenue in FY2021, which exposes the group to legislative and geo-political risks, and fluctuations in foreign exchange rates. The group is also vulnerable to economic slowdown in the middle east countries. Decline in scale or profitability over the medium term shall be a key rating monitorable.

Liquidity: Adequate

Bank limit utilisation is low at less than 20 percent for the past 12 months ended December 2021.  Cash accruals are expected to be over Rs. 60 crores which are sufficient against negligible term debt obligation of around Rs.0.5 crores over the medium term. In addition, it will be act as cushion to the liquidity of the company. Current ratio are healthy at 4.41 times on March 31, 2021.  Moderate cash and bank balance of around Rs.26 crores as on December 31, 2021.

Outlook: Stable

CRISIL Ratings believes the Maveric group will continue to benefit from its established market position in the software testing industry.

Rating Sensitivity Factors

Upward Factors:

  • Sustained improvement in scale of operation and sustenance of operating margin at 17-18% leading to higher cash accrual
  • Improvement in working capital cycle

 

Downward Factors:

  • Significant decline in revenue and operating margin
  • Witnesses a substantial increase in its working capital requirements thus weakening its financial profile.

About the Company

Set up in 2000, Maveric provides third-party software-testing services to banks, insurance companies, and other financial service entities, across the world. Its three wholly owned subsidiaries, one each in the UK, Mexico, and the US, operate in the same line of business.

Key Financial Indicators

As on/for the period ended March 31

Unit 

2021

2020

Operating income

Rs.Crore

381

339

Reported profit after tax

Rs.Crore

53

23

PAT margins

%

14.0

6.8

Adjusted Debt/Adjusted Networth

Times

0.03

0.14

Interest coverage

Times

74.4

12.6

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity

date

Issue size
(Rs.Crore)

Complexity Level

Rating assigned

with outlook

NA

Working Capital Facility

NA

NA

NA

15

NA

CRISIL BBB/Stable

NA

Cash Credit

NA

NA

NA

6

NA

CRISIL BBB/Stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated Extent of Consolidation Rationale for Consolidation
Maveric Testing Solutions Ltd ,UK (Maveric-UK) Full Wholly owned subsidiary
Maveric NXT Ltd(USA) Full Wholly owned subsidiary
Maveric Testing Solutions Ltd (Mexico) Full Wholly owned subsidiary
Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 21.0 CRISIL BBB/Stable 23-02-22 CRISIL A3+ / CRISIL BBB/Stable   -- 04-11-20 CRISIL BBB-/Stable / CRISIL A3 25-03-19 CRISIL BBB-/Stable / CRISIL A3 CRISIL BBB-/Stable / CRISIL A3
      --   --   -- 30-06-20 CRISIL A3 / CRISIL BBB- /Stable(Issuer Not Cooperating)*   -- --
Non-Fund Based Facilities ST   --   --   -- 04-11-20 CRISIL A3 25-03-19 CRISIL A3 CRISIL A3
      --   --   -- 30-06-20 CRISIL A3 (Issuer Not Cooperating)*   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 6 State Bank of India CRISIL BBB/Stable
Working Capital Facility 15 Citibank N. A. CRISIL BBB/Stable

This Annexure has been updated on 19-Aug-22 in line with the lender-wise facility details as on 19-Jul-22 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Software Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
D:+91 40 4032 8218
Jayashree.Nandakumar@crisil.com


Sajesh KV
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
Sajesh.KV@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html