Rating Rationale
September 09, 2019 | Mumbai
Motherson Sumi Systems Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities Rated Rs.1838 Crore (Enhanced from Rs.715 Crore)
Long Term Rating CRISIL AA+/Stable (Reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
 
Rs.150 Crore Commercial Paper Programme CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its ratings on the bank loan facilities and commercial paper of Motherson Sumi Systems Limited (MSSL) at 'CRISIL AA+/Stable/CRISIL A1+'. 
 
The reaffirmation reflects CRISIL's belief that MSSL's solid business risk profile will continue to benefit from improving revenue diversity at country, component and customer level, with the commissioning of supplies from its new overseas units in USA and Hungary, and from expanded existing units. Operating profitability is expected to decline slightly to ~7.5-8% over the medium term, due to moderation in MSSL's revenue growth trajectory to ~7-8% in line with demand from the global and domestic auto industry, and initial losses at the newly commissioned overseas plants.
 
The company's gross debt increased to Rs.11534 crore at March 31, 2019, from Rs.10,374 crore at March 31, 2018, due to part debt funding of its sizeable capital expenditure (capex), replacement of loans at lower cost and with extended maturity (and to create a buffer for future repayments), as well as to meet incremental working capital needs. Credit metrics continued to remain healthy; gearing levels were at 0.84 times since fiscal 2018.
 
MSSL's organic capex is expected to be lower (Rs. 2000-2500 crore per annum), compared with Rs. 2500-3100 crore per annum from fiscal 2017 to 2019), and largely funded through cash accruals. This, coupled with efficient working capital management, will keep key credit metrics at healthy levels. For instance, CRISIL expects MSSL's gross debt to earnings before interest, tax, depreciation and amortization (EBITDA) to improve to ~2 times by fiscal 2020, and further improve in fiscal 2021 (from 2.13 times for fiscal 2019). Liquidity remains adequate with cash surpluses of over Rs.3000 crore (mainly in overseas subsidiaries), and moderately utilised bank lines in India. Material acquisitions, and funding philosophy, will remain a key monitorable.
 
In fiscal 2019, MSSL posted revenue growth of 12% (22%, excluding the impact of Ind-AS 115, revenues from contracts with customers), while its operating profitability decreased to 8.5% from 9.3% in fiscal 2019. The revenue growth was supported by contribution from Samvardhana Motherson Reydel Companies (SMRC) as well as commissioning of the two largest Greenfield plants at USA and Hungary in the third quarter of fiscal 2019, as well as strong 21% revenue growth at PKC Group Plc (PKC) besides steady performance of Samvardhana Motherson Reflectec (SMR) division and MSSL's standalone Indian operations.
 
The rating continues to reflect MSSL's established market position in the automotive components industry, its diversified revenue profile across customers, geographies, and product segments, healthy relationships with global original equipment manufacturers (OEMs), strong execution track record of successful turnaround of overseas acquired entities and healthy financial profile backed by well-spaced out repayment obligations and adequate liquidity. These strengths are partially offset by aggressive acquisition led growth philosophy, high albeit reducing, revenue concentration towards Volkswagen Group (VWG) and exposure to cyclicality in demand in global automobile industry.

Analytical Approach

For arriving at its ratings, CRISIL has combined the business and financial risk profiles of MSSL and its subsidiaries, including Samvardhana Motherson Automotive Systems Group B.V (SMRP BV; rated 'BB+/Stable' by S&P Global Ratings), together referred to as the MSSL group. This is because of the operational and financial linkages among the entities. Further, the goodwill generated on acquisition of PKC is being amortised over a period of 5 years (from April 2017).

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Strengths
* Established market position in the automotive components industry
The MSSL group has an established market position and is amongst the world's largest manufacturers of exterior rear-view mirrors with dominant market share, and is a leading global player in polymer-based interior and exterior modules. Its market position is further supported by increasing market share in the premium segment in the polymers division in bumpers, instrument panels and door panels. Moreover, the group is also the largest manufacturer of wiring harnesses for passenger vehicles in India. PKC (acquired in April 2017) has a dominant market share in North American and European heavy truck market.
 
The MSSL group's business risk profile is further supported by the synergies within various business segments, its strong in-house research and development capabilities, and long-term technical collaborations with Sumitomo Wiring Systems Ltd (SWS) and other joint venture (JV) partners.
 
* Diversified revenue profile across customers, geographies, and product segments
The MSSL group has, over the years, significantly diversified its revenue profile through acquisitions. Ramp up of performance of acquired entities has helped the MSSL group in establishing a global presence across key product segments.
 
Further, the MSSL group's customer and geographic diversity has been improving. The healthy customer diversity has helped the MSSL group withstand the slowdown witnessed by its largest customer, Volkswagen Group (VWG; rated 'BBB+/Stable/ A-2' by S&P Global Ratings, comprising of Volkswagen, Audi, Seat, Skoda, and Porsche) due to diesel engine emission issue. The MSSL group's geographic diversity has also been improving, with exposure to its largest market, Europe, reducing to 49% in fiscal 2019 from 59% in fiscal 2015; the exposure to Asia Pacific, North America and South America has simultaneously increased. Integration of SMRC has further driven the improvement in geographic and customer diversity. The SMRC acquisition added five more countries to the geographical footprint of MSSL, taking the total revenue contributing countries to 41.
 
CRISIL believes that the group will continue to benefit from its diversified customer profile and strong order book, leading to better than industry revenue growth over the medium term.
 
* Healthy relationships with global OEMs
Over the years, the MSSL group has forged healthy relationships with major global OEMs, on account of its focus on quality and delivery. The group benefits from a sustained inflow of new orders from OEMs, primarily in its major operating subsidiaries, Samvardhana Motherson Peguform (SMP) and SMR. Consequently, the MSSL group's order book improved to 'Ã'¬18.2 billion (Rs 147,263 crore) as on March 31, 2019 compared with 'Ã'¬17.2 billion (Rs 129,785 crore) as on March 31, 2018. 
 
The MSSL group has a well-diversified global client base in the passenger vehicles industry. Its customers include leading global OEMs such as VWG and its group companies, Hyundai Motor Co. (rated 'BBB+/Stable' by S&P Global Ratings), Maruti Suzuki India Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+'), Bayerische Motoren Werke Aktiengesellschaft (BMW ' rated 'A+/Stable/A-1' by S&P Global Ratings), Nissan Motor Co. Ltd (rated 'A-/Negative/ A-2' by S&P Global Ratings), Renault S.A. (rated 'BBB/Negative/A-2' by S&P Global Ratings), Ford Motor Company (rated 'BBB/Negative/A-2' by S&P Global Ratings), General Motors Company (rated 'BBB/Stable' by S&P Global Ratings), Daimler AG, and Toyota Motor Corp (rated 'AA-/Stable/A-1+' by S&P Global Ratings), among others.
 
* Strong execution track record of successful turnaround of, and ramp up of utilisation levels at overseas acquired entities
The MSSL group has a track record of acquiring distressed companies and turning around their operations in a short span of time. The 22 acquisitions from fiscal 2002 till date have improved its geographical and product profiles, apart from being its growth driver. The MSSL group has also successfully integrated and stabilised the operations of the acquired entities. SMR's operating margin improved to 11.3% in fiscal 2019 from negative margins at the time of the acquisition. SMP's operating margin stood at 8% in fiscal 2019 (adjusted for losses in greenfield plants commissioned in 3rd quarter of fiscal 2019, acquisition of SMRC in August 2018 and impact of Ind-AS 115) from 4% at the time of acquisition. The overall margin at SMP moderated in fiscal 2019 to 4.5% owing to large operating losses at Greenfield plants.
 
PKC has also demonstrated improvement in operating performance since acquisition in March 2017. In fiscal 2019, PKC reported 21% growth in revenues whereas operating profitability improved to 8.9% as compared to 7.0% during the corresponding period of the previous fiscal. The latest major acquisition, SMRC, posted revenues of Rs 5061 crore in eight months ended March 31, 2019 with operating profitability of 5.7%. The operating margins at SMRC are expected to improve in fiscal 2020 with integration with MSSL.
 
Prudent acquisition strategy with demonstrated turnaround abilities will continue to benefit the business profile in the medium term.
 
* Well-spaced out repayment obligations, resulting from the long maturity of the MSSL group's debt, and the group's adequate liquidity
While the MSSL group has funded its acquisitions through a combination of debt, equity and accruals, it has also prudently ensured its debt obligations are well spaced out, besides also consistently working on lowering the cost of debt.  For instance, the group has replaced high cost debt with longer tenure Euro and USD denominated debt at competitive rates over the past two years. The MSSL group has repayment obligations of Rs 591 crores in fiscal 2020 and Rs 85 crore in fiscal 2021. In fiscal 2022, major part of existing debt (Rs 3910 crore) will fall due. In fiscal 2020, the company refinanced a higher cost loan at PKC at lower rates.
 
Overall, moderation in organic capex, possible mid-sized acquisitions, and healthy annual accrual of around Rs 3500 crore will result in gradual strengthening of credit metrics over the medium term.

The group's liquidity also benefits from its healthy cash generating ability, significant undrawn working capital bank lines of SMRP BV of 'Ã'¬427 million (around Rs 3300 crore), as on 30th June 2019; and cash of Rs 3,491 crores on June 30, 2019 at consolidated level. Cash reserves may however, deplete in case of any material acquisitions.
 
Weaknesses
* Aggressive acquisition-led growth strategy
The MSSL group has demonstrated high growth through a number of acquisitions since 2002, and the management's stated intent is to more than triple the group's revenues to USD18 billion by fiscal 2020, from USD 5.5 billion in fiscal 2015. MSSL group achieved revenues of about USD 9.1 billion in fiscal 2019 including SMRC acquisition, and material inorganic growth will be required to achieve projected revenue targets by fiscal 2020. However, enhancement of return on capital employed (RoCE) is expected to be the main criteria for acquisitions. While MSSL may continue with its aggressive growth strategy over medium term, demonstration of management intent to prioritise sustenance of RoCE at healthy levels over revenue targets will be critical.
 
* High, albeit reducing, revenue concentration towards VWG
The MSSL group's long-term strategy is to ensure that no single customer, country or component contributes more than 15% to the turnover. However, while the customer diversity is improving, VWG remains MSSL group's largest customer. The share of VWG reduced to 26% in fiscal 2019, from 49% in fiscal 2014. The share of VWG is expected to reduce further with the execution of large orders from Daimler and completion of acquisition of SMRC in August 2018. The SMRC acquisition has resulted in increase in the share from Renault S.A. (Renault; rated 'BBB/Stable/A-2' by S&P Global Ratings), and Peugeot S.A. (PSA) in fiscal 2019. 
 
* Exposure to cyclicality in demand in global automobile industry
While MSSL's revenue profile benefits from good geographic, customer and product diversity, it remains closely aligned to the performance of key geographies and customers. Due to dependence on large global OEMs, MSSL's business prospects are exposed to cyclical demand patterns inherent to the global automobile industry and ability of the OEMs to sustain their operating performance, more so as it has undertaken significant capex to cater to OEMs through Greenfield plants in USA as well as Hungary. Delay in earlier envisaged ramp up of these plants impacted the overall operating profitability in fiscal 2019. 
 
Additionally, any potential tariff wars in Europe and US may possibly imply significant cost escalations for European OEMs (which accounted for 49% of the revenue in fiscal 2019) exporting into the US and cause a significant slowdown in their operating performance. Regulatory issues like new environmental standards could also impact the performance of global auto OEMs. Overall moderation in global auto sales growth may result in slower ramp up of new facilities, thereby impacting overall operating performance.
 
Liquidity: Strong
Cash and cash equivalents stood at Rs.3491 crore as on June 30, 2019 at consolidated level (mainly in overseas subsidiaries). The utilization of revolving credit facility of Euro 575 million at SMRP BV stood at Euro 148 million as on 30th June 2019. The utilization of fund based working capital limits at standalone operations of MSSL stood at 33% for the twelve months ended June 2019. The liquidity position is expected to remain strong, supported by annual cash generation of upwards of Rs. 3500 crore as against the debt repayments of Rs 591 crore in fiscal 2020 and Rs 85 crore in fiscal 2021. In fiscal 2022, major part of existing debt (Rs 3910 crore) will fall due. The company has a track record of refinancing of higher cost debt at lower rates in the past. The organic capex is expected to be Rs 2000-2500 crore per annum over medium term which will be funded mainly out of internal accrual.
Outlook: Stable

CRISIL believes that MSSL's credit profile will benefit from its strong business positions across its various businesses as well as focus on improving customer and geographic diversity alongside its efforts towards improving working capital management and profitability.
 
Rating sensitivity factors
Upside scenario:
* Continued improvement in geographic and customer diversity
* Better than expected scale up in operation with ramp up of new plants resulting in improvement in RoCE
* Gross debt/EBITDA reduces to below 1.5-1.7 times (2.13 times as on March 31, 2019) and gearing to below 0.6-0.7 times (0.84 times as on March 31, 2019) on a sustained basis
    
Downside scenario:
*Operating margins weaken considerably impacting cash generation
* Significant deterioration in debt protection metrics, most likely due to higher than expected debt-funded acquisitions or capex, such that gross debt/EBITDA increases beyond 2.60-2.75 times on a sustained basis.
* Sizeable cash outflow in the form of dividends or share buyback, severely depleting cash surpluses

About the Company

MSSL, the flagship company of the Samvardhana Motherson group, was incorporated as a JV between Samvardhana Motherson International Ltd (SMIL, rated 'CRISIL A1+') and SWS in 1986. As on June 30, 2019, MSSL was owned by SMIL (33.43%), SWS (25.10%), the Sehgal family (2.85%), and public and others (38.62%). The company has over 165 subsidiaries with over 230 facilities across Asia, Europe, North America, South America, the Middle-East, Australia, and Africa as on March 31, 2019.
 
For the three months ended June 30, 2019, the MSSL group (consolidated) reported a net profit of Rs 361 crore on an operating income of Rs 16,793 crore as against Rs 618 crore on an operating income of Rs 14,776 crore for the corresponding period of the previous year.

Key Financial Indicators - Consolidated
Particulars Unit 2019 2018
Revenue Rs. Cr. 63,535 56,296
Profit after tax Rs. Cr. 1,771 1,699
PAT margins % 2.8 3.0
Adjusted Debt / Adjusted Net Worth Times 0.84 0.84
Interest Coverage Times 13.2 13.0

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon
Rate (%)
Maturity
Date
Issue Size
(Rs Crs.)
Rating Assigned
with Outlook
NA Cash credit$ NA NA NA 65 CRISIL AA+/Stable
NA Cash credit& NA NA NA 40 CRISIL AA+/Stable
\NA Cash credit% NA NA NA 40 CRISIL AA+/Stable
NA Cash credit# NA NA NA 30 CRISIL AA+/Stable
NA Cash credit* NA NA NA 250 CRISIL AA+/Stable
NA Foreign currency term loan NA NA Mar ' 2022 552.14 CRISIL AA+/Stable
NA Long term loan NA NA Mar - 2022 576.35 CRISIL AA+/Stable
NA Long term loan NA NA Mar ' 2023 9.09 CRISIL AA+/Stable
NA Overdraft limit@@ NA NA NA 80 CRISIL A1+/Stable
NA Overdraft limit@ NA NA NA 45 CRISIL A1+/Stable
NA Letter of credit & bank guarantee NA NA NA 100 CRISIL A1+
NA Proposed Long Term
Bank Loan Facility
NA NA NA 50.42 CRISIL AA+/Stable
NA Commercial Paper NA NA 7-365 days 150 CRISIL A1+
*Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency, Foreign Bill Purchase
@ Interchangeable with short term loan and Packing Credit in Foreign Currency
#Interchangeable with Export Packing Credit, Foreign Bill Discounting and Foreign Bill Purchase
%Interchangeable with Working Capital Demand Loan
& Interchangeable with Foreign Bill Discounting, Packing Credit in Foreign Currency and Line of credit for short term loans
$ Interchangeable with Working Capital Demand Loan, Usance Letter of Credit, Pre and post shipment limit
@@Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency and Export Bill Discounting
 
Annexure - List of entities consolidated
Name of the company Type Type of Consolidation
MSSL Mauritius Holdings Limited Subsidiary Full consolidation
Motherson Electrical Wires Lanka Private Limited Subsidiary Full consolidation
MSSL Mideast (FZE) Subsidiary Full consolidation
MSSL (S) Pte Limited Subsidiary Full consolidation
MSSL Automobile Component Limited Subsidiary Full consolidation
Samvardhana Motherson Polymers Limited Subsidiary Full consolidation
Motherson Polymers Compounding Solution Limited Subsidiary Full consolidation
MSSL (GB) Limited Subsidiary Full consolidation
Motherson Wiring System (FZE) Subsidiary Full consolidation
MSSL Tooling  (FZE) Subsidiary Full consolidation
MSSL GmbH Subsidiary Full consolidation
Samvardhana Motherson Invest Deutschland GmbH Subsidiary Full consolidation
MSSL Advanced Polymers s.r.o. Subsidiary Full consolidation
Motherson Techno Precision GmbH Subsidiary Full consolidation
MSSL s.r.l. Unipersonale Subsidiary Full consolidation
Samvardhana Motherson Polymers Management Germany GMBH Subsidiary Full consolidation
Motherson Techno Precision MÃ'©xico, S.A. de C.V Subsidiary Full consolidation
MSSL Manufacturing Hungary Kft Subsidiary Full consolidation
Motherson Air Travel Pvt Ltd Subsidiary Full consolidation
MSSL Australia Pty Limited Subsidiary Full consolidation
Motherson Elastomers Pty Limited Subsidiary Full consolidation
Motherson Investments Pty Limited Subsidiary Full consolidation
MSSL Ireland Private Limited Subsidiary Full consolidation
MSSL Global RSA Module Engineering Limited Subsidiary Full consolidation
MSSL Japan Limited Subsidiary Full consolidation
Vacuform 2000 (Proprietary) Limited Subsidiary Full consolidation
MSSL MÃ'©xico, S.A. De C.V. Subsidiary Full consolidation
MSSL WH System (Thailand) Co., Ltd Subsidiary Full consolidation
MSSL Korea WH Limited Subsidiary Full consolidation
MSSL Consolidated Inc. Subsidiary Full consolidation
MSSL Wiring System Inc . Subsidiary Full consolidation
Alphabet de Mexico, S.A. de C.V. Subsidiary Full consolidation
Alphabet de Mexico de Monclova, S.A. de C.V. Subsidiary Full consolidation
Alphabet de Saltillo, S.A. de C.V. Subsidiary Full consolidation
MSSL Wirings Juarez, S.A. de C.V. Subsidiary Full consolidation
Samvardhana Motherson Global Holdings Ltd. Subsidiary Full consolidation
Samvardhana Motherson Automotive Systems Group B.V. Subsidiary Full consolidation
Samvardhana Motherson Reflectec Group Holdings Limited Subsidiary Full consolidation
SMR Automotive Technology Holding Cyprus Limited Subsidiary Full consolidation
SMR Automotive Mirror Parts and Holdings UK Ltd Subsidiary Full consolidation
SMR Automotive Holding Hong Kong Limited Subsidiary Full consolidation
SMR Automotive Systems India Limited Subsidiary Full consolidation
SMR Automotive Systems France S.A. Subsidiary Full consolidation
SMR Automotive Mirror Technology Holding Hungary KFT Subsidiary Full consolidation
SMR Patents S.Ã' .r.l. Subsidiary Full consolidation
SMR Automotive Technology Valencia S.A.U. Subsidiary Full consolidation
SMR Automotive Mirrors UK Limited Subsidiary Full consolidation
SMR Automotive Mirror International USA Inc. Subsidiary Full consolidation
SMR Automotive Systems USA Inc. Subsidiary Full consolidation
SMR Automotive Beijing Company Limited Subsidiary Full consolidation
SMR Automotive Yancheng Co. Limited Subsidiary Full consolidation
SMR Automotive Mirror Systems Holding Deutschland GmbH Subsidiary Full consolidation
SMR Holding Australia Pty Limited Subsidiary Full consolidation
SMR Automotive Australia Pty Limited Subsidiary Full consolidation
SMR Automotive Mirror Technology Hungary BT Subsidiary Full consolidation
SMR Automotive Modules Korea Ltd. Subsidiary Full consolidation
SMR Automotive Beteiligungen Deutschland GmbH Subsidiary Full consolidation
SMR Hyosang Automotive Ltd. Subsidiary Full consolidation
SMR Automotive Mirrors Stuttgart GmbH Subsidiary Full consolidation
SMR Automotive Systems Spain S.A.U Subsidiary Full consolidation
SMR Automotive Vision Systems Mexico S.A de C.V Subsidiary Full consolidation
SMR Automotive Servicios Mexico S.A de C.V Subsidiary Full consolidation
Samvardhana Motherson Corp Management Shanghai Co Ltd. Subsidiary Full consolidation
SMR Grundbesitz GmbH & Co. KG Subsidiary Full consolidation
SMR Automotive Brasil Ltda. Subsidiary Full consolidation
SMR Automotive System (Thailand) Limited Subsidiary Full consolidation
SMR Automotives Systems Macedonia Dooel Skopje Subsidiary Full consolidation
SMR Automotive Operations Japan K.K. Subsidiary Full consolidation
SMR Automotive (Langfang) Co. Ltd Subsidiary Full consolidation
SMR Automotive Vision System Operations USA INC Subsidiary Full consolidation
SMR Mirror UK Limited Subsidiary Full consolidation
Motherson Innovations Company Limited Subsidiary Full consolidation
Motherson Innovations Deutschland GmbH Subsidiary Full consolidation
Motherson Innovations LLC Subsidiary Full consolidation
Samvardhana Motherson Global (FZE) Subsidiary Full consolidation
SMR Automotive Industries RUS Limited Liability Company Subsidiary Full consolidation
Samvardhana Motherson Peguform GmbH Subsidiary Full consolidation
SMP Automotive Interiors (Beijing) Co. Ltd. Subsidiary Full consolidation
SMP Deutschland GmbH Subsidiary Full consolidation
SMP Logistik Service GmbH Subsidiary Full consolidation
SMP Automotive Solutions Slovakia s.r.o. Subsidiary Full consolidation
Changchun Peguform Automotive Plastics Technology Co., Ltd. Subsidiary Full consolidation
Foshan Peguform Automotive Plastics Technology Co. Ltd. Subsidiary Full consolidation
Shenyang SMP Automotive Plastic Component Co. Ltd. Subsidiary Full consolidation
Tianjin SMP Automotive Component Company Limited Subsidiary Full consolidation
SMP Automotive Technology Management Services (Changchun) Co. Ltd. Subsidiary Full consolidation
SMP Automotive Technology Iberica S.L. Subsidiary Full consolidation
Samvardhana Motherson Peguform Barcelona S.L.U Subsidiary Full consolidation
SMP Automotive Technologies Teruel Sociedad Limitada Subsidiary Full consolidation
Samvardhana Motherson Peguform Automotive Technology Portugal S.A. Subsidiary Full consolidation
SMP Automotive Systems Mexico S.A. de C.V. Subsidiary Full consolidation
SMP Automotive Produtos Automotivos do Brasil Ltda. Subsidiary Full consolidation
SMP Automotive Exterior GmbH Subsidiary Full consolidation
Samvardhana Motherson Innovative Autosystems B.V. & Co. KG Subsidiary Full consolidation
Samvardhana Motherson Innovative Autosystems Holding Company BV Subsidiary Full consolidation
SM Real Estate GmbH Subsidiary Full consolidation
Samvardhana Motherson Innovative Autosystems de Mexico, S.A. de C.V. Subsidiary Full consolidation
SMP Automotive Systems Alabama Inc. Subsidiary Full consolidation
Celulosa Fabril S.A. Subsidiary Full consolidation
Modulos Ribera Alta S.L.Unipersonal Subsidiary Full consolidation
Motherson Innovations Lights GmbH & Co KG Subsidiary Full consolidation
Motherson Innovations Lights Verwaltungs GmbH Subsidiary Full consolidation
MSSL Estonia WH OÃ'' Subsidiary Full consolidation
PKC Group Plc Subsidiary Full consolidation
PKC Wiring Systems Oy Subsidiary Full consolidation
PKC Netherlands Holding B.V. Subsidiary Full consolidation
PKC Group Poland Sp. z o.o. Subsidiary Full consolidation
PKC Wiring Systems Llc Subsidiary Full consolidation
PKC Group APAC Limited Subsidiary Full consolidation
PKC Group Canada Inc. Subsidiary Full consolidation
PKC Group USA Inc. Subsidiary Full consolidation
PKC Group Mexico S.A. de C.V. Subsidiary Full consolidation
Project del Holding S.a.r.l. Subsidiary Full consolidation
PK Cables do Brasil Ltda Subsidiary Full consolidation
PKC Eesti AS Subsidiary Full consolidation
TKV-sarjat Oy Subsidiary Full consolidation
PKC SEGU Systemelektrik GmbH Subsidiary Full consolidation
PK Cables Nederland B.V. Subsidiary Full consolidation
Groclin Luxembourg S.Ã'  r.l. Subsidiary Full consolidation
PKC Vehicle Technology (Suzhou) Co., Ltd. Subsidiary Full consolidation
AEES Inc. Subsidiary Full consolidation
PKC Group Lithuania UAB Subsidiary Full consolidation
PKC Group Poland Holding Sp. z o.o. Subsidiary Full consolidation
OOO AEK Subsidiary Full consolidation
Kabel-Technik-Polska Sp. z o.o. Subsidiary Full consolidation
T.I.C.S. Corporation Subsidiary Full consolidation
AEES Power Systems Limited partnership Subsidiary Full consolidation
Fortitude Industries Inc. Subsidiary Full consolidation
AEES Manufactuera, S. De R.L de C.V. Subsidiary Full consolidation
Cableodos del Norte II, S. de R.L de C.V. Subsidiary Full consolidation
Manufacturas de Componentes Electricos de Mexico S. de R.L de C.V. Subsidiary Full consolidation
Arneses y Accesorios de MÃ'©xico, S. de R.L de C.V. Subsidiary Full consolidation
Asesoria Mexicana Empresarial, S. de R.L de C.V. Subsidiary Full consolidation
Arneses de Ciudad Juarez, S. de R.L de C.V. Subsidiary Full consolidation
PKC Group de Piedras Negras, S. de R.L. de C.V. Subsidiary Full consolidation
PKC Group AEES Commercial S. de R.L de C.V Subsidiary Full consolidation
Jiangsu Huakai-PKC Wire Harness Co., Ltd. Subsidiary Full consolidation
PKC Vechicle Technology (Hefei) Co, Ltd. Subsidiary Full consolidation
Shangdong Huakai-PKC Wire Harness Co., Ltd. Subsidiary Full consolidation
Global Environment Management (FZC) Subsidiary Full consolidation
SMRC Automotive Interiors Management B.V. Subsidiary Full consolidation
SMRC Automotive Holdings B.V. Subsidiary Full consolidation
SMRC Automotive Holdings Netherlands B.V. Subsidiary Full consolidation
SMRC Automotives Techno Minority Holdings B.V. Subsidiary Full consolidation
SMRC Smart Automotive Interior Technologies USA, LLC Subsidiary Full consolidation
SMRC Automotive Modules France SAS Subsidiary Full consolidation
Reydel Automotive Holding Spain, S.L.U. Subsidiary Full consolidation
SMRC Automotive Interiors Spain S.L.U. Subsidiary Full consolidation
Reydel Automotive Croatia d.o.o. Subsidiary Full consolidation
Reydel Automotive Morocco SAS Subsidiary Full consolidation
SMRC Automotive Modules Russia LLC Subsidiary Full consolidation
SMRC Smart Interior Systems Germany GmbH Subsidiary Full consolidation
Reydel Automotive poland SA Subsidiary Full consolidation
SMRC Automotive Solutions Slovakia s.r.o. Subsidiary Full consolidation
SMRC Automotive Holding South America B.V. Subsidiary Full consolidation
SMRC Automotive Modules South America Minority Holdings B.V. Subsidiary Full consolidation
Reydel Automotive Argentina SA Subsidiary Full consolidation
Reydel Automotive Brazil Industria e Comercio de Sistemas Automotivos Ltda Subsidiary Full consolidation
SMRC Automotive Products India Private Limited Subsidiary Full consolidation
SMRC Automotive Smart Interior Tech Thailand Ltd. Subsidiary Full consolidation
SMRC Automotive Interiors Japan Ltd. Subsidiary Full consolidation
Shanghai Reydel Automotive Technology Consulting Co. Ltd. Subsidiary Full consolidation
PT SMRC Automotive Technology Indonesia Subsidiary Full consolidation
Yujin-SMRC Automotive Modules Corp. Subsidiary Full consolidation
Reydel Automotive Phils Inc. Subsidiary Full consolidation
Motherson Rolling Stock Systems GB Limited Subsidiary Full consolidation
MSSL M Tooling Ltd Subsidiary Full consolidation
Motherson Osia Innovation llc. Subsidiary Full consolidation
SAKS Ancillaries Limited Associate Equity method
Re time Pty Limited Associate Equity method
Hubei Zhengao PKC Automotive Wiring Company Ltd. Associate Equity method
Kyungshin Industrial Motherson Limited Joint Venture Equity method
