Rating Rationale
March 31, 2022 | Mumbai
Mohan Breeding Farm - Palladam
'CRISIL BB+ / Stable' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.25 Crore
Long Term RatingCRISIL BB+/Stable (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL BB+/Stable’ rating on the long-term bank facility of Mohan Breeding Farm- Palladam (MBF).

 

The rating continues to reflect the firm's established position, integrated operations and strong regional presence backed by the extensive experience of its partners and established relationships with suppliers and customers and a moderate financial risk profile. These strengths are partially offset by susceptibility to volatility in raw material prices and exposure to inherent risks in the poultry/ commercial broiler farming industry.

Key Rating Drivers & Detailed Description

Strengths:

 Established position, integrated operations and strong regional presence:

MBF is an established player since 1998 with two breeding farm units in Tamil Nadu and Kerela. The firm has its own hatcheries, feed factories, commercial broiler farms and two retail outlets. MBF produces and sells broiler chicken. The firm benefits from its integrated operations with its in-house feed manufacturing unit. With a strong regional presence, this has helped the firm in steadily increasing revenues from Rs. 169.37 crore in fiscal 2020 to Rs. 243.94 crore in fiscal 2021, supported by increasing broiler chicken rates and this is expected to further improve in the medium term. Extensive experience of the partners has helped the firm successfully establish strong relationships with its suppliers and customers, which will continue to support the business profile.

 

Moderate Financial Risk profile:

Networth is modest at Rs. 13.80 crore in FY21 on account of yearly withdrawals from the firm which is expected to improve further with higher accretion to reserves. Gearing and TOL/TNW are high at 2.34 times and 3.82 times due to higher reliance on external borrowings to fund its capex and working capital operations. This is expected to improve substantially over the medium term, with no major debt funded capex over the medium term. Debt protection metrics are also comfortable as reflected in the interest coverage and net cash accrual to adjusted debt ratios of 2.96 and 0.11 times, respectively, for fiscal 2021 and which are expected to remain comfortable over the medium term.

 

Weaknesses:

Susceptibility to volatility in raw material prices impacting operating margins:

Operating margin is susceptible to volatility in the prices of raw materials such as maize and soya. The inability of the firm to pass on the significant increase in raw material prices to customers due to intense competition adversely impacts the operating margin, which were in range of 3-5.5 % in the past three fiscals. Any changes in the prices of the key raw materials can significantly impact the business risk profile. Stability in operating margin will remain a key monitorable.

 

Exposure to risks inherent in the poultry and commercial broiler farming industry:

The poultry/broiler industry is driven by regional demand-supply dynamics, given the transportation-related constraints and perishable nature of products. Intense competition limits the ability to fully pass on any increase in input prices. The business is also susceptible to disease outbreaks, which could lead to decline in sales and realization.  Moreover, demand for broiler chicken is also seasonal because of religious factors.

Liquidity: Adequate

Adequate liquidity marked by cash accrual expected at Rs 4-7 crore to meet repayment obligations in the range of Rs. 1.8- 2.5 crore over the medium term. Bank limit is highly utilized at an average of 96% for the past 12 months ended January 2022.  Current ratio is moderate at 1.2 times as on March 31, 2021, while liquidity is further supported by cash and bank balance and deposits at Rs. 3.06 crore as on March 31, 2021.

Outlook: Stable

CRISIL Ratings believes the extensive experience of the partners and strong relations with customers and suppliers will continue to support the business.

Rating Sensitivity factors

Upward factors:

  • Increase in operating margin to above 6% while sustaining the operating revenue
  • Improvement in financial risk profile

 

Downward factors:

  • Further decline in operating margin or revenue leading to cash accrual of less than Rs 2.5 crore
  • Deterioration in the liquidity buffer due to stretch in working capital cycle or large debt funded capital expenditure

About the firm

Established in 1998, MBF is a partnership firm is involved in commercial broiler farming with in-house feed factory.

Key Financial Indicators

For the period ended March 31

Unit

2021

2020

Revenue

Rs crore

243.94

169.37

Profit After Tax (PAT)

Rs crore

4.34

2.55

PAT Margin

%

1.26

1.08

Adjusted debt/adjusted networth

Times

2.34

2.31

Interest coverage

Times

2.96

2.62

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue Size (Rs Crore) Complexity levels Rating assigned with outlook
NA Cash Credit NA NA NA 25 NA CRISIL BB+/Stable
Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 25.0 CRISIL BB+/Stable   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 25 The South Indian Bank Limited CRISIL BB+/Stable

This Annexure has been updated on 31-Mar-2022 in line with the lender-wise facility details as on 31-Mar-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings
The Rating Process

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
D:+91 40 4032 8218
Jayashree.Nandakumar@crisil.com


Gayathri Ramachandran
Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3981
Gayathri.Ramachandran@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html