Rating Rationale
April 05, 2018 | Mumbai
Motherson Sumi Systems Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.715 Crore
Long Term Rating CRISIL AA/Positive (Reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
 
Rs.150 Crore Commercial Paper Programme CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its ratings on the bank facilities and commercial paper programme of Motherson Sumi Systems Limited (MSSL; part of the MSSL group) at 'CRISIL AA/Positive/CRISIL A1+'.

The reaffirmation follows the announcement by MSSL of the acquisition of Reydel Automotive Holdings B.V. and Reydel Automotive Management B.V. (together referred to as Reydel group) through its step down subsidiary, SMRP BV, for a consideration of USD 201 million (approximately INR 1306 crore). The transaction is expected to be completed within 4-6 months, and is structured under a Lockbox arrangement from January 1, 2017.

CRISIL believes the proposed acquisition will benefit the MSSL group's business risk profile due to improved geographic and customer diversity. Revenue proportion from France and Korea is expected to improve to 10%, from earlier levels of 4% on account of the acquisition. Further, the revenues from Renault S.A. (Renault; rated 'BBB/Stable/A-2' by S&P Global Ratings), and Peugeot S.A. (PSA) is expected to increase to 11%; these OEMs contributed 5% of the revenues of the MSSL group prior to the acquisition.

The MSSL group is expected to fund the acquisition largely through available cash surplus and drawdown of existing banking limits. However, despite the acquisition funding, gross debt/earnings before interest, tax, depreciation and amortization (EBITDA) ratio is expected to remain under 2.2 times as on March 31, 2018 (2.48 times as on March 31, 2017) and progressively improve over the medium term. CRISIL believes any additional sizeable debt-funded acquisition in the near term will remain a key rating sensitivity factor.

Analytical Approach

For arriving at its ratings, CRISIL has combined the business and financial risk profiles of MSSL and its subsidiaries, including Samvardhana Motherson Automotive Systems Group B.V (SMRP BV; rated 'BB+/Positive' by S&P Global Ratings), together referred to as the MSSL group. This is because of the operational and financial linkages among the entities. Further, the goodwill and intangibles of Rs. 3,228 crore generated on acquisition of PKC is being amortised over a period of 5 years, from the date of completion of the transaction.

Key Rating Drivers & Detailed Description
Strengths:
* Established market position in the automotive components industry
The MSSL group has an established market position among the world's largest manufacturers of rear-view mirrors (with a global market share of 24%), and is a leading player in polymer-based interior and exterior modules in Europe. Its market position is further supported by increasing market share in the premium segment in the polymers division. Moreover, the group is the largest manufacturer of wiring harnesses for passenger vehicles in India, with a dominant market share. The acquisition of Stoneridge Inc., USA (renamed to MSSL Wiring Systems Inc.), earlier in August 2014 and the acquisition of PKC in March 2017, has enhanced the group's presence in the global wiring harness business.

The MSSL group's business risk profile is further supported by the synergies within various business segments, its strong in-house research and development capabilities, and long-term technical collaborations with Sumitomo Wiring Systems Ltd (SWS) and other joint venture (JV) partners.

* Diversified revenue profile across customers, geographies, and product segments
The MSSL group has, over the years, significantly diversified its revenue profile through acquisitions. Having started as a supplier of wiring harness products, the group's acquisitions of Samvardhana Motherson Peguform (SMP, in 2011) and Samvardhana Motherson Reflectec (SMR, in 2009) added rear view mirrors and polymer modules to its product portfolio. These acquisitions also helped the MSSL group in establishing a global presence in these segments.

Further, the MSSL group's customer and geographic diversity has been improving. The healthy customer diversity has helped the MSSL group withstand the slowdown witnessed by its largest customer, Volkswagen Group (VWG; rated 'BBB+/Stable/ A-2' by S&P Global Ratings, comprising Volkswagen, Audi, Seat, Skoda, and Porsche) due to diesel engine emission issue. The MSSL group's geographic diversity has also been improving, with exposure to its largest market, Europe, reducing to 51% for the first six months of fiscal 2018 from 57% in fiscal 2015; the exposure to Asia Pacific, North America and South America has simultaneously increased.

CRISIL believes that the group will continue to benefit from its diversified customer profile, leading to steady revenue growth over the medium term.

