Rating Rationale
May 12, 2023 | Mumbai
Mercedes-Benz India Private Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1000 Crore
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+’ ratings on the bank facilities of Mercedes-Benz India Private Limited (MBIL).

 

On May 05, 2023, S&P upgraded credit ratings on Mercedes-Benz Group AG to ‘A/A-1’ from ‘A-/A-2’ and revised its outlook to ‘Stable’ from ‘Positive’. The rating action follows factors in increased predictability of company’s performance following a strong first quarter with EBIT margins above its full year 2023 guidance and a solid order book that lasts well into the second half of the year. CRISIL Ratings of ‘CRISIL AAA/Stable/CRISIL A1+’ on the bank facilities of MBIL however, remain unaffected by this rating action.

 

The ratings continue to reflect MBIL’s strong business risk profile backed by its dominant market position in the luxury passenger vehicle segment, improvement in operating performance in fiscal 2022, and strong operational & financial support from Parent Company (Mercedes-Benz Group AG: S&P A-/Stable/A-2). The rating also factors robust financial risk profile aided by strong balance sheet with adequate liquidity. These strengths are partially offset by macro-economic headwinds such as supply-chain constraints, volatility in commodity prices, currency depreciation, etc.

 

Revenues grew by nearly 70% to Rs. 6,278 crore in fiscal 2022 while operating margins improved by ~913 basis points (bps) to 12.5% on the back of strong growth in volumes, increase in realizations per unit, and positive operating leverage benefits. Post easing of COVID-19 lockdown restrictions and resumption of economic activity, the Company witnessed strong demand off-take, thereby resulting in strong volume growth of ~63% y-o-y. Top-line performance further benefitted from higher realizations due to favorable product mix and partial price hikes due to input cost inflation. Margins improved significantly on account of shift in business model to retail based from distributor based, and better capacity utilization enabling higher cost absorption. The trend is expected to continue over the medium term, with operating margins sustaining above fiscal 2022 levels.

 

MBIL’s financial risk profile remains robust on the back of strong credit metrics. Gross leverage (Total Debt / OPBDIT) stands at 0.4 time as on March 31, 2022, a sharp correction from 3.4 times in previous fiscal. Given the robust demand outlook, thereby ensuring strong top-line and operating profitability growth over the medium term, key debt protection metrics is expected to further improve. Furthermore, the Company’s balance sheet remains strong, with TOL / TNW (Total Outside Liabilities / Total Net-worth) sustained below 1.0 time during the previous two fiscal years. 

 

The ratings also reflect the Company’s strong liquidity, driven by large, unencumbered cash balance of Rs. 1,129 crore as on March 31, 2022. Liquidity is expected to remain strong supported by cash surplus, strong cash accruals, and modest capex and fixed obligation payments.

 

The ratings continue to reflect the Company’s strong operational and financial linkages with Mercedes-Benz Group AG. Mercedes-Benz Group AG shall provide necessary financial support in case of distress, which is highly unlikely to occur over the medium term given the strong financial and business risk profiles.

Analytical Approach

The ratings of MBIL factors in support expected from its ultimate parent, Mercedes-Benz Group AG. CRISIL Ratings believes MBIL will, in case of exigencies, receive distress support from its Parent for timely repayment of debt obligations, considering the strategic importance of MBIL for the Parent and corporate guarantee extended by Mercedes-Benz Group AG for MBIL’s external borrowing.

Key Rating Drivers & Detailed Description

Strengths:

  • Dominant position in the domestic luxury car industry

MBIL dominates the luxury car industry in India, reflected in its market share of around ~40% in fiscal 2022. Luxury car sales in India witnessed a steep decline in fiscal 2020 and fiscal 2021 due to BS-VI emission norms and COVID-19 pandemic disruption. Post COVID-19 pandemic, Mercedes operating performance improved better than its peers, demonstrating its strong market position. Also, the early starter advantage, longstanding presence of 27 years in India, and the largest product basket among peers, have helped MBIL, retain market share dominance.

 

MBIL has effectively leveraged its established presence in the Indian market, strong brand, and focus on service and customer satisfaction to develop a crop of loyal customers. As compared with peers in the luxury car market in India, MBIL offers the largest product portfolio of ~approx. 23 models across price points which significantly benefit its business risk profile. With the new launches planned in fiscal 2023, MBIL is expected to further solidify its leading market position in the domestic luxury car market. In addition, during fiscal 2023, the Company launched the “Mercedes-Benz S-class” EV version and intend to launch new EV variants at different price points every new year.

 

  • Strong operational, financial and managerial support from the parent

Being a wholly owned subsidiary of Mercedes-Benz Group AG (MBGAG), MBIL benefits from access to the latter’s extensive product portfolio, superior technology and design, and manufacturing expertise in the luxury car segment.

