Rating Rationale
July 06, 2018 | Mumbai
Mumbai International Airport Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.10500 Crore
Long Term Rating CRISIL AA-/Stable (Reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its ratings on the bank facilities of Mumbai International Airport Limited (MIAL) at CRISIL AA-/Stable/CRISIL A1+'.
 
The ratings reflect MIAL's strong market position as the developer and operator of Chhatrapati Shivaji International Airport, Mumbai, regulated returns from aeronautical (aero) revenues; and healthy debt service metrics. These strengths are partially offset by exposure to risks associated with greenfield airport project at Navi Mumbai International Airport (NMIA; subsidiary of MIAL).

Analytical Approach

CRISIL has factored in the impact of the NMIA project, to arrive on the ratings for MIAL.CRISIL believes that NMIA, being a subsidiary of MIAL, will benefit from the managerial, operational and financial strengths of MIAL. Both airports will serve common catchment of Mumbai metropolitan area. Additionally, CRISIL understands that MIAL will provide timely support, if required, to NMIA for implementation and stabilization. CRISIL has thus combined the overall risk profile of the project with MIAL.

Key Rating Drivers & Detailed Description
Strengths
* Strong market position as the developer and operator of the Chhatrapati Shivaji International Airport, Mumbai
The company is the exclusive developer and operator of the second largest airport in India. Since it began commencement of operations in 2007, operational performance has remained sound; passenger traffic has increased at a compound annual growth rate of more than 7% (48 million passengers in fiscal 2018), with growth of over 12% in the last three years, causing MIAL to operate at near full utilizations. The Mumbai Airport is also strategically important as it is located in the heart of a key metro city, thereby attracting strong flow of both domestic and international passengers. The airport also enjoys exclusivity for a period of 30 years (extendable by another 30 years). CRISIL believes that the attractive location and a large catchment area will ensure strong traffic growth over the medium term.
 
* Regulated returns in the form of aero revenues
MIAL has three major revenue streams 'aero revenue, non-aero revenue, and real estate income. While aero charges are regulated by Airports Economic Regulatory Authority, the other two are largely unregulated. Aero revenue- which includes passenger fees, landing and parking charges and fuelling charges, is fairly visible and stable, backed by a regulatory mechanism that allows for regulated return on aero assets with a hybrid-till tariff structure and true-up of aero revenues. Also, non-aero revenue is well-diversified, with revenue from varied activities such as duty-free shops, advertising, income from flight kitchen, car parking, and ATM/forex services. Non-aero revenue is expected to have a healthy growth over medium term, with contribution to total revenues increasing from approximately 50% in fiscal 2018 to around 60% over the medium term. The new airport at Navi Mumbai, would also benefit from the regulated cashflows, once operational.
 
MIAL also has the right to develop about 194 acres of land around Mumbai airport. Of this, the company has monetised only a small parcel of 2 acres. The future proceeds would be utilized towards repayment of securitized loan as well as towards the equity requirement of NMIA project. Traction in real-estate monetization would be a key rating sensitivity factor.
 
* Healthy debt service metrics post the proposed refinancing
Strong traffic growth and established track record will lead to a comfortable debt service coverage ratio (DSCR), post the ongoing refinancing. The DSCR is, however, constrained by high revenue share of 38.7% with Airports Authority of India (AAI; rated 'CRISIL AAA/Stable'). With the second control period tariff order being implemented, there is cash flow certainty for the next three years for MIAL.
 
Also, CRISIL believes that the first phase of the NMIA project will be prudently funded by equity support from MIAL and long tenured debt at the project. 
 
Furthermore, MIAL is structured as a special-purpose vehicle and cash flows are ring-fenced to ensure higher comfort. Supervision by AAI, with its board presence, for strategy decisions and related-party transactions, presence of an escrow account with a payment waterfall mechanism ensuring priority of debt repayment, and a debt service reserve account also provide comfort. CRISIL understands that requisite liquidity will be maintained over the medium term to take care of any uncertainties.
 
Weakness
* Exposure to regulatory risk
The regulatory regime for airport operators in India is still evolving. The regulatory risk is evident from delay in release of first and second control period tariff order. Tariff order for the second control period (April 1, 2014 to March 31, 2019) was released in September 2016, till which time tariff as per previous control period order was being charged. Implementation of the second control period tariff order from November 1, 2016, provides visibility of aero revenue for next three years (till fiscal 2019). However, risks associated with regulatory uncertainty still remain, including timeliness in tariff setting process. Furthermore, CRISIL believes the excess tariff collected in the current control period would be trued-down and may lead to a considerable tariff decline in the subsequent control period.
 
* Implementation risks associated with NMIA project
The project is expected to be executed over the next 4 to 5 years. Although the project would benefit from the regulated tariff structure, and low demand risk given the healthy demand growth in the Mumbai region, the project would still be open to funding, timely implementation and ramp-up risks.
Outlook: Stable

CRISIL believes MIAL will benefit over the medium term from its healthy business risk profile driven by a strong market position.
 