Calsonic Kansei Motherson Auto Products Private Limited Joint Venture Equity method
Ningbo SMR Huaxiang Automotive Mirrors Co. Ltd. Joint Venture Equity method
Eissmann SMP Automotive Interieur Slovensko s.r.o Joint Venture Equity method
Annexure - Rating History for last 3 Years
  Current 2019 (History) 2018  2017  2016  Start of 2016
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  150.00  CRISIL A1+      30-10-18  CRISIL A1+  30-11-17  CRISIL A1+      CRISIL A1+ 
            05-04-18  CRISIL A1+           
Short Term Debt (Including Commercial Paper)  ST              27-01-17  CRISIL A1+  14-10-16  CRISIL A1+  -- 
                    08-08-16  CRISIL A1+   
Fund-based Bank Facilities  LT/ST  1738.00  CRISIL AA+/Stable/ CRISIL A1+      30-10-18  CRISIL AA+/Stable/ CRISIL A1+  30-11-17  CRISIL AA/Positive/ CRISIL A1+  14-10-16  CRISIL AA/Stable/ CRISIL A1+  CRISIL AA-/Positive/ CRISIL A1+ 
            05-04-18  CRISIL AA/Positive/ CRISIL A1+  27-01-17  CRISIL AA/Stable/ CRISIL A1+  08-08-16  CRISIL AA-/Positive/ CRISIL A1+   
Non Fund-based Bank Facilities  LT/ST  100.00  CRISIL A1+      30-10-18  CRISIL A1+  30-11-17  CRISIL A1+  14-10-16  CRISIL A1+  CRISIL A1+ 
            05-04-18  CRISIL A1+  27-01-17  CRISIL A1+  08-08-16  CRISIL A1+   
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit$ 65 CRISIL AA+/Stable Cash Credit* 300 CRISIL AA+/Stable
Cash Credit& 40 CRISIL AA+/Stable Cash Credit** 30 CRISIL AA+/Stable
Cash Credit% 40 CRISIL AA+/Stable Cash Credit*** 40 CRISIL AA+/Stable
Cash Credit# 30 CRISIL AA+/Stable Cash Credit$$ 40 CRISIL AA+/Stable
Cash Credit* 250 CRISIL AA+/Stable Cash Credit&& 65 CRISIL AA+/Stable
Foreign Currency Term Loan 552.14 CRISIL AA+/Stable Foreign Exchange Forward$**@ 5 CRISIL A1+
Letter of credit & Bank Guarantee 100 CRISIL A1+ Letter of Credit$* 50 CRISIL A1+
Long Term Loan 585.44 CRISIL AA+/Stable Letter of Credit^*** 50 CRISIL A1+
Overdraft@@ 80 CRISIL A1+ Overdraft^* 45 CRISIL AA+/Stable
Overdraft@ 45 CRISIL A1+ Overdraft^*** 80 CRISIL AA+/Stable
Proposed Long Term Bank Loan Facility 50.42 CRISIL AA+/Stable Proposed Long Term Bank Loan Facility 10 CRISIL AA+/Stable
Total 1838 -- Total 715 --
*Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency, Foreign Bill Purchase
@ Interchangeable with short term loan and Packing Credit in Foreign Currency
#Interchangeable with Export Packing Credit, Foreign Bill Discounting and Foreign Bill Purchase
%Interchangeable with Working Capital Demand Loan
& Interchangeable with Foreign Bill Discounting, Packing Credit in Foreign Currency and Line of credit for short term loans
$ Interchangeable with Working Capital Demand Loan, Usance Letter of Credit, Pre and post shipment limit
@@Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency and Export Bill Discounting
 
** Interchangeable with Working Capital Demand Loan, Export Packing Credit, Foreign Bill Purchase, Foreign Bill Discounting
*** Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency, Foreign Bill Discounting
$$ Interchangeable with Foreign Bill Discounting, Packing Credit in Foreign Currency
&& Interchangeable with Working Capital Demand Loan, Usance Letter of Credit
^* Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency
^** Interchangeable with Working Capital Demand Loan, Packing Credit in Foreign Currency, Export Bill Discounting
^*** Interchangeable with Bank Guarantee
$* Interchangeable with Bank Guarantee, Forward Limit
$**@ Foreign exchange forward has a notional value of Rs 250 crore
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Vinay Rajani
Media Relations
CRISIL Limited
D: +91 22 3342 1835
M: +91 91 676 42913
B: +91 22 3342 3000
vinay.rajani@ext-crisil.com

Anuj Sethi
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Omkar Bibikar
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3007
Omkar.Bibikar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL