Rating Rationale
October 04, 2023 | Mumbai
Mumbai Metro Rail Corporation Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.3200 Crore
Long Term Rating&Provisional CRISIL AA- (CE) /Stable (Reaffirmed)
Long Term RatingCRISIL AA- (CE) /Stable (Reaffirmed)
& A prefix of 'Provisional' indicates that the rating centrally factors in the strength of specific structures, and is contingent upon occurrence of certain steps or execution of certain documents by the issuer, as applicable, without which the rating would either have been different or not assigned ab initio. This is in compliance with a May 6, 2015 directive ‘Standardizing the term, rating symbol, and manner of disclosure with regards to conditional/ provisional/ in-principle ratings assigned by credit rating agencies' by Securities and Exchange Board of India (SEBI) and April 27, 2021 circular ‘Standardizing and Strengthening Policies on Provisional Rating by Credit Rating Agencies (CRAs) for Debt Instruments’ respectively by SEBI
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AA-(CE)/Stable' rating on Rs 2,200 crore proposed long-term bank facility Mumbai Metro Rail Corporation Ltd (MMRCL). This facility, which was expected to be availed from the identified lender was not used and instead MMRCL has availed Rs 2,200 crore facility from Power Finance Corporation.

 

CRISIL Ratings has reaffirmed and also extended its ‘Provisional AA-(CE)/Stable' rating’ on Rs 1,000 crore loan facility by 90 days. As per the details provided to CRISIL Ratings at the time of assigning the rating on July 11, 2023, the Rs 1000 crore loan facility was to be backed by letter of comfort (LoC) to be provided by the Government of Maharashtra (GoMH). However, the GoMH has issued a Government resolution to provide guarantee for the facility which has also been availed by the company. This, however, is not as per the guidance from the Reserve Bank of India (RBI) on factoring credit enhancement in the ratings of bank loan facilities. However, the management has articulated its intention to amend the guarantee deed to incorporate the requisite clauses. The rating may be migrated to unsupported ratings, in case the final documentation is not received or does not comply with the principles for evaluating the strength of the guarantee as per CRISIL Ratings criteria within specified timelines.

 

The rating factors in the LoC provided by the Government of Maharashtra (GoMH) for the rated facilities of MMRCL.

 

The GoMH has healthy economic management with comfortable financial risk profile and largest economy in terms of GSDP (gross state domestic product), led by a robust tertiary sector. These strengths are partially offset by the modest socio-economic indicators of the state.

Analytical Approach

CRISIL Ratings has applied its criteria for rating instruments backed by LoC and guarantees.

Key Rating Drivers & Detailed Description

Strengths:

Strength of unconditional and irrevocable LoC provided by GoMH for Rs 2,200 crore facility:

GoMH has given a LoC for the Rs 2,200 crore proposed bank loan facility. According to the payment mechanism, MMRCL will, at all points of time, keep sufficient unutilised bank limit during the entire tenor of the facility so that the interest payment will be funded through the facility itself. Servicing of the principal obligation will be in the form of bullet repayment within 15 months from the first disbursement date or repayment via Japan International Cooperation Agency (JICA) loan tranche 4 whichever is earlier. JICA has already provided an ‘in principle’ approval, and final disbursement is subject to approval of revised project cost from the Government of India, and project appraisal and approval by JICA and the Government of Japan. The JICA facility approval was previously expected by June 2023. However, the final approval from Government of India is still awaited on the revised DPR (detailed project report) and accordingly the JICA facility is now expected to be disbursed in the next 6 months. The revised DRP has been approved by PIB (public investment board) and is awaiting further clearance.

 

However, in case of delay in receipt in funds from JICA, MMRCL will intimate GoMH 30 days in advance of the bullet principal servicing date. GoMH is to credit the loan account 3 days prior to the due date. Any change in the transaction structure and its compliance will be rating sensitivity factors.

As per the details provided to CRISIL Ratings at the time of assigning the rating on July 11, 2023, the Rs 1,000 crore loan facility was to be backed by letter of comfort (LoC) provided by the Government of Maharashtra (GoMH). However, the GoMH has issued a Government resolution to provide guarantee for the facility which has also been availed by the company. This, however, is not as per the guidance from the Reserve Bank of India (RBI) on factoring credit enhancement in the ratings of bank loan facilities. However, the management has articulated its intention to amend the guarantee deed to incorporate the requisite clauses. The rating may be migrated to unsupported ratings, in case the final documentation is not received or does not comply with the principles for evaluating the strength of the guarantee as per CRISIL Ratings criteria within specified timelines.

 

Prudent economic management of the state:

The robust tertiary sector accounts for around 60% of GSDP, against all-India average of 55%. This is supported by Mumbai’s position as the financial capital of India and the main driver of economic growth in Maharashtra. Nominal GSDP registered a healthy compound annual growth rate of around 7% over fiscals 2017 to 2022. The growth trajectory was, however, lower than India’s growth over the same period.

 

Comfortable financial risk profile of GoMH:

Maharashtra is self-reliant in revenue sources with own tax and non-tax revenue contributing ~74% to overall income. The state also has prudent expenditure measures in places, as reflected in revenue deficits to revenue receipts of (0.4)% in fiscal 2023 (CAG estimates).

 

The state has consistently remained below the 25% debt/GSDP limit recommended under Fiscal Responsibility and Budget Management (FRBM) with modest capital expenditure being undertaken. The gross fiscal deficit (GFD) as a percentage of GSDP was 1.9% for fiscal 2023 (1.7% in fiscal 2022). The debt-plus-guarantees-to-GSDP ratio has remained at 20.7% in fiscal 2023 and fiscal 2022. GoMH has maintained GFD/GSDP below 3% limit every fiscal since 2007 (as recommended under FRBM) despite pandemic pressures.

 

Indebtedness is expected to remain stable over the medium term. Borrowings are mainly to fund capital outlays and guarantees provided by the state government, one of the lowest among Indian states. The Maharashtra government is committed to ensuring fiscal discipline through conservative spending plans.

 

Strategic importance of MMRCL to the state government:

MMRCL is strategically important as it folds into the larger focus of GoMH on developing urban infrastructure. This project will provide various benefits to Mumbai, such as better and safer transport services, lower traffic density on the roads, savings in vehicle operating costs, lower requirement for expansion and maintenance of the road network, reduced air pollution and noise levels. This metro line will connect the economically important hotspots of Mumbai that are not directly catered to by the suburban railway network.

 

Weaknesses:

Modest socio-economic indicators

Literacy rate in Maharashtra is 80% (national average is 74%); 17% of the population lives below poverty line (national average is 22%); and the Human Development Index rank is 15 among Indian states. This would necessitate higher social sector expenditure to improve social parameters.

 

Delays in project progress poses implementation and funding risks

The tentative deadline for project completion was between 2016 and 2022, which was missed due to several legal disputes. The project is now expected to be completed in 2024. The primary dispute was regarding the stay on construction of the metro car shed, Aarey, due to environmental concerns. However, on July 27, 2022, GoMH intimated MMRCL that the stay has been lifted and instructed it to complete the depot work in a timely manner. The construction is contingent on the Supreme Court prohibition of cutting more tress at Aarey, which MMRCL has agreed to comply with.

 

Due to prolonged delays, funding received based on initial cost estimates has been fully exhausted. Consequently, the project cost has been revised to Rs 37,276 crore from the earlier estimates of Rs 23,942 crore. Revised estimates have been approved by GoMH and is currently pending approval from the central government.

 

Timely implementation is key in any large capital-intensive public transport project. As of May 31, 2023, the overall physical progress for the project was around 82% and financial progress was around 66% of the revised cost estimates.

Liquidity: Strong

The liquidity of MMRCL is driven by state government support. There is ~Rs 100 crore of principal obligations further due in fiscal 2024. The Maharashtra government is expected to ensure sufficient funds are available as per the structure for principal repayment, in the event disbursement of funds from JICA is delayed.

Outlook: Stable

The GoMH will maintain its healthy economic management and strong financial risk profile over the medium term.

Rating Sensitivity Factors

Upward Factors

  • Strengthening of the state socio-economic indicators
  • Improvement in the credit risk profile of the state; for instance, indebtedness below 20% of GSDP or state operating with revenue surplus on a sustained basis

 

Downward Factors

  • Non-adherence to the agreed payment structure
  • Any significant delay in receipt of funds from JICA and the sponsors beyond expected timeline, or any change in support philosophy of the sponsors within the tenure of the facility
  • Downward trend in the credit risk profile of the state; for instance, indebtedness rising above 28-30% of GSDP on a sustained basis

Adequacy of credit enhancement structure

The rating on the proposed bank facility reflects the unconditional and irrevocable draft LoC issued from GoMH. According to the payment mechanism, GoMH will timely service any amount due and payable in relation to the letter of credit facility. The total rated facility of MMRCL where LoC is provided by GoMH is not significant as compared to revenues of GoMH. CRISIL Ratings believes that GoMH will service the debt where LoC is provided in a timely manner even under a situation where cash flows of the borrower may not be adequate for debt servicing.

Unsupported ratings: CRISIL BBB+

CRISIL Ratings has introduced the 'CE' suffix for instruments having an explicit credit enhancement feature in compliance with the Securities and Exchange Board of India circular dated June 13, 2019.

Key drivers for unsupported ratings

For arriving at the unsupported rating, CRISIL Ratings has considered the strategic importance of MMRCL to GoMH as it folds into the state’s larger focus on developing urban infrastructure in MMR and is expected to be a priority for the incumbent Maharashtra government. However, the project has already faced multiple years of delay due to legal disputes, leading to significant cost overruns. Successful execution of the project is contingent upon timely availability of funds from the sponsors and JICA.

Additional disclosures for the provisional rating

The provisional rating is contingent upon occurrence of the following steps or execution of the following documents, as applicable:

  • Guarantee documentation as required

Rating that would have been assigned in the absence of the pending documentation

In the absence of pending steps/ documentation considered while assigning provisional rating as mentioned above, CRISIL Ratings would have assigned a rating of ‘CRISIL BBB+/Stable’

Risks associated with the provisional rating:

The 'Provisional' prefix indicates that the rating is contingent on occurrence of certain steps or execution of certain documents by the issuer, as applicable. If the documents received and/or completion of steps deviate significantly from the expectations, CRISIL Ratings may take an appropriate action, including placing the rating on watch or changing the rating/outlook, depending on the status of progress on a case to case basis. In the absence of the pending steps / documentation, the rating on the instrument would not have been assigned ab initio.

About the Company

MMRCL is a special purpose vehicle with 50:50 participation from the Government of India and GoMH, appointed as the nodal agency to implement the project of underground section of the Mumbai Metro Line 3 of Mumbai’s mass rapid transit system.

Key Financial Indicators

Government of Maharashtra

Particulars

Unit

2023 CAG

2022

Revenue receipts

Rs crore

404,880

363,614

Revenue surplus

Rs crore

(1,572)

13,928

Gross fiscal deficit

Rs crore

(67,229)

(34,000)

GFD/GSDP

%

1.9%

1.1%

Debt+Guarantees/GSDP

%

20.7%

20.7%

RR/Interest

Times

11.0

8.1

CRISIL adjusted financials

 

MMRCL

Particulars

Unit

2022

2021

Revenue

Rs crore

1

--

Profit After Tax (PAT)

Rs crore

-19

-21

PAT Margin

%

-2412.5

--

Adjusted debt/adjusted networth

Times

3.12

3.03

Interest coverage

Times

0.16

0.44

List of covenants

The Rs 2,200 crore facility will be backed by ‘Letter of Comfort’ from the State of Maharashtra. GoMH will lend unconditional and irrevocable support to the company and undertake to make funds available, if required, to ensure timely payment of interest and repayment of the entire principal.

 

The Rs 1,000 crore facility will be backed by Guaranatee from the State of Maharashtra. GoMH has issued a Government resolution to provide guarantee for the facility which has also been availed by the company. This, however, is not as per the guidance from the Reserve Bank of India (RBI) on factoring credit enhancement in the ratings of bank loan facilities. However, the management has articulated its intention to amend the guarantee deed to incorporate the requisite clauses.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of the instrument

Date of
allotment

Coupon
Rate (%)

Maturity Date

Issue Size
(Rs.Cr)

Complexity level

Rating Assigned
with Outlook

NA

Proposed Long Term
Bank Loan Facility

NA

NA

NA

2,200

NA

CRISIL AA-(CE)/Stable

NA

Long Term
Bank Facility

NA

NA

NA

1,000

NA

Provisional CRISIL AA-(CE)/Stable

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 3200.0 Provisional CRISIL AA- (CE) /Stable,CRISIL AA- (CE) /Stable 11-07-23 Provisional CRISIL AA- (CE) /Stable,CRISIL AA- (CE) /Stable 03-10-22 CRISIL AA- (CE) /Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Long Term Bank Facility 1000 State Bank of India Provisional CRISIL AA- (CE) /Stable
Proposed Long Term Bank Loan Facility 2200 Not Applicable CRISIL AA- (CE) /Stable
Criteria Details
Links to related criteria
Criteria for rating instruments backed by guarantees
CRISILs Approach to Financial Ratios
Meaning and applicability of SO and CE symbol
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support
Understanding CRISILs Ratings and Rating Scales
Rating Criteria for State Governments

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Mahir Kantilal Gada
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
mahir.gada@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html