Rating Rationale
March 31, 2022 | Mumbai
Namdhari Agro Fresh Private Limited
Rating downgraded to 'CRISIL BBB- / Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.8 Crore
Long Term RatingCRISIL BBB-/Stable (Downgraded from 'CRISIL BBB / Stable')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has downgraded the ratings on the long-term bank facilities of Namdhari Agro Fresh Pvt Ltd (NAFPL) to CRISIL BBB-/Stable from 'CRISIL BBB/Stable'.

 

The rating downgrade reflects the higher than expected losses and increase in debt following addition of store space. The rating action also follows similar rating action on the parent company, Namdhari Seeds Private Limited (NSPL; downgraded to CRISIL BBB+/Stable/CRISIL A2) from CRISIL A-/Stable/CRISIL A2+).

 

The operating losses in NAFPL were Rs 23 crore in fiscal 2021 and are estimated at Rs 28 crore in fiscal 2022, which is more than double the earlier expectations. Despite closing down certain unviable small stores, losses have increased due to significant addition to store space from ~50000 sq ft in fiscal 2020 to >100000sq ft in fiscal 2022 through new stores, which are yet to achieve break-even scale of operations. As the company plans focus on growth and accordingly add new stores in Bengaluru and Hyderabad over the medium term, losses will also continue. However, losses should reduce gradually as earlier opened stores scale up. NAFPL is now expected to achieve operational break-even in late fiscal 2024, contrary to the earlier expectation fiscal 2023. Higher than expected losses have also impacted the consolidated performance of NSPL.

 

NAFPL is likely to undertake capital expenditure (capex) of Rs 20-25 crores per annum over the medium term towards store expansion, part of which will be debt funded. Continuing losses and part-debt-funding of capex will keep debt protection metrics below average over the medium term. The company will however continue to receive need-based financial support from NSPL and promoters.

 

The rating continues to reflect the extensive experience of the promoters in the agriculture-based food industry and the operational synergies with, and financial support from, NSPL and related companies. These strengths are partially offset by small scale of operations, exposure to competition from established peers, and below-average financial risk profile.

Analytical Approach

For arriving at the rating, CRISIL Ratings has factored in operational and financial support from the parent, Namdhari Seeds Private Limited (NSPL).

Key Rating Drivers & Detailed Description

Strengths:

Extensive industry experience of the promoters: The promoters have been operating in the agriculture (seeds, and fruits and vegetables) industry for over 30 years. Through NAFPL, the promoters ventured into the niche segment of retailing exotic fruits and vegetables, largely sourced from NSPL. Their extensive industry experience should continue to support the business risk profile.

 

Operational synergies with, and financial support from, NSPL and related entities: NAFPL derives about 40% of its revenue from sale of fruits and vegetables, of which about 50% is sourced from NSPL. All products are collected and then processed at the centralised distribution centre and distributed to the retail outlets across Bengaluru. NSPL has its own farms and has access to contract farm produce, and NAFPL does not face any challenges of dealing with the farmer-broker-wholesaler-retailer chain. The company also receives continuous financial support from the promoters and NSPL through unsecured loans and equity infusion. It received equity of Rs 1.1 crore and Rs 2.2 crore in fiscals 2014 and 2015, respectively, ICDs of Rs 34.8 crore from SJS Healthcare Ltd in fiscal 2020 and support from parent, NSPL which has infused about Rs.50 crores over the past 3 years

 

Weaknesses:

Small scale of operations and limited value addition: NAFPL has 30-35 retail outlets and operations are restricted to Bengaluru. Revenues have remained modest at <140 crores. Besides, the company had a net loss of Rs 33 crore in fiscal 2021 and losses are likely to continue over the medium term. The company is undertaking initiatives to expand operations. It rebranded itself in fiscal 2020 as Simpli Namdharis from Namdhari Fresh with focus on the ‘mass premium segment’.

 

Opening of new stores and increased focus on e-commerce have also resulted in higher costs and net losses. The management is focussed on growth and will continue to open new stores. New stores take at least 18 months to scale up and break even, and hence, losses are expected to continue over the medium term, thereby constraining the operating metrics of the Namdhari group. Addition of stores in Bengaluru, potential expansion to other cities, and leveraging e-commerce should support faster growth and increase revenue visibility over the long term. Nevertheless, the scale of operations will likely remain small compared with the organised retail industry, while profitability will remain subdued due to limited value addition.

 

Exposure to competition from established peers: The company faces competition from large national players such as Reliance Fresh, Nilgiris, and Big Bazaar, which have multiple stores across India and a larger product mix. Furthermore, with organised retail penetration being moderate, at about 12%, players face intense competition from the unorganised segment, which operates in various addressable markets. NAFPL is partly protected from this risk as it retails exotic fruits and vegetables sourced from NSPL. Besides NAFPL is positioning itself in the mass premium segment. Nevertheless, it will remain susceptible to competition from established peers.

 

Below-average financial risk profile: Networth was negative Rs 64 crore as on March 31, 2021, due to losses. Debt protection metrics are subpar; interest coverage ratio was negative in fiscal 2021 due to operating loss and is expected to remain constrained over the medium term due to continued losses. However, the financial risk profile benefits from funding support from the Namdhari group. Till fiscal 2022, majority of the long term debt on the books of NAFPL were from group entities, however over the medium term NAFPL is expected to fund capex through external funding.

Liquidity: Adequate

NAFPL has adequate liquidity. It is driven by expectation of ongoing and need based support mainly from the parent, NSPL, and other group companies, in case of exigencies. On a standalone basis, it has stretched liquidity. It will continue to report losses over the medium term, though the losses are expected to gradually reduce. Losses and capex have been supported by fund infusion from group companies in the past. At present, NAFPL has no debt obligations as the loans from group entities which is expected to continue in the business over the medium term. The company plans capex of Rs 20-25 crores over the medium term which will be funded through debt. The company has access to fund based limits of Rs 25 crore (enhanced from Rs.10 crores in September 2021), which was utilised ~90% on average over the twelve months ended February 2022.

Outlook Stable

NAFPL is expected to reduce its losses over the medium term, as recently opened stores scale up, and due to better operating leverage. The company’s mainly debt-funded expansion plans will result in continued weak debt protection metrics. However, the Namdhari group is likely to provide timely financial support. NAFPLs rating will remain sensitive to the credit risk profile of NSPL.

Rating Sensitivity factors

Downgrade factors

  • Downward change in the credit risk profile of NSPL by 1 or more notches could have a similar rating change on NAFPL
  • Any change in the support philosophy of NSPL that may lead to a downward revision in the quantum and timing of support and hence the ratings of NAFPL
  • Higher than expected losses and increase in debt, weakening financial risk profile further

 

Upgrade factors

  • Upward change in the credit risk profile of NSPL by 1 or more notches could have a similar rating change on NAFPL
  • Significant improvement in revenues and profitability, and financial risk profile

About the Company

NAFPL, set up in 2005 and based in Bengaluru, is promoted by Mr Uday Singh. It primarily retails fresh fruits and vegetables and other essential groceries. The company rebranded itself in fiscal 2020 as Simpli Namdharis from Namdhari Fresh, targeting the mass premium segment, and increased focus on becoming an omni-channel retail provider. At its retail stores, it primarily sells exotic vegetables such as red cabbage and broccoli as well as common vegetables procured from NSPL. NAFPL has 29 stores in Bengaluru.

 

About the parent

NSPL is also based in Bengaluru and promoted by Mr Uday Singh. Set up in 1985, it produces and trades in fruits, flowers, field crops, and vegetable seeds. In fiscal 2008, the Namdhari group started institutional sales and export of fruits and vegetables under Namdhari Farm Fresh Pvt Ltd (since merged with NSPL), and retailing of food products, and fruits and vegetables under NAFPL. The company has farmland at Udhagamandalam in Tamil Nadu, in Punjab, and in some parts of Karnataka.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs crore

132

114

Profit after tax (PAT)

Rs crore

(33)

(17.6)

PAT margin

%

(24.7)

(15.4)

Adjusted debt/adjusted networth

Times

(1.03)

(2.69)

Interest coverage

Times

(2.94)

(6.78)

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity

level

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

5.32

NA

CRISIL BBB-/Stable

NA

Proposed cash credit limit

NA

NA

NA

2.68

NA

CRISIL BBB-/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 8.0 CRISIL BBB-/Stable   --   -- 31-12-20 CRISIL BBB/Stable 17-09-19 CRISIL BBB/Negative CRISIL BBB/Negative
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 5.32 CRISIL BBB-/Stable
Proposed Cash Credit Limit 2.68 CRISIL BBB-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Retailing Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
D:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Sree Sankar Madhu
Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
Sree.Madhu@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html