Rating Rationale
April 30, 2025 | Mumbai
 
NHB Ball and Roller Limited
Ratings migrated to 'Crisil BBB-/Stable/Crisil A3'
 
Rating Action
Total Bank Loan Facilities Rated Rs.165 Crore
Long Term Rating Crisil BBB-/Stable (Migrated from 'Crisil BB+/Stable ISSUER NOT COOPERATING*')
Short Term Rating Crisil A3 (Migrated from 'Crisil A4+ ISSUER NOT COOPERATING*')
 
Corporate Credit Rating Crisil BBB-/Stable (Migrated from 'Crisil BB+/Stable ISSUER NOT COOPERATING*')
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities
*Issuer did not cooperate; based on best-available information

 

Detailed Rationale

Due to inadequate information, Crisil Ratings, in line with SEBI guidelines, had migrated the rating of NHB Ball and Roller Limited (NHB) to Crisil BB+/Stable/Crisil A4+ Issuer Not Cooperating'. However, the management has subsequently started sharing requisite information, necessary for carrying out comprehensive review of the rating. Consequently, Crisil Rating is migrating the rating on bank facilities and corporate credit rating of NHB to ‘Crisil BBB-/Stable/Crisil A3’ from 'Crisil BB+/Stable/Crisil A4+ Issuer Not Cooperating.

 

The rating reflects NHB's extensive experience as a promoter in the ball bearing segment, established market position with integrated nature of operations, geographical diversification in revenues and comfortable financial profile. These strengths are partially offset by its working capital intensive nature of operations, vulnerability to cyclicality in end-user industry and susceptibility of operating margin to fluctuations in forex rates.

Analytical Approach

Crisil Ratings has evaluated the standalone business and financial risk profiles of NHB.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of promoter in ball bearing segment: The founding promoter Mr. M D Mehta incorporated the company in 1961. NHB is currently managed by 3rd generation family members who have over 2 decades of experience in the precision balls industry and have developed an understanding of industry dynamics. The promoter, along with professional management set up over the course of his presence in the industry has developed an extensive network of suppliers and customers in domestic as well as export markets. This has resulted in repeat orders from existing customers and the addition of new customers which can be seen from the reduction in customer concentration in the current fiscal compared to fiscal 2023.

 

Established market position with integrated nature of operations and diversified product base: NHB has its presence of about 80% of overall market of precision balls used in bearings and which are manufactured in India. It has integrated nature of operations with presence in industry with the capacity to meet requirements. Its integrated nature of business supports the market position compared to other manufacturers. The company has booked revenue of Rs.365 Crores in fiscal 2025.

 

A well-established customer base along with geographical diversification in revenues: NHB has long-standing relationships with its customers and suppliers. Its customers include some of the well-established players in various industries such as SKF India Limited (SKF), Schaeffler India Limited (SIL), Autoliv India Pvt Ltd etc. The company is having 5 years binding contract from its major customers. NHB has received prestigious awards from its customer including SKF, SIL, Nexteer Automotive etc. for the best supplier, best business support, best quality & reliability among others, consistently over the last three to four years indicating strong relations with its customers.

 

Also, NHB caters to a wide number of clients, both in India and overseas. While the top 5 customers generate revenue of about 70% resulting in customer concentration risk, it is partly mitigated by established relationship with them. Further, the revenue from exports and sales is expected to further improve above 35% over the medium term due to ongoing capability expansion plans where additional capacity is dedicated to the exports. Diversity in geographic reach and clientele should continue to support the business risk profile.

 

Comfortable financial profile: NHB’s capital structure has been at moderate level indicated by total outside liabilities to adj networth (TOL/ANW) in range of 1.84-2.17 for last 3 years through March 31, 2025. NHB’s debt protection measures have also been at a comfortable level despite leverage due to moderately healthy profitability. The interest coverage and net cash accrual to total debt (NCATD) ratio are at 2.61 times and 0.20 times for fiscal 2025. Interest coverage ratio is expected to improve above 2.5 times in fiscal 2026.

 

Weaknesses:

Working capital intensive nature of operations: Improving still working capital intensive operations with Gross current assets (GCA) at 222 days as on March 31, 2024. GCA were at 251-202 days over the three fiscal periods ending March 31, 2025. The debtors’ days have remained in the range of 91-74 days in the past five years ended March 31, 2025, and are expected to improve further going forward. It is required to extend the long credit period. This has resulted in high utilization of fund based limits from banks.  Furthermore, due to its business need, it does large work in process inventory. However, order backed inventory and ability to pass on to customers, partly mitigates the exposure raw material price volatility risk.

 

Susceptibility of operating margin to fluctuations in forex rates: Since most of the procurement comes from the international market, any sharp fluctuation in forex rates affects realizations and accrual. This exposes the operating margin to fluctuations in forex rates. It is partly mitigated by the exports, which gives the natural hedge to a certain extent. Further, the company can pass on forex fluctuations to customers based on a pre-determined formula which has been in existence for more than 3 decades. Because of market volatility, the company also has forward contract limits of Rs 2 crore from the banks. The prices for all existing customers are revised on a quarterly basis, which allows the company to price in the forex rate fluctuation and raw material price fluctuations, although with a potential quarter lag.

 

Raw Material Price is decided by the customer after discussion with the sourcing vendor. The same is also mentioned in the contract with vendors. The operating margin for fiscal 2025 was 12.42% and the company is expected to sustain margins backed by management’s ability to sustain a strong business profile despite dependence on auto industry performance and volatility in raw material and forex fluctuations. Operating margins are expected to increase further over the medium term due to the expected increase in the scale of operations.

 

Vulnerability to cyclicality in end-user industry: NHB’s performance is closely linked with the investment climate in its end-user industry which is cyclical in nature. The scale of operations determines the negotiating power with suppliers and customers, and ability to withstand business downturns.

Liquidity: Adequate

Bank limit utilization is high at around 92.43 percent for the past twelve months ended March 2025. Cash accruals are expected to be over Rs 25 crore which are sufficient against term debt obligation of Rs 15-16 crore over the medium term. In addition, it will act as a cushion to the liquidity of the company. The company has no major capex plans. The current ratio is low at 1.00 times on March 31, 2024

Outlook: Stable

Crisil Ratings believe the NHB’s operating performance will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating sensitivity factors

Upward factors

  • Sustained improvement in scale of operations and sustenance of operating margin leading to accruals above Rs 30 crore.
  • Improvement in the working capital cycle or enhancement in working capital limits leading to better liquidity.

 

Downward factors

  • Decline in scale of operations by 10% leading to lower net cash accruals.
  • Large debt-funded capital expenditure or substantial increase in its working capital requirements thus weakening its liquidity & financial profile.

About the Company

NHB was incorporated in 1994 and promoted by Mr. M D Mehta and his family. The company is engaged in manufacturing and exporting of precision balls made up of chrome steel, stainless steel, aluminum, brass and other materials, NHB has manufacturing facilities in Amalsad & Bilimora in Gujarat, with multiple warehouses across the globe to ensure just in time delivery for its customers spanning over 20 countries. It supplies its products to various industries like automobiles, engineering, pharmaceuticals, cosmetics etc and has a strong presence in noise sensitive & other critical applications which require premium categories of balls.

Key Financial Indicators

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

345.43

311.06

Reported profit after tax

Rs crore

11.12

9.50

PAT margins

%

3.22

3.05

Adjusted Debt/Adjusted Net worth

Times

1.14

1.35

Interest coverage

Times

2.69

2.36

Status of non cooperation with previous CRA

NHB has not cooperated with Brickwork Ratings India Private Limited, which published their ratings as ‘issuer not co-operating’ through release dated 16-Nov-2023. The reason provided by them was absence of adequate information/non-submission of No Default Statement.

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 75.50 NA Crisil BBB-/Stable
NA Letter of Credit NA NA NA 10.00 NA Crisil A3
NA Letter of Credit* NA NA NA 8.50 NA Crisil A3
NA Working Capital Demand Loan NA NA NA 10.00 NA Crisil A3
NA Proposed Long Term Bank Loan Facility NA NA NA 4.81 NA Crisil BBB-/Stable
NA Term Loan NA NA 31-Oct-27 5.00 NA Crisil BBB-/Stable
NA Term Loan NA NA 31-Oct-27 6.30 NA Crisil BBB-/Stable
NA Term Loan NA NA 31-Oct-27 33.69 NA Crisil BBB-/Stable
NA Term Loan NA NA 31-Oct-27 2.00 NA Crisil BBB-/Stable
NA Term Loan NA NA 31-Oct-27 6.29 NA Crisil BBB-/Stable
NA Term Loan NA NA 31-Oct-27 2.91 NA Crisil BBB-/Stable

 * BG of Rs 8.50 crore as sublimit of LC

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 146.5 Crisil A3 / Crisil BBB-/Stable 08-04-25 Crisil A4+ / Crisil BB+ /Stable(Issuer Not Cooperating)* 11-04-24 Crisil BBB-/Positive / Crisil A3 13-04-23 Crisil BBB-/Stable   -- Withdrawn
      --   --   -- 04-04-23 Crisil BBB-/Stable   -- --
      --   --   --   --   -- --
Non-Fund Based Facilities ST 18.5 Crisil A3 08-04-25 Crisil A4+ (Issuer Not Cooperating)* 11-04-24 Crisil A3 13-04-23 Crisil A3   -- Withdrawn
Corporate Credit Rating LT 0.0 Crisil BBB-/Stable 08-04-25 Crisil BB+ /Stable(Issuer Not Cooperating)* 11-04-24 Crisil BBB-/Positive 13-04-23 Crisil BBB-/Stable   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 35.5 Bank of Baroda Crisil BBB-/Stable
Cash Credit 20 Axis Bank Limited Crisil BBB-/Stable
Cash Credit 20 IndusInd Bank Limited Crisil BBB-/Stable
Letter of Credit 5 Axis Bank Limited Crisil A3
Letter of Credit 5 IndusInd Bank Limited Crisil A3
Letter of Credit& 8.5 Bank of Baroda Crisil A3
Proposed Long Term Bank Loan Facility 4.81 Not Applicable Crisil BBB-/Stable
Term Loan 5 Bank of Baroda Crisil BBB-/Stable
Term Loan 6.3 IndusInd Bank Limited Crisil BBB-/Stable
Term Loan 33.69 Aditya Birla Finance Limited Crisil BBB-/Stable
Term Loan 2 Axis Bank Limited Crisil BBB-/Stable
Term Loan 6.29 Bank of Baroda Crisil BBB-/Stable
Term Loan 2.91 Axis Bank Limited Crisil BBB-/Stable
Working Capital Demand Loan 10 Aditya Birla Finance Limited Crisil A3
& - BG of Rs 8.50 crore as sublimit of LC
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Himank Sharma
Director
Crisil Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Rushabh Pramod Borkar
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
rushabh.borkar@crisil.com


Sachin Bhikaji Bandagale
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
Sachin.Bandagale@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html