 

MBIL, in India, in turn is one of the key centers in Mercedes-Benz’s global completely knocked down (CKD) production network (India, Brazil, Indonesia, Malaysia, Thailand and Vietnam). MBIL’s production facility spread over 100 acres in Chakan, Pune assembles a wide range of models including sedans and sports utility vehicles (SUVs) – largely imported in CKD condition from branches of Mercedes-Benz. A state-of-the-art paint shop in keeping with Mercedes-Benz global standards has also been established at Chakan. Mercedes Benz’s models from across the globe are steadily being introduced into the Indian market, and some vehicles are also customized to customers’ needs in India.

 

MBIL also receives managerial and financial support from the parent. All the board members in MBIL are nominated by Mercedes-Benz Group AG, and a significant section of the top management, including the Managing Director, are from the parent. Further, the parent has shown support to MBIL, and the same is evidenced from the Rs. 1,756 crore equity infusion in fiscal 2021 to support the Indian operations. MBGAG’s substantial cash reserves, and net worth provide adequate flexibility to offer additional support to MBIL in case of exigencies. Furthermore, MBGAG has guaranteed MBIL’s short-term working capital debt.

 

Given MBIL’s strategic importance to MBGAG and its leading domestic market position in the luxury car market, CRISIL Ratings expects MBGAG will continue to provide necessary support to MBIL.

 

  • Robust financial risk profile

Financial risk profile of MBIL continues to remain robust. The Company has managed to de-leverage its balance sheet from total debt levels of Rs. 2,258 crore at the end of fiscal 2019 to Rs.295 crore at the end of fiscal 2022. Consequently, gross leverage has improved from 7.7 times in fiscal 2020 to 0.4 time in fiscal 2022. Furthermore, capital structure management remains robust, as reflected in TOL / TNW which stands below 1.0 time at the end of fiscal 2022 (vs. 3.9 times at the end of fiscal 2020; 4.4 times at the end of fiscal 2019). Cash accruals are likely to largely suffice to meet the modest capital expenditure (capex), and working capital requirement over the medium term, thereby limiting debt intake.

 

Weaknesses:

  • Small size and intensifying competition in the domestic luxury car segment

Luxury cars constitute 1.98% of the overall passenger vehicle (PV) market in India, one of the lowest amongst large economies. China and US for example have 16% and 10% share of luxury cars, respectively. Additionally, while the number of luxury car manufacturers in India has steadily increased over the years, the overall market size has remained more or less stagnant at under 40,000 units in the past five years.

 

With more players and models vying for a share of the slowly growing pie, competition in the domestic luxury car market may intensify, resulting in price competition and lower realisations. While MBIL’s dominant market position supported by its strong brand, extensive product portfolio and wide retail network partially offsets this risk, CRISIL Ratings believes, MBIL’s market position and operating profitability movement over the medium term, will depend on its ability to launch successful variants and models and also the domestic market conditions.

 

  • High revenue dependence on domestic market

Except for fiscal 2019, where the company had a one-time export order from the US to supply 4,080 units, MBIL derives its entire revenue from the domestic market. The wide presence of the parent across the globe restricts export opportunities for MBIL. This exposes the company to the inherent cyclicality in the Indian passenger vehicle industry, though the luxury segment is the least volatile of all segments. The demand patterns in this industry have displayed cyclicality in the past, in line with economic growth, financing availability, and consumer sentiments. These variables will continue to impact demand patterns for luxury cars in India.

Liquidity: Superior

MBIL's strong liquidity is driven by strong cash surplus and internal cash accruals, and expectation of support from the parent, Mercedes-Benz Group AG, to provide ongoing and need-based support in case of exigencies. MBIL’s long-term debt as on 31st March 2022, is in the form of external commercial borrowings from MBGAG. Besides, MBGAG has also guaranteed MBIL’s short-term working capital debt.  As on 31st March 2022, long-term loans from MBGAG stood at Rs. 295 crore, which is expected to be re-paid in fiscal 2023. The Company’s cash surplus stood at Rs. 1,129 crore as on March 31, 2022, and given the expected strong internal cash accruals, the same is more than sufficient to meet debt re-payment obligations, and modest capex and working capital requirements.

Outlook: Stable

CRISIL Ratings believes that MBIL will maintain its dominant position in the domestic luxury car segment, supported by a large and successful product portfolio, new launches, strong distribution network, and access to MBGAG’s technology. Its profitability too is expected to improve supported by better sale volumes. MBIL’s financial risk profile is expected to gradually strengthen in fiscal 2023, supported by better business performance and modest capital spending. Further, timely support from the parent is expected to be forthcoming in the event of any exigency.

Rating Sensitivity factors

Downward factors

  • Downgrade in Mercedes Benz Group AG’s rating by S&P Global Ratings by two or more notches
  • Change in stance of parent towards supporting MBIL
  • Sharp deterioration in MBIL’s operating performance, resulting in sustained losses at operating profit level
  • Material increases in external debt, in the event of a large capex or elongation of working capital cycle

About the Company

Established in 1994, MBIL pioneered the luxury car market in India. MBIL is part of Mercedes-Benz’s Global Production Network and plays an important role in the CKD production network in Brazil, Indonesia, Malaysia, Thailand and Vietnam.