Upside scenario
* Higher than expected non-aero revenues and real estate monetisation ramp-up
 
Downside scenario
* Sharp deterioration in tariff, higher-than-expected cash outflow or delay in land monetization leading to increased borrowings for meeting investment commitments, thereby weakening credit metrics.
* Delay in implementation and ramp-up of NMIA, leading to cost-overruns and increase in support requirements.

About the Company

MIAL was incorporated in 2006, to operate, modernise, and undertake expansion of the Chhatrapati Shivaji International Airport in Mumbai under a 30-year concession expiring in 2036 (extendable by another 30 years). The company is a joint venture between the GVK group (50.5% held through GVK Airport Holdings Pvt. Ltd), AAI (26%), Bid Services Division (Mauritius) Ltd. (13.5%) and ACSA Global Ltd (10%). In February 2017, MIAL bid for the development of the airport in Navi Mumbai and emerged as the highest bidder. The project, is being implemented through a subsidiary of MIAL. 

Key Financial Indicators
As on / for the period ended March 31 Unit 2018 2017
Revenue Rs crore 3535 3079
Profit after tax Rs crore 32 -298
PAT Margin % 0.1 -9.7
Adjusted debt/adjusted networth Times 4.2 5.8
Interest coverage Times 1.9 1.6

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size
(Rs. Crore)
Rating Assigned
with Outlook
NA Bank Guarantee# NA NA NA 175 CRISIL AA-/Stable
NA Bank Guarantee NA NA NA 330 CRISIL A1+
NA Cash Credit NA NA NA 330 CRISIL AA-/Stable
NA Letter of Credit NA NA NA 250 CRISIL A1+
NA Letter of Credit* NA NA NA 50 CRISIL AA-/Stable
NA Rupee Term Loan 1 NA NA 30-Sep-31 6141.36 CRISIL AA-/Stable
NA Rupee Term Loan 2 NA NA 31-Jan-23 2155.38 CRISIL AA-/Stable
NA Rupee Term Loan 3 NA NA 31-May-25 350 CRISIL AA-/Stable
NA Short Term Loan NA NA NA 300 CRISIL A1+
NA Proposed Long Term
Bank Loan Facility
NA NA NA 418.26 CRISIL AA-/Stable
# Financial Guarantee. Interchangeable with Rupee Term Loan
* Interchangeable with Sight Letter of Credit, Usance Letter of Credit, Buyers Credit, Inland Letter of Credit to the extent of Rs. 15 crores, Performance bank guarantee, Financial bank guarantee to the extent of Rs. 40 crores, and Revolving Short Term Loan to the extent of Rs. 20 crores.
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  9695.00  CRISIL AA-/Stable/ CRISIL A1+      31-05-17  CRISIL AA-/Stable/ CRISIL A1+    --    --  -- 
            03-05-17  CRISIL AA-/Stable           
Non Fund-based Bank Facilities  LT/ST  805.00  CRISIL AA-/Stable/ CRISIL A1+      31-05-17  CRISIL AA-/Stable/ CRISIL A1+    --    --  -- 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 330 CRISIL A1+ Bank Guarantee 330 CRISIL A1+
Bank Guarantee# 175 CRISIL AA-/Stable Bank Guarantee# 175 CRISIL AA-/Stable
Cash Credit 330 CRISIL AA-/Stable Cash Credit 330 CRISIL AA-/Stable
Letter of Credit 250 CRISIL A1+ Letter of Credit 250 CRISIL A1+
Letter of Credit* 50 CRISIL AA-/Stable Letter of Credit* 50 CRISIL AA-/Stable
Proposed Long Term Bank Loan Facility 418.26 CRISIL AA-/Stable Proposed Long Term Bank Loan Facility 418.26 CRISIL AA-/Stable
Rupee Term Loan 8646.74 CRISIL AA-/Stable Rupee Term Loan 8646.74 CRISIL AA-/Stable
Short Term Loan 300 CRISIL A1+ Short Term Loan 300 CRISIL A1+
Total 10500 -- Total 10500 --
# Financial Guarantee. Interchangeable with Rupee Term Loan
* Interchangeable with Sight Letter of Credit, Usance Letter of Credit, Buyers Credit, Inland Letter of Credit to the extent of Rs. 15 crores, Performance bank guarantee, Financial bank guarantee to the extent of Rs. 40 crores, and Revolving Short Term Loan to the extent of Rs. 20 crores.
Links to related criteria
CRISILs Approach to Financial Ratios

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Jyoti Parmar
Media Relations
CRISIL Limited
D: +91 22 3342 1835
B: +91 22 3342 3000
 jyoti.parmar@crisil.com

Sachin Gupta
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3023
Sachin.Gupta@crisil.com


Manish Kumar Gupta
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Varun Marwaha
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2134
VARUN.MARWAHA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL