Rating Rationale
October 27, 2021 | Mumbai
Motilal Oswal Wealth Limited
Rated amount enhanced
 
Rating Action
Rs.2500 Crore (Enhanced from Rs.1500 Crore) Commercial Paper Programme(IPO Financing)CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A1+’ rating on the commercial paper programme (IPO Financing) of Motilal Oswal Wealth Limited (MOWL, part of Motilal Oswal group; formerly, Motilal Oswal Wealth Management Limited;).

 

On July 30, 2021, CRISIL Ratings revised its outlook on the long-term debt instruments of the other Motilal Oswal group entities to 'Positive' from 'Stable'.

 

Revision in outlook factors in the gradual scale-up of operations with greater diversification and presence across multiple segments in financial services and the expectation of resultant stability and improvement in core earnings. The group has a presence across broking (retail and institutional), asset management (mutual fund, portfolio management services {PMS}, alternate investment funds {AIF}), private equity, wealth management and retail financial-product distribution (distribution of financial products to high-networth individuals {HNIs} and retail), investment banking and lending (housing finance company {HFC}, loan against shares {LAS} & Margin Funding – For HNIs). Over the last few years, the group has scaled up its operations in each of these businesses. The increased retail participation in the capital markets has also supported this growth.

 

The rating also continues to reflect the group's healthy capitalisation and its strong market position in the equity broking business. These strengths are partially offset by the group's susceptibility to uncertainties inherent in capital-market-related businesses, and limited track record in scaling up the lending business.

 

The group has a healthy capitalization level with a sizeable networth of Rs 4610 crore as on June 30, 2021 (Rs 4488 crore as on March 31, 2021). Further, the gearing of the group remains at a comfortable at 1.1 times as on June 30, 2021 (1.3 times as on March 31, 2021). Excluding the unrealised gains from the investment book, the gearing would still be comfortable level at 1.6 times as on June 30, 2021 (1.8 times as on March 31, 2021). Further, given that large parts of the businesses are fee-based, incremental requirement of capital is not very high– increasing the available -cash flows for the group.

 

The group remains among the top 10 brokers in terms of number of active clients. Further, in line with the industry, the business has witnessed a strong growth over the past 12-18 months.  Revenue from the broking business have grown by 49% year-on-year in Q1 of fiscal 2022 to Rs 512 crore (40% in fiscal 2021 to Rs 1709 crore and Rs 1225 crore in fiscal 2020). Revenues from broking and investment banking businesses are closely linked with the activities in the capital markets. While asset management and wealth management are also linked to capital markets, structural scale up in these and private equity businesses provide some stability to the core earnings of the group via management fees charged on the assets under management (AUM). The AUMs in these businesses have registered a compounded annual growth rate (CAGR) of 34%, 31% and 48%, respectively, over the last 5 years. Consequently, earnings and the profitability of these businesses have improved over the last few years.

 

The group also has lending operations in the form of housing finance (housed in Motilal Oswal Home Finance Ltd {MOHFL}) and loan against shares (LAS). The housing finance business had faced asset quality challenges in the past and the group has taken corrective measures against the same. However, the business has witnessed increase in gross non-performing assets (gross NPAs) over the last one year on account of pandemic related challenges.

 

While collection efficiency in MOHFL was impacted during the initial months of the last fiscal due to moratorium provided to borrowers, collections, thereafter had gradually improved towards pre-Covid levels by the end of the fiscal. However, the second wave of Covid-19 pandemic resulted in intermittent lockdowns and localised restrictions. This led to some delays in April-June 2021 but July collections have improved significantly. However, any change in the behaviour of borrowers on payment discipline can affect delinquency levels. Under the RBI’s August 2020 Resolution Framework for COVID-19-related Stress, as on June 30, 2021, MOHFL has implemented restructuring on around 4.9% of its portfolio. Going forward, with the second wave of Covid-19 pandemic, the ability of the management to manage collections and asset quality will remain a key monitorable

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Motilal Oswal Financial Services Ltd (MOFSL) and its subsidiaries, including MOWL, Motilal Oswal Finvest Ltd (MOFL) and Motilal Oswal Home Finance Ltd (MOHFL). That is because the entities, collectively referred to as the Motilal Oswal group, have significant operational, financial, and managerial integration and also operate under a common brand name (Motilal Oswal).