* Healthy relationships with global OEMs
Over the years, the MSSL group has forged healthy relationships with major global OEMs, on account of its focus on quality and delivery. The group benefits from a sustained inflow of new orders from OEMs, primarily in its major operating subsidiaries, SMP and SMR. Consequently, the MSSL group's order book improved to EUR 15.2 billion (approximately INR Rs 117,205 crore) as on September 30, 2017 compared with EUR 7.7 billion (approximately INR Rs 56,010 crore) as on March 31, 2014. The order book includes a large order of EUR 2.2 billion (approximately INR Rs 16,000 crore) from Daimler AG (Daimler, rated 'A/Stable/A-1' by S&P Global Ratings). The order will increase the MSSL group's revenue share from the North American market, thereby further improving its geographic diversity.

The MSSL group has a well-diversified global client base in the passenger vehicles industry. Its customers include leading global OEMs such as VWG and its group companies, Hyundai Motor Co. (rated 'A-/Negative' by S&P Global Ratings), Maruti Suzuki India Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+), BMW, Nissan Motor Co. Ltd (rated 'A/Stable/ A-1' by S&P Global Ratings), Renault, Ford Motor Company (Ford, rated 'BBB/Stable/A-2' by S&P Global Ratings), General Motors Company (GM; rated 'BBB/Stable' by S&P Global Ratings), Daimler, and Toyota Motor Corp (rated 'AA-/Stable/A-1+' by S&P Global Ratings), among others.

* Strong execution track record of successful turnaround of, and ramp up of utilisation levels at overseas acquired entities
The MSSL group has a track record of acquiring distressed companies and turning around their operations in a short span of time. The 21 acquisitions till date have improved its geographical and product profiles, apart from being its growth driver. The MSSL group has also successfully integrated and stabilised the operations of the acquired entities. SMR's operating margin improved to 10.8% during the first nine months of fiscal 2018 from 1% at the time of the acquisition. SMP's operating margin improved to 5.6% during the first nine months of fiscal 2018 from 1.3% in fiscal 2012, and is expected to further improve over the medium term, driven by the stabilisation of new plants for the SMP division.

The recent acquisition, PKC, has also demonstrated improvement in operating performance since acquisition; it reported 21.7% growth in revenues and maintained its profitability at 7.2% for the first nine months of fiscal 2018 (as compared to 6.8% during the corresponding period of the previous fiscal).

* Well-spaced out repayment obligations, resulting from the long maturity of the MSSL group's debt, and the group's adequate liquidity
While the MSSL group has funded its acquisitions through a combination of debt, equity and accruals, it has also prudently ensured its debt obligations are well spaced out, besides also consistently working on lowering the cost of debt.  For instance, the group has replaced high cost debt with longer tenure Euro and USD denominated debt at competitive rates over the past two years. The MSSL group has repayment obligations of Rs 931 crores in fiscal 2019; however, repayment obligations are expected to reduce sharply to under Rs 70 crore annually from fiscal 2020-2022.

The group's liquidity also benefits from its healthy cash generating ability, significant undrawn working capital bank lines, and cash of around Rs 2,685 crores as on December 31, 2017. Cash reserves may however, deplete in case of any material acquisitions.

Weaknesses:
* Aggressive acquisition-led growth strategy, and organic expansion plans, necessitating large debt addition, which may lead to moderation in key credit metrics
The MSSL group has demonstrated high growth through acquisitions in the past, with 21 debt-funded acquisitions. The most significant of these were the acquisition of Visiocorp (renamed SMR), global manufacturer of rear-view mirrors, in March 2009, of Peguform (renamed SMP), manufacturer of bumpers, dashboards, and door trims in Europe, in November 2011, PKC, manufacturer of wiring harness for commercial vehicles, in March 2017 and Reydel, global manufacturer of instrument panels, door panels and console and cockpit modules, in April 2018.

The MSSL group's key credit metrics moderated post these large acquisitions; its gearing was at 2.1 times as on March 31, 2012, from 0.7 times as on March 31, 2011 and its debt-to- EBITDA ratio deteriorated to 2.63 times as on March 31, 2013, from 1.40 times as on March 31, 2011. Thereafter, the MSSL group's debt protection metrics strengthened, mainly due to a turnaround at SMP and SMR, only moderate sized acquisitions, and focus on working capital improvement. Acquisition of PKC, completed in March 2017, while prudently funded through a mix of debt and fresh equity issuance, temporarily increased the debt/EBITDA to 2.48 times as on March 31, 2017, from 1.76 times as on March 31, 2016. The credit metrics are expected to remain comfortable after the acquisition of Reydel; debt/EBITDA is expected to be under 2.2 times as on March 31, 2018 after factoring in the acquisition.

