Rating Rationale
March 05, 2025 | Mumbai
Mirae Asset Financial Services (India) Private Limited
Ratings reaffirmed at 'Crisil AA-/Stable/Crisil A1+'; Rated amount enhanced for Bank Debt and Commercial Paper
 
Rating Action
Total Bank Loan Facilities RatedRs.405 Crore (Enhanced from Rs.300 Crore)
Long Term RatingCrisil AA-/Stable (Reaffirmed)
 
Rs.500 Crore (Enhanced from Rs.300 Crore) Commercial PaperCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil AA-/Stable/Crisil A1+’ ratings on the long term bank facilities and commercial paper of Mirae Asset Financial Services (India) Pvt Ltd (MAFS).

 

The rating centrally factors in MAFS’ strategic importance to, and expectation of strong support from, its parent, Mirae Asset Capital Company Limited, Korea (MACK, a part of Mirae Asset Financial Group [MAFG]), both on an ongoing basis and in case of distress. The rating also factors in healthy capitalisation and experienced management team of MAFS. These strengths are partially offset by the nascency and relatively small scale of operations.

 

Established on February 13, 2020, MAFS commenced its lending business in July 2022 and is currently engaged in lending against securities (LAS), personal loans through co-lending and corporate lending. As on December 31, 2024, assets under management (AUM) stood at Rs 1,012 crore comprising Loan against shares and mutual funds (LAS (82%), personal loans through co-lending (17%) and corporate loans (<1%). Overall Gross non-performing assets (GNPAs) improved to 0.2% as on December 31, 2024, as compared to 0.9% as on December 31, 2023 driven by reduction in GNPAs in co-lending portfolio which stood at 1.2% as on December 31, 2024, as against 2.4% as on December 31, 2023. Asset quality metrics within the LAS and corporate lending book have remained sound with nil NPA.

 

The financial risk profile of MAFS is supported by its healthy capitalisation metrics backed by equity infusion by the parent. The company turned profitable in fiscal 2023 and has remained profitable since. For the nine months ending December 31, 2024, it reported a net profit of Rs 10.2 crore. As the portfolio scales and gains more vintage, the company’s ability to maintain sound asset quality on a steady state as well as profitably scale up its operations remains a monitorable.

Analytical Approach

For arriving at the rating, Crisil Ratings has assessed the standalone credit risk profile of MAFS and factored in strong managerial, operational, and financial support from MACK.

Key Rating Drivers & Detailed Description

Strengths:

  • Expectation of continued support from, and high strategic importance to, the parent MACK: MACK, along with MAFG, views India as an important market for its overseas expansion strategy. To support business growth and with a view to build a diversified financial services business in India, MAFG, has infused Rs 332 crore as equity into MAFS - making it a wholly owned subsidiary of the group. Presently, MACK holds a 40% stake in MAFS whereas Mirae Asset Global Investments Company Limited (MAGI) holds 51% in the company. The remaining stake is held by two other MAFG companies.

 

By virtue of its strategic importance to MACK and the MAFG ecosystem, MAFS receives operational, managerial, and financial support from the former. Additionally, Mr. Sehwan Jin, representative of MACK oversees the day-to-day operations, provides oversight in terms of risk management and other aspects of operations, and helps align the strategic goal of the MAFS with MACK and MAFG.

 

Crisil Ratings believes the Indian business will remain strategically important to the parent and the degree of ownership, brand sharing and operational integration will lead to MAFS receiving continued support from the parent, on an on-going basis and in case of distress.

 

  • Experienced senior management team: The senior management team of MAFS has significant experience in their respective segments. Mr. Krishna Kanhaiya, who is the Chief Executive Officer & Director, has over two decades of experience in the financial sector. He has previously served as a board member of Mirae Asset Capital Markets (India) Pvt Ltd (MACM) and as the CFO of Mirae Asset Investment Managers (India) and the CFO of Mirae Asset Global Investments (India) Private Limited, the Indian asset management arm of the group. Apart from the senior leadership, the second line of management has also been strengthened in the last few fiscals and comes in with adequate expertise.

 

Crisil Ratings believes the extensive experience of the management will aid the company’s growth and expansion plans over the medium to long term.

 

  • Adequate capitalisation for current and planned scale of operations: Capitalisation remains adequate, as reflected in net worth and gearing of Rs 346 crore and 2.5 times as on December 31, 2024 as against Rs 336 crore and 1.5 times as on March 31, 2024 (Rs 330 crore and 0.01 time respectively as on March 31, 2023). On the same date, the overall capital adequacy ratio (CRAR) stood at 24.15%. Thus far, MAFG has infused Rs 332 crore of capital into MAFS, through its various subsidiaries. These funds are primarily deployed in the lending business.

 

Capitalisation is expected to remain comfortable, supported by capital support from MACK and, a gradual increase in internal accruals.

 

Weakness:

  • Nascency and small scale of operations: Over its limited operational history of over two years, MAFS has gradually started building its portfolio across segments such as LAS, personal loans, and corporate lending. The loan book has grown by 56% year to date to Rs 1,012 crore for the nine months ended December 31, 2024, MAFS’ scale of businesses remains modest making it a small player in the NBFC (non-banking financial company) sector. In terms of portfolio mix as on December 31, 2024, 83% of its advances comprised of LAS, personal Loans constituted 17% whereas balance was constituted by corporate Loans.

 

In terms of asset quality, the performance of the LAS and corporate loan book has remained stable, evidenced by nil 90+ dpd (days past due) in both the portfolios. The LAS book comprises majorly of loan against mutual equity funds. These loans have LTV of 45% or less. For equity shares LTV is lower depending upon the script. In the co-lending (personal loan) book – 90+ dpd has improved to 1.2% (30+ dpd stood at 4.7%), as on December 31, 2024, from 2.43% as on December 31, 2023 (30+ dpd stood at 4.1% as on the same date), which was a factor of initial slippages incurred during nascent stage of operations. The company also receives a 5% FLDG for the amount disbursed in the co lending arrangement which acts as a protection for credit losses. Nonetheless, the integration and risk management practices have been gradually improving since then. Considering the low track record and low seasoning of the lending book, maintaining asset quality alongside growth - especially in the personal loans and corporate lending segment - will be a key monitorable.

Liquidity: Strong

The asset liability management profile was adequate as on December 31, 2024, with positive cumulative mismatches in all buckets. Cash & cash equivalents and liquid investments stood at Rs 122.77 crore (Including unutilised bank limit) as on December 31, 2024. Against this the company has total debt repayments of Rs 250 crore due in the next six months (Rs 225 crore are commercial paper repayments which are expected to get rolled over). Further the company also benefits from the support of MACK on an ongoing basis.

Outlook: Stable

Crisil Ratings believes MAFS will remain strategically important to, and will continue to receive financial, managerial, and operational support from MACK.

Rating sensitivity factors

Upward Factors:

  • Upward revision in the Crisil Ratings credit view on MACK.
  • Significant improvement in the market position of MAFS with steady increase in profitability (return on assets above 3%) on a sustained basis.
     

Downward factors:

  • Decline in expected support from, or strategic importance to, MACK or a downward revision in the credit view of Crisil Ratings on the parent.
  • Significant deterioration in asset quality of MAFS eroding capitalisation, reflected in overall capital adequacy ratio (CAR) declining to and remaining below 20% for a prolonged basis.

About the Company

MAFS was incorporated in Mumbai as private limited company on February 13, 2020. The company got its non-deposit taking NBFC license from RBI in February 2021.

 

MAFS commenced lending business in July 2022 by launching its first product – loan against mutual funds which is available on its mobile app as well as website digitally.

 

Over time, MAFS has ventured into personal loans through co-lending and corporate loans. The company primarily operates from the Mumbai office and has presence in Pune Delhi and Hyderabad through its sales team. The company has retail clients from all over India for both its retail products – LAS as well as Personal Loan. It has more than 1,900 Channel Partners onboarded for sourcing LAS clients.

 

For the first nine months of fiscal 2025, the company generated a PAT of Rs 10.22 crore on a total Income of Rs 91.95 crore, compared with a PAT of Rs 5.60 crore on a total income of Rs 71.82 crore for fiscal 2024.

Key Financial Indicators

As on / for the period ended

Unit

March-24

March-23

March-22

Total assets

Rs crore

875.1

335.7

144.7

Total income

Rs crore

71.8

18.39

4.84

PAT

Rs crore

5.6

0.24

-2.63

GNPA

%

1.5

0.00

0.00

Overall capital adequacy ratio

%

33.19

124.49

-

Return on assets (annualised)

%

1.45

0.10

-3.57

 

As on / for the period ended

Unit

December-24

December-23

Total assets

Rs crore

1170.0

649.5

Total income

Rs crore

91.92

51.71

PAT

Rs crore

10.22

4.23

GNPA

%

0.21

0.89

Overall capital adequacy ratio

%

24.15

43.74

Return on assets (annualised)

%

1.33

1.15

Disbursements commenced in July 2022

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7 to 365 Days 500.00 Simple Crisil A1+
NA Working Capital Demand Loan NA NA NA 155.00 NA Crisil AA-/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 95.00 NA Crisil AA-/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 105.00 NA Crisil AA-/Stable
NA Term Loan NA NA 30-Apr-27 50.00 NA Crisil AA-/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 405.0 Crisil AA-/Stable   -- 12-11-24 Crisil AA-/Stable   --   -- --
      --   -- 30-07-24 Crisil AA-/Stable   --   -- --
      --   -- 15-05-24 Crisil AA-/Stable   --   -- --
      --   -- 10-04-24 Crisil AA-/Stable   --   -- --
Commercial Paper ST 500.0 Crisil A1+   -- 12-11-24 Crisil A1+   --   -- --
      --   -- 30-07-24 Crisil A1+   --   -- --
      --   -- 15-05-24 Crisil A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 95 Not Applicable Crisil AA-/Stable
Proposed Long Term Bank Loan Facility 105 Not Applicable Crisil AA-/Stable
Term Loan 50 Axis Bank Limited Crisil AA-/Stable
Working Capital Demand Loan 5 Axis Bank Limited Crisil AA-/Stable
Working Capital Demand Loan 15 Bajaj Finance Limited Crisil AA-/Stable
Working Capital Demand Loan 35 Bajaj Finance Limited Crisil AA-/Stable
Working Capital Demand Loan 100 Woori Bank Crisil AA-/Stable
Criteria Details
Links to related criteria
Criteria for Finance and Securities companies (including approach for financial ratios)
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Ajit Velonie
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
ajit.velonie@crisil.com


Subha Sri Narayanan
Director
Crisil Ratings Limited
B:+91 22 6137 3000
subhasri.narayanan@crisil.com


Sanjay Virani
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Sanjay.Virani@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html