Rating Rationale
April 24, 2025 | Mumbai
Micro Labs Limited
Ratings reaffirmed at 'Crisil AA/Stable/Crisil A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.700 Crore
Long Term RatingCrisil AA/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil AA/Stable/Crisil A1+’ ratings on the bank facilities of Micro Labs Limited (Micro Labs).

 

The ratings reflect the group’s healthy business risk profile with its ranking among the top 20 companies in the domestic formulations market and a market share of around 1.69% as of March 2024, along with its healthy financial risk profile and strong liquidity position. Operating income is estimated at ~Rs 6,300 crore in fiscal 2025, a growth of 5-6% from the previous fiscal supported by growth in export market. Growth in the domestic market is estimated at 2-3% while export markets shall grow by ~8-10% in fiscal 2025 against growth of 10% and 15%, respectively, seen last fiscal. That said, operating margins to remain steady during fiscal 2025 at 24-25% levels given a stable pricing environment of raw materials and better operating leverage. Going forward, the group is likely to register 8-10% growth in revenue, supported by its established market position and regular product launches.

 

Financial risk profile remains strong, with adjusted networth expected at ~Rs 6,880 crore as of March 2025. Liquidity position is estimated to continue strong with unencumbered liquid balance of over Rs 2,000 crore as on March 31, 2025. Supported by healthy cash surplus in fiscal 2025, the company acquired a unit in Nigeria of Rs 112 crore (Euro 12.05 mn), through cash, and the products manufactured will be sold only in Africa. It plans to invest another Rs 80 crore during the next fiscal towards an API plant for that unit. Annual capex outgo could average Rs 250-300 crore with the company also evaluating inorganic growth opportunities. The capex and acquisition, if any, will be funded largely through internal accrual and liquid cash surplus. The group also has increased its exposure in the real estate business to Rs 2,269 crore as on Dec-24 from Rs 1,752 as of Mar-24. Furthermore, the company plans to invest and lease out land parcels to real estate developers to earn regular lease payments; investments in land parcels are unlikely to cross Rs 200 crore and will be funded through the available cash surplus. Going forward, any major debt-funded capex and or substantial increase in investment in unrelated business impacting the financial risk profile will remain a key monitorable.

 

The above-mentioned strengths are partially offset by the large working capital requirement and exposure to investment in unrelated financing business, intense competition, and regulatory changes.

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of Micro Labs and its subsidiaries, given significant operational and financial linkages. The entities are collectively referred to as the Micro Labs group. Crisil Ratings has adjusted the loans and advances towards unrelated businesses from the networth.
 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established position in the domestic formulations segment: The Micro Labs group ranks among the top 20 companies in the domestic formulations market and has a market share of around 1.69% as per the All-India Organisation of Chemists and Druggists-AWACS data. It has an established market position in therapies such as anti-diabetes, pain management, ophthalmology, and the central nervous system. Continued focus on chronic and sub-chronic therapeutic segments, along with diversification into newer therapeutic segments, will drive growth.

 

  • Diversified revenue across therapeutic segments and geographies: The domestic market accounted for about 48% of the group’s revenue in fiscal 2024. The group is present in all major therapeutic segments, except oncology and respiratory. The chronic care segment accounts for around 50% of its domestic revenue. To offset any adverse impact of regulatory changes and ensure sustained revenue growth, the group aims to maintain a balanced portfolio between chronic and acute drugs. Apart from the domestic market, the group has presence in several regulated and semi-regulated markets. Exports formed 52% of the revenue in fiscal 2024, with a presence in regulated markets and institutional sales.

 

  • Improved operating performance: Overall revenue has grown by 10% in compounded terms over five 2019 to 2024. The growth in operating revenues is estimated at 5-6% in fiscal 2025, led by growth in export market. Going forward, the group is likely to report near single to low double-digit growth in revenue, supported by its established market position and regular product launches. Operating margin has been steady in the range of 22-24% over the past two fiscals and is estimated at ~24-25% in fiscal 2025. Backward integration and cost optimisation measures and better economies of scale should support the margin profile going forward.

 

  • Sustained healthy financial profile: Financial risk profile remains strong, with adjusted networth expected to be Rs 6,880 crore as on March 31, 2025. Consequently, adjusted gearing will remain comfortable at 0.08 time as on March 31, 2025. Going forward, with capex plans to be funded largely through internal accrual, gearing is likely to remain in the same range at 0.07-0.08 times. Net cash accrual to total debt and interest coverage ratios expected to continue healthy, at 2.44 times and 43 times, respectively, in fiscal 2025. While the company has substantial exposure towards its non-core business (Rs 2,269 crore as on Dec 31, 2024). Any sizeable increase in investment in the financing business materially impacting the capital structure will remain monitorable.

 

Weaknesses:

  • Exposure to unrelated businesses limiting the financial flexibility: The Micro Labs group started financing real estate projects a decade ago, and its direct exposure includes loans to few developers. Direct investments in the unrelated financing business increased to Rs 2,269 crore as on Dec 31, 2024, from Rs 779 crore as on March 31, 2021, and the company may remain invested here. Moreover, company shall make land purchases and lease out the parcels to developers to earn regular lease payments; investments in the said land parcels should also be within Rs 200 crore annually and shall be funded through the liquidity surplus. The group has recently made a land purchase of Rs 125 crore as on Mar 31, 2024 and Rs 118 crore till Dec 31, 2024. While the group plans to demerge the financing activities over the medium term, any significant increase in investments in the interim impacting the financial risk profile will be a key rating sensitivity factor.

 

  • Susceptibility to intense competition and regulatory changes: Despite the group’s established presence in the acute segment, intense competition constrains its pricing power in the domestic market. Pricing flexibility remains constrained as 15-18% of its products fall within the ambit of the Drugs Price Control Order (DPCO). However, a diversified product profile (the top five brands accounted for less than 25% of revenue in fiscal 2024), which includes products priced below the ceiling, should help mitigate the impact. Addition of more drugs under DPCO by the regulator could lower realisations and impact revenue growth. Also, the Micro Labs group has to comply with regulations in export destinations and remains subject to inspections by the US Food and Drug Administration and other regulators.

 

  • Large working capital requirement: Gross current assets are likely to be around 269 days as on March 31, 2025, driven by large inventory and export receivables. The group operates in multiple geographies, has a wide product portfolio, and maintains substantial inventory to ensure adequate supply. Given the steadily expanding product portfolio and increasing export sales, operations will remain working capital intensive over the medium term.

Liquidity: Strong

With cash accrual of over Rs 1,000 crore expected per annum and sufficient unencumbered liquid surplus of over Rs 1,800 crore, against nil debt obligation over the medium term, the liquidity profile should remain strong. Cash and liquid investments stood at Rs 2,549 crore as on March 31, 2024. Micro Labs may use part of this liquid surplus to fund its annual capex of Rs 250-300 crore, along with acquisitions, if any. Bank limit utilisation averaged 45% over the nine months through January 2025.

Outlook: Stable

Micro Labs will continue to benefit from its diversified revenue profile across geographies. The financial risk profile should remain healthy, aided by low gearing, adequate cash accrual and absence of any major debt-funded capex plan.

Rating sensitivity factors

Upward factors

  • Sustained high double-digit revenue growth of 17-20%, with steady-state profitability maintained at current levels, supported by improved product portfolio and geographic diversification
  • Improvement in credit metrics, primarily capital structure, driven by demerger of unrelated business and/or substantial reduction in exposure to such businesses

 

Downward factors

  • Sluggish revenue growth and decline in operating margin below 15%, on account of regulatory issues or increase in competition
  • Substantial weakening of capital structure, driven by large, debt-funded capex or acquisitions, or increase in investment in the financing businesses

About the Group

Micro Labs was incorporated by the late Mr GC Surana in 1973 and is now managed by Mr Dilip Surana and Mr Anand Surana. The company is wholly owned by the Surana family. The company manufactures and distributes pharmaceutical formulations in India and abroad and is present in more than 60 countries. It has 13 manufacturing plants in India.

Key Financial Indicators

Particulars

Unit

2024

2023

Operating income

Rs crore

6,318

5,676

Adjusted profit after tax (PAT)

Rs crore

1,399

1,127

Adjusted PAT margin

%

22.1

19.8

Adjusted debt/adjusted networth*

Times

0.08

0.09

Adjusted interest coverage

Times

76.00

67.56

*Networth adjusted for loans and advances towards unrelated businesses

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit* NA NA NA 236.00 NA Crisil AA/Stable
NA Packing Credit NA NA NA 464.00 NA Crisil A1+

*Fully interchangeable with packing credit

Annexure – List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale of consolidation

Brown & Burk UK Ltd

100%

Subsidiary

Micro Nova Pharmaceutical Industries Ltd

100%

Subsidiary

Micro Labs USA Inc

100%

Subsidiary

Micro Labs GMBH

100%

Subsidiary

Micro Labs Pty Ltd

100%

Subsidiary

Brown & Burk AB

100%

Subsidiary

Micro Labs Holdings FZLLC

100%

Subsidiary

Micro Animal Healthcare Pvt Ltd

51%

Subsidiary

Brown & Burk IR Ltd

100%

Subsidiary

Stern Chem Pharma LLP

51%

Joint venture

India SME Investment LLP

26%

Joint venture

Molecule Ventures LLP

26%

Joint venture

ABCD Technologies LLP

6.45%

Joint venture

Trust Chemists and Druggists Pvt. Ltd.

26%

Associate

Shinkei Therapeutics Inc.

20%

Associate

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 700.0 Crisil AA/Stable / Crisil A1+   -- 29-01-24 Crisil AA/Stable / Crisil A1+ 31-08-23 Crisil AA-/Positive / Crisil A1+ 13-07-22 Crisil AA-/Positive / Crisil A1+ Crisil AA-/Stable / Crisil A1+
      --   --   --   -- 02-06-22 Crisil AA-/Positive / Crisil A1+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit& 150 Canara Bank Crisil AA/Stable
Cash Credit& 35 Axis Bank Limited Crisil AA/Stable
Cash Credit& 51 IDBI Bank Limited Crisil AA/Stable
Packing Credit 114 DBS Bank Limited Crisil A1+
Packing Credit 125 The Hongkong and Shanghai Banking Corporation Limited Crisil A1+
Packing Credit 125 Standard Chartered Bank Crisil A1+
Packing Credit 100 Citibank N. A. Crisil A1+
& - Fully interchangeable with packing credit
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Anuj Sethi
Senior Director
Crisil Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
Crisil Ratings Limited
B:+91 22 6137 3000
aditya.jhaver@crisil.com


Sagarikaa Mukherjee
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Sagarikaa.Mukherjee@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html