CRISIL expects the MSSL group's gearing to remain range bound at around 0.8-1.0 times, while its debt-to-EBITDA ratio is expected to gradually improve over the medium term, unless there are sizeable debt funded acquisitions, and of loss making entities.

* High, albeit reducing, revenue concentration towards VWG
The MSSL group's long-term strategy is to ensure that no single customer, country or component contributes more than 15% to the turnover. However, while the customer diversity is improving, VWG remains MSSL group's largest customer. The share of VWG reduced to 30% during the first nine months of fiscal 2018 (including the revenue proportion of Reydel), from 44% in fiscal 2015. The share of VWG is expected to reduce further with the execution of large orders from Daimler.
Outlook: Positive

CRISIL believes that MSSL's credit profile will benefit from its strong business positions across its various businesses as well as focus on improving customer and geographic diversity alongside its efforts towards improving working capital management and profitability.

Upside scenario:
* Continued improvement in geographic and customer diversity
* Healthy revenue growth, especially in SMP, while maintaining profitability
* Debt/EBITDA reduces to below 1.8 times (2.48 times as on March 31, 2017) and gearing to below 0.9 times (1.01 times as on March 31, 2017) on a sustained basis

Downside scenario:
* SMR and SMP's operating margins weaken considerably
* Significant deterioration in debt protection metrics, most likely due to higher than expected debt-funded acquisitions or capex, such that debt/EBITDA increases beyond 2.75-3.0 times on a sustained basis.
* Sizeable cash outflow in the form of dividends or share buyback.

About the Company

MSSL, the flagship company of the Samvardhana Motherson group, was incorporated as a JV between Samvardhana Motherson International Ltd (SMIL, rated 'CRISIL AA-/Stable/ CRISIL A1+') and SWS in 1986. As on December 31, 2017, MSSL was owned by SMIL (33.4%), SWS (25.1%), the Sehgal family (2.9%), and public and others (38.6%). The company has over 130 subsidiaries with 180 facilities across Asia, Europe, North America, South America, the Middle-East, Australia, and Africa.

For fiscal 2017, the wiring harness division contributed 15% of the group's revenues and 30% of the group's EBITDA. SMR (rear view mirrors division) contributed 28% and 29% of the group's revenues and EBITDA respectively, whereas SMP (polymers division) contributed 52% and 33% of the group's revenue and EBITDA respectively.

For the nine months ended December 31, 2017, the MSSL group (consolidated) reported a net profit of Rs 1502 crore on total revenues of Rs 41,198 crore as against Rs 1466 crore on total revenues of Rs 31,805 crore for the corresponding period of the previous year.

On a standalone basis, MSSL reported a net profit of Rs 827 crore on total revenues of Rs 7,028 crore for fiscal 2017, as against a PAT of Rs 719 crore on total revenues of Rs 5,871 crore for fiscal 2016. For the nine months ended December 31, 2017, MSSL, on a standalone basis, reported a net profit of Rs 637 crore on total revenues of Rs 5,642 crore as against Rs 554 crore on total revenues of Rs 5,149 for the corresponding period of the previous year.

About Reydel
Reydel is an established global supplier of Instrument Panels, Door Panels, Console Modules, Decorative Parts and Cockpit Modules, with presence across Europe, South America and Asia. Key customers of Reydel are Renault, PSA, VWG, GM and M&M. For calendar year 2017, Reydel reported an EBITDA of USD 68 million (approximately INR 442 crore) on revenues of USD 1,048 million (approximately INR 6812 crore)

Key Financial Indicators (MSSL Group - Consolidated)
Particulars Unit 2017 2016
Revenue Rs. Cr. 42,360 37,123
Profit After Tax (PAT) Rs. Cr. 2,091 1,727
PAT margins % 4.9 4.7
Adjusted Debt / Adjusted Net Worth Times 1.01 1.09
Interest Coverage Times 12.1 10.6

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs Crs.) Rating Assigned with Outlook
NA Cash credit* NA NA NA 300 CRISIL AA/Positive
NA Cash credit** NA NA NA 30 CRISIL AA/Positive
NA Cash credit*** NA NA NA 40 CRISIL AA/Positive
NA Cash credit$ NA NA NA 40 CRISIL AA/Positive
NA Cash credit& NA NA NA 65 CRISIL AA/Positive
NA Overdraft limit^* NA NA NA 45 CRISIL AA/Positive
NA Overdraft limit^** NA NA NA 80 CRISIL AA/Positive
NA Letter of credit^*** NA NA NA 50 CRISIL A1+
NA Letter of credit$* NA NA NA 50 CRISIL A1+
NA Foreign Exchange Forward$**@ NA NA NA 5 CRISIL A1+
NA Proposed Long term Bank Loan Facility NA NA NA 10 CRISIL AA/Positive
NA Commercial Paper NA NA 7-365 days 150 CRISIL A1+
*Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency, Foreign Bill Purchase
** Interchangeable with Working Capital Demand Loan, Export Packing Credit, Foreign Bill Purchase, Foreign Bill Discounting
*** Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency, Foreign Bill Discounting
$ Interchangeable with Foreign Bill Discounting, Packing Credit in Foreign Currency,
& Interchangeable with Working Capital Demand Loan, Usance Letter of Credit
^* Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency
^** Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency, Export Bill Discounting
^*** Interchangeable with Bank Guarantee
$* Interchangeable with Bank Guarantee, Forward Limit
$**@ Foreign exchange forward has a notional value of Rs 250 crore
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Quantum Rating Date Rating Date Rating Date Rating Date Rating Rating
CCR    --    --    --    --  30-06-15  Withdrawal  CCR AA-/Stable 
Commercial Paper  ST  150  CRISIL A1+    No Rating Change    No Rating Change    No Rating Change    No Rating Change  CRISIL A1+ 
Fund-based Bank Facilities  LT/ST  615  CRISIL AA/Positive/ CRISIL A1+    No Rating Change  30-11-17  CRISIL AA/Positive/ CRISIL A1+  14-10-16  CRISIL AA/Stable/ CRISIL A1+  30-06-15  CRISIL AA-/Positive/ CRISIL A1+  -- 
Non Fund-based Bank Facilities  LT/ST  100  CRISIL A1+    No Rating Change    No Rating Change    No Rating Change  30-06-15  CRISIL A1+  -- 
Table reflects instances where rating is changed or freshly assigned. 'No Rating Change' implies that there was no rating change under the release.
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit* 300 CRISIL AA/Positive Cash Credit* 300 CRISIL AA/Positive
Cash Credit** 30 CRISIL AA/Positive Cash Credit** 30 CRISIL AA/Positive
Cash Credit*** 40 CRISIL AA/Positive Cash Credit*** 40 CRISIL AA/Positive
Cash Credit$ 40 CRISIL AA/Positive Cash Credit$ 40 CRISIL AA/Positive
Cash Credit& 65 CRISIL AA/Positive Cash Credit& 65 CRISIL AA/Positive
Foreign Exchange Forward$**@ 5 CRISIL A1+ Foreign Exchange Forward$**@ 5 CRISIL A1+
Letter of Credit^*** 50 CRISIL A1+ Letter of Credit^*** 50 CRISIL A1+
Letter of Credit$* 50 CRISIL A1+ Letter of Credit$* 50 CRISIL A1+
Overdraft^* 45 CRISIL AA/Positive Overdraft^* 45 CRISIL AA/Positive
Overdraft^** 80 CRISIL AA/Positive Overdraft^** 80 CRISIL AA/Positive
Proposed Long Term Bank Loan Facility 10 CRISIL AA/Positive Proposed Long Term Bank Loan Facility 10 CRISIL AA/Positive
Total 715 -- Total 715 --
*Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency, Foreign Bill Purchase
** Interchangeable with Working Capital Demand Loan, Export Packing Credit, Foreign Bill Purchase, Foreign Bill Discounting
*** Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency, Foreign Bill Discounting
$ Interchangeable with Foreign Bill Discounting, Packing Credit in Foreign Currency,
& Interchangeable with Working Capital Demand Loan, Usance Letter of Credit
^* Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency
^** Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency, Export Bill Discounting
^*** Interchangeable with Bank Guarantee
$* Interchangeable with Bank Guarantee, Forward Limit
$**@ Foreign exchange forward has a notional value of Rs 250 crore
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Jyoti Parmar
Media Relations
CRISIL Limited
D: +91 22 3342 1835
B: +91 22 3342 3000
 jyoti.parmar@crisil.com

Anuj Sethi
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Amit Bhave
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3113
amit.bhave@crisil.com


Abhishek Anand
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3192
Abhishek.Anand@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit https://www.crisil.com/en/home/privacy-and-cookie-notice.html. You can view the Company’s Customer Privacy at https://www.spglobal.com/corporate-privacy-policy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL