Rating Rationale
July 08, 2021 | Mumbai
Metalkraft Forming Industries Private Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.35 Crore (Enhanced from Rs.32.5 Crore)
Long Term RatingCRISIL BBB/Stable (Reaffirmed)
Short Term RatingCRISIL A3+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL BBB/Stable/CRISIL A3+' ratings on the bank facilities of Metalkraft Forming Industries Private Limited (MFIPL).

 

CRISIL Ratings had on July 07, 2021, revised its outlook on the long-term bank facilities of MFIPL to 'Stable' from 'Negative' while reaffirming the rating at 'CRISIL BBB'. The short term rating has been reaffirmed at 'CRISIL A3+'.

 

Revenue grew by over 10% year-on-year in fiscal 2021, despite the pandemic-led disruptions in the first half of the fiscal. Operations may improve in fiscal 2022, as the second wave of the pandemic did not have a significant impact (in comparison to the first wave), given the milder restrictions and intermittent lockdowns. Capital structure remains moderate, marked by an estimated gearing of 1.09 times as on March 31, 2021. Liquidity is aided by sufficient cash accrual against the maturing debt, though high bank limit utilisation remains a key monitorable.

 

The ratings reflects the established market position of MFIPL in the cold-roll formed sections (CRFS) business, and its moderate financial risk profile. These strengths are partially offset by exposure to risks arising from intense competition, fluctuations in raw material prices and customer concentration.

Key Rating Drivers & Detailed Description

Strengths

  • Extensive experience of the promoters and established position in the CRFS business:

Benefits from the two-decade-long experience of the promoters, their strong understanding of local market dynamics, and healthy relationships with suppliers and customers should continue to support the business. These factors have helped MFIPL to establish its market position in the CRFS business.

 

  • Moderate financial risk profile

Financial risk profile is marked by a modest networth of Rs 56 crore, and low gearing and total outside liabilities to adjusted networth ratios, estimated around 1.09 times and 1.38 times, respectively, as on March 31, 2021. Debt protection metrics were comfortable, with interest coverage and net cash accrual to total debt ratios estimated at 3.85 times and 0.22 time, respectively, in fiscal 2021.

 

Weaknesses

  • Exposure to intense competition and fluctuations in raw material prices

Intense competition may continue to constrain scalability, pricing power and profitability. Further, as the cost of procuring the major raw material accounts for a bulk of total production cost, even a slight variation in rates may drastically impact the margin. Thus, the operating margin was volatile between 5.6% and 8.1 % over the four fiscals ending March 31, 2020.

 

  • Susceptibility to customer concentration risk

The company derives almost 50% of its revenue from Saint Gobain India Pvt Ltd, a healthy relationship with, and continuous receipt of orders from, this client is critical for business growth in the longer run.

Liquidity: Adequate

Liquidity remains adequate, marked by healthy cash flow from operations. Expected accrual of over Rs 13 crore should suffice to cover the term debt obligation of Rs 2.39 crore in fiscal 2022. However bank limit utilisation was high, averaging around 92% for the 12 months ended May 31, 2021. This was mainly because the company held large inventory to mitigate price risk. Current ratio was moderate at 1.35 times on March 31, 2020.

Outlook: Stable

CRISIL Ratings believes MFIPL will continue to benefit from its established market position and extensive experience of its promoters in the CRFS industry.

Rating Sensitivity Factors

Upward factors

  • Diversification of the product profile and customer base, resulting in sizeable revenue growth and higher net cash accrual of over Rs 15 crore
  • Significant improvement in capital structure and debt protection metrics

 

Downward factors

  • Stretch in working capital cycle, keeping bank limit utilisation above 85%
  • Any unanticipated large-debt-funded capital expenditure, weakening the financial risk profile, especially liquidity

About the Company

MFIPL, incorporated in 2002, is a Hyderabad-based company that manufactures high-precision CRFS for construction (of buildings), solar, automobile, furniture, and general engineering industries. Mr Ravi Varma, Mr G Sreedhar Raju, Mr G .A.V.D Prathap Raju and Mrs B Sudharani are the promoters.

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue

Rs.Crore

300.65

320.03

Profit After Tax (PAT)

Rs.Crore

12.22

9.33

PAT Margin

%

4.02

2.93

Adjusted debt/adjusted networth

Times

1.16

1.45

Interest coverage

Times

3.89

3.18

Status of non cooperation with previous CRA

MFIPL has not cooperated with Brickwork Ratings India Private Limited, which has classified it as issuer not cooperative vide release dated May 26, 2021. The reason provided by Brickwork Ratings India Private Limited is that the company has not provided the adequate information for monitoring the ratings.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs.Crore)

Complexity Level

Rating assigned

with outlook

NA

Bank Guarantee

NA

NA

NA

0.25

NA

CRISIL A3+

NA

Cash Credit

NA

NA

NA

30

NA

CRISIL BBB/Stable

NA

Letter of Credit

NA

NA

NA

2

NA

CRISIL A3+

NA

Long Term Loan

NA

NA

Mar-2022

 

2.75

NA

CRISIL BBB/Stable

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 32.75 CRISIL BBB/Stable 07-07-21 CRISIL BBB/Stable 08-05-20 CRISIL BBB/Negative 13-05-19 CRISIL BBB/Stable 12-02-18 CRISIL BBB/Stable CRISIL BBB-/Positive
      --   --   --   -- 04-01-18 CRISIL BBB/Stable CRISIL BBB-/Positive
      --   --   --   --   -- Suspended
Non-Fund Based Facilities ST 2.25 CRISIL A3+ 07-07-21 CRISIL A3+ 08-05-20 CRISIL A3+ 13-05-19 CRISIL A3+ 12-02-18 CRISIL A3+ CRISIL A3
      --   --   --   -- 04-01-18 CRISIL A3+ Suspended
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 0.25 CRISIL A3+ Bank Guarantee 0.25 CRISIL A3+
Cash Credit 30 CRISIL BBB/Stable Cash Credit 28 CRISIL BBB/Stable
Letter of Credit 2 CRISIL A3+ Letter of Credit 2 CRISIL A3+
Long Term Loan 2.75 CRISIL BBB/Stable Long Term Loan 2.25 CRISIL BBB/Stable
Total 35 - Total 32.5 -
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Steel Industry
CRISILs Approach to Recognising Default
The Rating Process
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Mohit Makhija
Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Rajaraman Seetharaman
Associate Director
CRISIL Ratings Limited
B:+91 40 4032 8200
Rajaraman.Seetharaman@crisil.com


Swati Banthia
Rating Analyst
CRISIL Ratings Limited
B:+91 40 4032 8200
Swati.Banthia@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html