 

Please Refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Increasing diversification and scale up across financial services businesses, supporting stability in earnings profile

With gradual scale up of fee-based businesses-such as AMC, WM, PE, IB and fund-based business (housing finance)-revenue streams have become more diverse. The group is also focussing on scaling up of its distribution business (of financial products) through the broking and wealth management channels. Contribution from these businesses to overall revenues has scaled up in the last few fiscals. Group’s asset management businesses - AMC, PE utilise the group’s distribution network of WM for product distribution, resulting in business synergies and improved return on equity (RoE).

 

Assets under management (AUM) of the AMC business has witnessed a steady compounded annual growth rate of 34% for the last 5 years and stood at Rs 46300 crore as on June 30, 2021 (Rs 45500 crore as on March 31, 2021). The group has a niche positioning for its higher-yielding equity-focused funds – with only 2.6% of the mutual fund AUM in debt funds. The group has also high focus on passive and international funds. Around 32% of the MF AUM as on June 30, 2021 was managed by passive funds. In fiscal 2020, AUM of AMC and WM witnessed a decline after a sharp fall in the equity markets in the month of March 2020, due to Covid-19 outbreak. However, with benchmark indices gaining ~70% from Mar-2020 levels, the AUM of the group has increased. Its AUM for AMC increased to around Rs 46300 crore as on June 30, 2021 and Rs 45,500 crore as on March 31, 2021 (Rs 29,500 crore as on March 31, 2020). These included assets under portfolio management services (of Rs 15,100 crore as on June 30, 2021), mutual funds (MFs; Rs 28,400 crore), and alternate investment funds (Rs 2,800 crore). The PE and wealth management businesses had AUM of Rs 6900 crore and Rs 28,800 crore, respectively, as on June 30, 2021 (Rs 6,600 crore and Rs 25,300 crore, respectively, as on March 31, 2021). As part of PE funds, the group has managed four real estate funds and three business excellence funds till now. While the real estate funds focusses on debt funding to reputed developers for mid-market residential housing projects in top eight Indian cities, business excellence funds focusses majorly on unlisted companies for long-term investments. The group is in a process to complete the raise of its fifth real estate fund of ~Rs 1000 crore (out of which Rs 810 crore has been raised by June 30, 2021) and launch its fourth business excellence fund of Rs 4000 crore.

 

Fund-based business includes housing finance (through MOHFL) and sponsor commitments-cum-investments in equity MF, PE funds, real estate funds, AIFs, and strategic equity investments. Loan book of MOHFL and total quoted equity investments, including mark-to-market (MTM) gains, were Rs 3480 crore and ~Rs 3200 crore, respectively, as on June 30, 2021 (Rs 3,503 crore and around Rs 3100 crore, respectively, as on March 31, 2021).

 

Healthy capitalisation

Capitalisation remains healthy driven by healthy internal accruals. Absolute networth and consolidated gearing were Rs 4610 crore and 1.1 times, respectively, as on June 30, 2021 (Rs 4488 crore and 1.3 times, respectively, as on March 31, 2021 and Rs 3,123 crore and 1.5 times, respectively, as on March 31, 2020). Further, as per the group’s risk policy, the maximum gearing for the group will be restricted at 3 times (excluding borrowings for financing initial public offering for HNIs) over the medium term. The housing finance business had gearing of around 3.0 times on a standalone basis as on June 30, 2021 (3.1 times on a standalone basis as on March 31, 2021.

 

As on June 30, 2021, the group had unrealised gains of ~Rs 1400 crore distributed among Motilal Oswal Equity Mutual Fund Products (Rs 590 crore), liquid equity shares (Rs 340 crore), Motilal Oswal Private Equity Funds (Rs 370 crore; PE and real estate), Motilal Oswal PMS Products (Rs 70 crore) and Motilal Oswal AIF Products (Rs 30 crore). These investments, apart from sponsor contributions as per the regulation, are strategic in nature and follow a buy-and-hold philosophy. This portfolio has MTM impact on earnings under IND-AS; however, the timing and magnitude of realised gains remain uncertain. Nevertheless, even after removing unrealised gains from networth, gearing of the group remained comfortable at 1.6 times as on June 30, 2021 (1.8 times as on March 31, 2021).

 

Strong market position in the equity broking business

The group, through MOFSL, ranks among the top ten equity brokers by active number of active clients, as on June 30, 2021, in the highly fragmented broking industry. As on June 30, 2021, the company had 6.5 lakh active customers on NSE, a sharp jump of ~71% from 3.8 lakh as on March 31, 2020.The growth in the business has also been driven by acquisition of small brokers and partnerships with sub-brokers. The group has 20+ lakh retail broking clients and enjoys pan-India presence through 5500+ franchised/sub-broker outlets and 90+ owned branches.

 

The group had an active client market share of around 3% as of June 30 2021. Its market share of the combined volumes of the Bombay Stock Exchange and National Stock Exchange in both the cash and derivatives segments for fiscal 2021 was around 0.8%, with higher market share in high-yielding cash segment at 2.1% in fiscal 2021. Overall turnover of the business, in line with the industry, witnessed a strong growth in fiscal 2021 at 87%; with a growth in turnover of equity segment at 57% and derivatives segment at 90%. Blended yields have, however, declined over the previous fiscals due to increased share of volumes in the futures and options (F&O) segment. Market position continues to be healthy in the institutional broking segment (despite increasing competition), backed by an established track record, strong execution capabilities, and well-recognised research team.

 

Weaknesses

Exposure to uncertainties inherent in capital-market-related businesses

A large part of the group’s businesses, especially broking and investment banking, remain exposed to economic, political, and social factors that drive investor sentiments. Brokerage revenues are dependent on the level of trading activity in capital markets. Specifically since March 2020, the stock markets have seen high retail participation and daily trading volume coinciding with the lockdown to contain the Covid-19 pandemic and people remaining at home. A significant proportion of client additions at the industry level are in the age bracket of 25-30 years without relevant trading experience. The upward movement of the key benchmark indices during this period has attracted retail investors to market trading. While this has benefited broking industry, including the Motilal Oswal group, sustainability of the market momentum will need to be seen. However, the impact on earnings is partially offset by the high share of business originated through franchisees, resulting in a more variable cost structure compared to that of peers. The group’s long-term focus is on diversifying its revenue streams and reducing its dependence on broking operations. Further, AM, WM and PE businesses have revenues in the form of management fees as a proportion of AUM, providing some stability to the revenue profile of the group.

 

Additionally, the group commenced the housing finance business in the first quarter of fiscal 2015 to improve the stability of the group’s earnings via fixed interest income of home loans. While the business faced challenges in the past, corrective measures should support the business performance. Potential improvement in profitability from this segment over the medium term should help diversify the revenue mix of the group.

 

Limited track record in scaling up the lending business

In fiscal 2018 and 2019, MOHFL faced asset quality challenges due to seasoning of the book, impact of external shocks on the economy, and lack of adequate collection and recovery processes and bandwidth within the company. Its gross non-performing assets (GNPAs) increased to 9.3% as on March 31, 2019 from 4.5% as on March 31 2018 and 0.6% as on March 31, 2017.

 

However, since fiscal 2019, MOHFL took several corrective measures, including increase in management depth and experience, strengthening up of collections and recovery apparatus by creating a 450+ member team, and enhancing credit appraisal and risk monitoring systems. It has made significant investment in technologies, processes and people to fill the critical gaps at operations levels to support and enhance business scale up. These measures have reduced slippages to Rs 71 crore in fiscal 2021 and 52 crore for fiscal 2020 from Rs 601 crore in fiscal 2019. Also, recoveries have picked up in last fiscal following concerted efforts. As a part of its strategy to clean up the book, it sold GNPAs worth ~Rs 709 crore in the last couple of fiscals to an asset reconstruction company, which brought down GNPAs to 2.2% as on March 31, 2021 from 9.3% as on March 31, 2019. However, on account of impact of second wave of covid in the economy, GNPA of the company increased to 4.7% as on June 30, 2021,

 

After facing challenges in the asset quality in fiscal 2018 and 2019, the company had curtailed its disbursements in fiscal 2019 and 2020. However, the disbursements in fiscal 2021 witnessed a growth of 42% to Rs 270 crore from Rs 190 crore in fiscal 2020. Nevertheless, its loan book declined by 3% in fiscal 2021 to Rs 3,503 crore as on March 31, 2021, from Rs 3628 crore as on March 31, 2020, because of shift in focus towards collections and sale of assets to an ARC. Going forward, the company intends to grow its loan book prudently over the medium term, while increasing geographical presence. It is expanding its sales team to increase the disbursements and loan book. To manage the growth in the loan book, the company will utilize the relationships with lenders and investors. It raised resources of over Rs 1400 crore in fiscal 2021 at competitive interest rates.

 

Nevertheless, given the current challenging macro-economic environment, the ability of the management to scale up operations in a profitable manner will remain a monitorable.

Liquidity: Strong

Liquidity of the group is strong, supported by a large proportion of fee-based businesses. Cash and cash balance, unutilised bank lines, and liquid investments aggregated to Rs 3,250 crore as on July 30, 2021, as against overall debt obligation of Rs 1332 crore (including of MOHFL) till October 31, 2021.

