Rating Rationale
August 10, 2021 | Mumbai
Nithya Packaging Private Limited
Ratings upgraded to 'CRISIL BBB/Stable/CRISIL A3+'
 
Rating Action
Total Bank Loan Facilities RatedRs.84.22 Crore
Long Term RatingCRISIL BBB/Stable (Upgraded from 'CRISIL BBB-/Stable')
Short Term RatingCRISIL A3+ (Upgraded from 'CRISIL A3')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Nithya Packaging Private Limited (NPPL; part of Nithya group) to ‘CRISIL BBB/Stable/CRISIL A3+’ from ‘CRISIL BBB-/Stable/CRISIL A3’.

 

The upgrade reflects sustained improvement in its operational performance during the last 3 years ended fiscal 2021 during which operating income grew at a compounded annual growth rate of about 10% supported by ramp up of operation in Srilankan subsidiary. With steady demand for corrugated boxes and expected increase in captive consumption of kraft paper from current 50% level, business risk profile is expected to improve over the medium term. Financial risk profile also has improved over the period marked by gearing of 1.24 times as on March 31, 2021 vis-à-vis 2.4 times as on March 31, 2019 supported by moderate accretion to reserves and repayment of term debt.  With steady retirement of term debt and absence of large debt-funded capital expenditure plans, financial risk profile should improve further over the medium term.

 

The ratings continue to reflect the extensive experience of the promoters in the packaging industry, and the group’s healthy operating efficiency and improving financial risk profile. These strengths are partially offset by susceptibility to intense competitive pressure and volatile raw material prices

Analytical Approach

To arrive at the ratings, CRISIL Ratings has consolidated the business and financial risk profiles of NPPL and its subsidiaries Nithya Paper and Boards Lanka Pvt Ltd (NPBLPL) and Nithya Steels and Alloys private limited (no operation in the company).
 
Unsecured loans extended to the group by the promoters have been treated as debt because the loans are expected to be repaid over the medium term.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

* Extensive experience of promoters' in the packaging industry: Supported by promoters’ long-standing experience in the packaging industry, the group has established strong relations with their key customers over past ten years, and have gained repeat orders.

 

* Sound operating efficiency: Operations are integrated, with the presence of both kraft paper and packaging segments. Raw material requirements of the packaging division are met by the paper division, ensuring high operating efficiencies. Operating margin has remained healthy in the range of 13-17% during the last 3 fiscal ended 2021. Lock down measures taken by government because of COVID outbreak has not impacted the group as the group caters to FMCG industry and has been classified as essential goods. With addition of new capacity in its packaging division, captive consumption of kraft paper is expected to increase and consequently, profitability is expected to improve.

 

* Above average financial risk profile: Financial risk profile has improved in fiscal 2021 followed by repayment of term debt and moderate net worth levels. Gearing improved to 1.24 time as on March 31, 2021 from 2.43 times as on March 31, 2019. Interest coverage improved to over 5 times in fiscal 2021 from 3.3 times in fiscal 2020 and is estimated to improve further supported by reducing debt levels and healthy operating profitability.

 

Weakness:

* Susceptibility to intense competitive pressure and fluctuations in raw material prices: Intense competition in the paper and packaging industry should continue to constrain business risk profile. Also, susceptibility to volatile raw material (waste paper) prices, which are linked to international rates, persists. Any adverse impact in profitability due to volatility in material prices could hamper its improvement in financial risk profile over the medium term

Liquidity: Adequate

Liquidity is adequate. The group is estimated to generate accruals of over 30 crores against repayment obligation of about Rs 12 crores per annum. Bank limit utilisation is moderate at around 69 percent for the past twelve months ended June - 2021. In the absence of large capital expenditure plans, liquidity should improve further. However, any large fund support for investment in group companies shall remain a key rating sensitivity factor.

Outlook: Stable

CRISIL Ratings believes that Nithya group will continue to benefit from its promoters' extensive experience and healthy operating efficiency.

Rating Sensitivity Factors

Upward factor

  • Sustained increase in scale of operations and sustenance of operating profitability.
  • Sustenance of net cash accruals of over Rs 35 crores.

 

Downward factor

  • Decline in scale of operations and profitability
  • Net cash accrual to repayment of less than 1.75 times.

About the Company

Set up in 1997, NPPL is the flagship entity of the Nithya group and manufactures kraft paper and corrugated boxes at its unit in Puducherry. Operations are managed by Mr Thamodharan and Mr Vijayaraman. NPBLPL is a 72% subsidiary of NPPL and manufactures corrugated boxes.

Key Financial Indicators

As on/for the period ended March 31

Unit 

2021

2020

Operating income

Rs.Crore

330

299

Reported profit after tax

Rs.Crore

19.95

20.68

PAT margins

%

6

6.9

Adjusted Debt/Adjusted Networth

Times

1.24

1.42

Interest coverage

Times

5.38

3.3

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity Levels

Rating assigned  with outlook

NA

Bank Guarantee

NA

NA

NA

2

NA

CRISIL A3+

NA

Cash Credit

NA

NA

NA

30

NA

CRISIL BBB/Stable

NA

Long Term Loan

NA

NA

Mar-2025

51.67

NA

CRISIL BBB/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

0.55

NA

CRISIL BBB/Stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Nithya Paper and Boards Lanka Pvt Ltd 

Full

Subsidiary

Nithya Steels and Alloys private limited

Full

Subsidiary

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 82.22 CRISIL BBB/Stable   -- 30-06-20 CRISIL BBB-/Stable 03-05-19 CRISIL BB+/Stable 15-10-18 CRISIL BB/Stable CRISIL BB/Stable
Non-Fund Based Facilities ST 2.0 CRISIL A3+   -- 30-06-20 CRISIL A3 03-05-19 CRISIL A4+   -- --
All amounts are in Rs.Cr.
 
Annexure - Details of various bank facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Bank Guarantee Indian Bank 2 CRISIL A3+
Cash Credit Axis Bank Limited 25 CRISIL BBB/Stable
Cash Credit Indian Bank 5 CRISIL BBB/Stable
Long Term Loan Axis Bank Limited 51.67 CRISIL BBB/Stable
Proposed Long Term Bank Loan Facility Not Applicable 0.55 CRISIL BBB/Stable
Total - 84.22 -

This Annexure has been updated on 17-Aug-2021 in line with the lender-wise facility details as on 2-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Mohit Makhija
Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
D:+91 40 4032 8218
Jayashree.Nandakumar@crisil.com


Karthikeyan V
Manager
CRISIL Ratings Limited
D:+91 22 4151 6867
Karthikeyan.V@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html