 

MBIL’s production facility in Chakan, Pune, with total capacity of 20,000 units per annum, is capable of assembling a wide range of models including Sedans (C-Class, E-Class, S-Class and as well as Maybach) and SUVs (GLA, GLC, GLE and GLS) – the largest portfolio among luxury car manufacturers in India. MBIL is also the first luxury carmaker to start locally manufacturing AMG performance models comprising the AMG GLC 43 4MATIC Coupe and the AMG A35 4M saloon.

About the Group

Mercedes-Benz Group AG, headquartered at Stuttgart, Germany, is a leading global auto manufacturer focused on the premium and luxury car and van segment. Business Units are divided into Mercedes-Benz AG, for supply of cars and vans and Mercedes-Benz Mobility AG, a captive finance operation that supports the former.

 

In February 2021, Mercedes-Benz Group AG’s board had announced its decision to spin off its truck and bus business and prepare for a separate listing of the truck entity.

 

Mercedes-Benz Group AG is a listed company. The biggest shareholders as of December 31, 2022, were investor, Chinese BAIC Group (10%); Mr. Li Shufu (Tenacion 3 prospect invest. Ltd., 9.7%); Kuwait Investment Authority (5.6%). The rest is free float.

Key Financial Indicators

As on / for the period ended March 31

 

2022

2021

Revenue

Rs crore

6278

3700

Profit after tax (PAT)

Rs crore

441

-107

PAT margin

%

7.0

-2.9

Adjusted debt/adjusted net worth

Times

0.10

0.16

Interest coverage

Times

17.25

1.28

*CRISIL Ratings-adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon

Rate (%)

Maturity

Date

Issue Size

(Rs Crore)

Complexity level

Rating Assigned with Outlook

NA

Working Capital Demand Loan

NA

NA

NA

100

NA

CRISIL AAA/Stable

NA

Working Capital Demand Loan

NA

NA

NA

20

NA

CRISIL AAA/Stable

NA

Working Capital Demand Loan

NA

NA

NA

300

NA

CRISIL AAA/Stable

NA

Working Capital Demand Loan

NA

NA

NA

63.5

NA

CRISIL AAA/Stable

NA

Working Capital Demand Loan

NA

NA

NA

100

NA

CRISIL AAA/Stable

NA

Working Capital Demand Loan

NA

NA

NA

50

NA

CRISIL AAA/Stable

NA

Working Capital Demand Loan

NA

NA

NA

150

NA

CRISIL AAA/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

86.5

NA

CRISIL AAA/Stable

NA

Non-Fund Based Limit

NA

NA

NA

125

NA

CRISIL A1+

NA

Bank Guarantee

NA

NA

NA

5

NA

CRISIL A1+

 

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 870.0 CRISIL AAA/Stable 30-03-23 CRISIL AAA/Stable 23-11-22 CRISIL AAA/Stable 05-08-21 CRISIL AAA/Stable 29-05-20 CRISIL AA+/Negative --
      --   -- 03-11-22 CRISIL AAA/Stable 04-05-21 CRISIL AA+/Positive 06-04-20 CRISIL AA+/Negative --
      --   --   -- 14-04-21 CRISIL AA+/Stable 10-02-20 CRISIL AAA/Negative --
      --   --   -- 01-02-21 CRISIL AA+/Stable   -- --
Non-Fund Based Facilities ST 130.0 CRISIL A1+ 30-03-23 CRISIL A1+   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 5 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1+
Non-Fund Based Limit 125 State Bank of India CRISIL A1+
Proposed Long Term Bank Loan Facility 86.5 Not Applicable CRISIL AAA/Stable
Working Capital Demand Loan 50 ICICI Bank Limited CRISIL AAA/Stable
Working Capital Demand Loan 100 Axis Bank Limited CRISIL AAA/Stable
Working Capital Demand Loan 20 Bank of America N.A. CRISIL AAA/Stable
Working Capital Demand Loan 300 Mizuho Bank Limited CRISIL AAA/Stable
Working Capital Demand Loan 63.5 Deutsche Bank CRISIL AAA/Stable
Working Capital Demand Loan 100 Credit Agricole Corporate and Investment Bank CRISIL AAA/Stable
Working Capital Demand Loan 150 State Bank of India CRISIL AAA/Stable

This Annexure has been updated on 12-May-23 in line with the lender-wise facility details as on 27-Mar-23 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Mapping global scale ratings onto CRISIL scale
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
Understanding CRISILs Ratings and Rating Scales
FAQs National Scale Rating vs Global Scale Rating

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Varun Sanjeev Nanavati
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Varun.Nanavati@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html