Rating Sensitivity Factors

Downward Factors

  • Adverse regulatory actions on the business segments of the group resulting in significant deterioration in business risk profile of the group
  • Significant deterioration in asset quality on a sustained basis impacting group's profitability (with credit costs crossing 3% of the group's assets for a sustained period).

About the Group

The Motilal Oswal group is one of India’s leading providers of capital market-related services, such as retail and institutional broking, asset and wealth management, loan against shares (LAS), margin financing, commodities broking, investment banking, and venture capital management. It commenced the housing finance business in May 2014.

 

The promoters - Mr Motilal Oswal, Mr Raamdeo Agrawal, and their family members, and Passionate Investment Management Pvt Ltd (PIMPL)—collectively owned 70.7% of MOFSL's equity shares as on June 30, 2021.

 

For the quarter ended June 30, 2021, the group reported a PAT of Rs 221 crore with a RoE (annualised) of 39.4% for fiscal 2021 as against a PAT of Rs 169 crore with an ROE of 21.1% in the corresponding period previous fiscal.

 

The group reported PAT of Rs 1260 crore with a RoE of 33.1% for fiscal 2021 as against a PAT of Rs 190 crore with an ROE of 6.1% in the previous fiscal.

Key Financial Indicators

As on/for the period ended June 30

Unit

2021

2020

Total assets

Rs crore

9700

10180

Total income

Rs crore

901

727

PAT*

Rs crore

221

169

Gross NPA (HFC)

%

4.7

1.8

Return on networth

%

19.4

21.1

Gearing

%

1.1

1.4

*Includes fair valuation of unrealised gains in fund-based business

 

As on/for the period ended March 31

Unit

2021

2020

Total assets

Rs crore

14117

11213

Total income

Rs crore

3631

2365

PAT*

Rs crore

1260

190

Gross NPA (HFC)

%

2.2

1.8

Return on networth

%

33.1

6.1

Gearing

%

1.3

1.5

*Includes fair valuation of unrealised gains in fund-based business

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs.Cr)

Complexity level

Rating assigned with outlook

NA

Commercial Paper Programme (IPO Financing)

NA

NA

1-30 days

2500

Simple

CRISIL A1+

Annexure - List of Entities Consolidated (As on March 31, 2021)

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Passionate Investment Management Pvt Ltd

Full

Subsidiary

Motilal Oswal Financial Services Ltd

Full

Subsidiary

Motilal Oswal Investment Advisors Ltd

Full

Subsidiary

Motilal Oswal Commodities Broker Pvt Ltd

Full

Subsidiary

Motilal Oswal Finvest Ltd

Full

Subsidiary

Motilal Oswal Securities International Pvt Ltd

Full

Subsidiary

Motilal Oswal Finsec IFSC Ltd

Full

Subsidiary

Motilal Oswal Capital Markets (Singapore) Pvt Ltd

Full

Subsidiary

Motilal Oswal Capital Markets (Hong Kong) Pvt Ltd

Full

Subsidiary

Motilal Oswal Fincap Pvt Ltd 

Full

Subsidiary

MOPE Investment Advisors Pvt Ltd

Full

Subsidiary

Motilal Oswal Wealth Ltd

Full

Subsidiary

Motilal Oswal Real Estate Investment Advisors Pvt Ltd

Full

Subsidiary

Motilal Oswal Real Estate Investment Advisors II Pvt Ltd

Proportionate

Associate

India Business Excellence Management Company

Full

Subsidiary

Motilal Oswal Asset Management(Mauritius) Pvt Ltd

Full

Subsidiary

Motilal Oswal Capital Ltd

Full

Subsidiary

Motilal Oswal Trustee Company Ltd

Full

Subsidiary

Motilal Oswal Home Finance Ltd

Full

Subsidiary

Glide Tech Investment Advisory Pvt Ltd

Full

Subsidiary

TM Investment Technologies Private Limited

Full

Subsidiary

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper Programme(IPO Financing) ST 2500.0 CRISIL A1+ 07-09-21 CRISIL A1+   --   --   -- --
All amounts are in Rs.Cr.

   

Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Subhasri Narayanan
Director
CRISIL Ratings Limited
D:+91 22 3342 3403
subhasri.narayanan@crisil.com


Mitul Patel
Manager
CRISIL Ratings Limited
D:+91 22 3342 3311
Mitul.Patel@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html