Rating Rationale
July 16, 2025 | Mumbai
Motherson Lease Solution Limited
Rating reaffirmed at 'Crisil AA/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.200 Crore
Long Term RatingCrisil AA/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its 'Crisil AA/Stable' rating on the long-term bank facilities of Motherson Lease Solution Ltd (MLS).

 

The rating continues to reflect healthy counterparty risk profiles of the Samvardhana Motherson group (SMG), steady cash flow from lease rentals to Motherson Auto Ltd (MAL; 'Crisil AA/Stable') and its wholly owned subsidiary, MLS and comfortable debt protection metrics. The rating also factors in strong business and financial linkages with, and support from, SMG. These strengths are partially constrained by the performance of MAL and MLS being directly linked to the growth prospects and performance of SMG companies.

 

The primary income of MAL is through lease rental from its land and buildings on which SMG has its plants and offices in India while MLS earns through lease rental from the vehicles and equipment provided to SMG.

 

Fiscal 2025 witnessed a significant 22% surge in operating revenue, with a notable increase to Rs 177 crore over the previous year, largely attributed to rental escalations and the successful deployment of capital expenditures. Moving forward, we expect to sustain a robust annual revenue growth trajectory of 8-10% over the medium term, fueled by the imminent leasing of new properties valued at Rs 300-500 crores, expanding vehicle leasing operations in MLS, and steady rental growth. Furthermore, consolidated debt service coverage ratio (DSCR) at MAL is poised to remain comfortably above 1.5 times, ensuring a stable financial foundation over the medium term

Analytical Approach

Crisil Ratings has taken a consolidated view of MAL combining the business and financial risk profiles of the wholly owned subsidiary, MLS, which leases vehicles and equipment to SMG.

 

Further, Crisil Ratings has applied the group notch-up to the rating of MAL. This is because promoters of MAL also own SAMIL and have supported MAL through inter-corporate deposits. Leveraging of the common group name helps MAL negotiate better financial and operating terms with stakeholders, on behalf of smaller group companies. It also ensures high moral obligation for SMG to support MAL, if required.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Steady cash flow from lease rentals and strong counterparty risk profile: MAL acts as the lessor for factories and corporate and registered offices of SMG companies. Nearly 100% of the lease rentals come from subsidiaries and joint ventures of SMG. Renewal, vacancy, and counterparty risks are low as SMG entities occupy most of the space leased out. Hence, cash flow will continue to be supported by leasing income from SMG companies over the medium term.

 

MLS leases moveable fixed assets and provides insurance solutions to SMG companies. The vehicles are leased for 5 years, after which they are sold in the open market. For equipment, the lease period is 3-7 years. MLS also provides insurance solutions to group companies, though revenue contribution of this business remains low. The entire vehicle requirements of the group are met by MLS, thus ensuring steady cash flow in the form of operating leases. Furthermore, counterparty risk is modest as all customers are SMG companies. Growing asset base under lease should continue to augment income and cash flow over the medium term.

 

  • Comfortable debt protection metrics: Debt protection metrics were moderate, with interest coverage and net cash accrual to total debt ratios of 7.42 times and 0.42 times, respectively, in fiscal 2025. Also, interest coverage ratio is estimated at around 3.86 times in fiscal 2026. DSCR is expected to be comfortable through the tenure of loan. The debt protection metrics are expected to remain comfortable over the medium term with limited borrowings and steady operating performance. Furthermore, net cash accrual is expected to be Rs 120-160 crore over the medium term against annual term debt repayments of Rs 60-80 crore.

 

A debt service reserve account (DSRA) is not available for the loans; however, working capital line of Rs 360 crore (Rs 130 crore for MAL and Rs 230 crore for MLS) is available as of March 2025 in case of any cash flow mismatch or delay in receipt of rent.

 

  • Strong business and financial linkages with, and support from, SMG: MAL is critical for operations of SMG entities, as the group does not prefer to work on third-party rented premises for setting up factories to ensure continuity of operations. Further, the corporate office is held by MAL and leased out to group companies. Some of the companies operate on a small scale, which increases the economic incentive for centralised operations.

 

Also, MLS plays an important role in driving the group’s philosophy of high return on capital employed. By availing leasing services through MLS, capital of the group entities does not get blocked in non-core assets, while centralised leasing and insurance services drives efficiency within SMG entities. This also results in tax benefits for both MLS (through higher depreciation) and SMG entities (through operating lease rentals).

 

Though currently self-sufficient, promoters and group companies are expected to support both the entities in case of contingencies. Leveraging of the common group name helps the entities negotiate better financial and operating terms with all stakeholders on behalf of smaller group companies and ensures high moral obligation for SMG to support MAL and MLS, if required.

 

Weakness:

  • Performance directly linked to growth prospects/performance of group companies: The services provided by MAL and MLS are mainly for entities within SMG. Thus, growth in rental income would be directly linked to the expansion of operations or new entities being set up within the group. However, as these are long-term lease contracts, with escalation clauses, cash flow from existing rental arrangements should be sufficient for debt servicing.

    Any change in the credit risk profiles of the key operating companies in the group will remain a rating sensitivity factor.

Liquidity: Strong

Liquidity remains strong. The cash flows from rental income and existing assets is more than sufficient to cover debt obligation. A DSRA is not available for loans; however, working capital lines of Rs 360 crore is available in case of any cash flow mismatch or delay in receipt of rent and these remain largely ~22% unutilised for the twelve months through March 2025. Promoters of SMG group will support both the entities in case of exigency.

Outlook: Stable

Crisil Ratings believes the company is likely to achieve stable revenue growth and generate steady cash flow over the medium term driven by its leasing services to SMG entities. The company will continue to derive strong support from SMG. The company will also benefit from the sustenance of a comfortable financial risk profile in the absence of major debt-funded capex plans.

Rating sensitivity factors

Upward factors:

  •    Strengthening of debt protection metrics due to higher-than-expected cash flow, led by strong growth in group companies leading to DSCR of more than 2.5 times
  •    Revision in ratings of key companies in SMG

 

Downward factors:

  • Weakening of debt protection metrics (leading to DSCR below 1.5 times) and liquidity if large debt is contracted without a corresponding increase in lease rentals or there is significant delay in receipt of lease rentals
  • Any significant deterioration in the credit quality of key companies in SMG

About the Company

MAL, incorporated in 1983, is promoted by Mr Vivek Chaand Sehgal and Mr Laksh Vaaman Sehgal

 

The company owns the land and building on which SMG companies have their plants, registered offices, and corporate offices in India. The arrangement for leasing services is via long-term contracts.

 

MLS, incorporated in 2009, is a wholly owned subsidiary of MAL. MLS leases assets and provides insurance solutions within the SMG companies. Assets such as vehicles and equipment are provided on lease to group companies. MLS also offers insurance solutions: guidance, advisory, and procurement and claim settlement services.

Key Financial Indicators

As on/for the period ended March 31

 

2024

2023

Revenue

Rs crore

45.5

41.7

Profit after tax (PAT)

Rs crore

8

36.2

PAT margin

%

86.9

86.9

Adjusted debt/adjusted networth

Times

0.48

0.57

Interest coverage

Times

2.08

2.78

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Overdraft Facility NA NA NA 1.00 NA Crisil AA/Stable
NA Term Loan NA NA 05-Nov-26 75.00 NA Crisil AA/Stable
NA Term Loan NA NA 30-Jun-29 49.00 NA Crisil AA/Stable
NA Term Loan NA NA 31-Mar-29 75.00 NA Crisil AA/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Motherson Lease Solution Limited

Full

Wholly owned subsidiary of MAL

Motherson Auto Limited

Full

Parent company

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 200.0 Crisil AA/Stable   -- 05-08-24 Crisil AA/Stable   -- 23-12-22 Crisil AA/Stable Crisil AA/Stable
      --   -- 19-03-24 Crisil AA/Stable   -- 02-02-22 Crisil AA/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Overdraft Facility 1 ICICI Bank Limited Crisil AA/Stable
Term Loan 75 Axis Bank Limited Crisil AA/Stable
Term Loan 49 ICICI Bank Limited Crisil AA/Stable
Term Loan 75 HDFC Bank Limited Crisil AA/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Gautam Shahi
Director
Crisil Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Mayuresh Dilip Wazkar
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
mayuresh.wazkar@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html