Rating Rationale
August 01, 2021 | Mumbai
Niyogi Enterprise Private Limited
Rating Reaffirmed
 
Rating Action
Rs.450 Crore Non Convertible DebenturesCRISIL AA-/Negative (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Negative rating on the non-convertible debentures (NCDs) of Niyogi Enterprise Private Limited (NEPL).

 

The rating reaffirmation factors in high criticality of NEPL as the holding company for the cement business of the Nirma group, and the healthy credit risk profile of the operating company, NVCL. The ratings also factor in the presence of an unconditional and irrevocable corporate guarantee given by Nirma on the NCDs and the company’s strong financial flexibility, being part of the group.

 

The negative outlook reflects a possibility that financial risk profile of company could weaken in case of delay in the equity issuance coupled with lower-than-expected deleveraging in the Nirma group. However, CRISIL Ratings has noted the announcement by Nuvoco Vistas Corporation Ltd (NVCL; rated ‘CRISIL AA/CRISIL AA-/Negative/CRISIL A1+’) for equity issuance of Rs 5,000 crore, a large part of which is expected to be used towards deleveraging of Nirma group.

 

The strengths are partly offset by minimal cash flow on a standalone level and unlisted nature of shareholding in NVCL.

Analytical Approach

For arriving at the rating, CRISIL Ratings has followed the holding company approach. CRISIL Ratings has not consolidated the business and financial risk profiles of NVCL and NEPL, despite the former being a subsidiary of the latter, as NEPL is likely to act as an investment vehicle holding the cement business of the Nirma group, with no major operations of its own.

 

Treatment of preference shares:

In fiscal 2020, Nirma had transferred its shareholding in NVCL to NEPL and in the process had subscribed to around Rs 4,200 crore of non-cumulative, redeemable preference shares issued by NEPL. In the last fiscal Nirma had infused funds for the Nu Vista Ltd (NVL) acquisition by subscribing to preference shares of about Rs 1,200 crore issued by NEPL. These non-cumulative, redeemable preference shares are treated as 50% debt and 50% equity, as these are subscribed to by the promoter group company (Nirma). There is a no step-up coupon or call option and these shall remain subordinated to external debt and shall be redeemed only through primary or secondary stake sale in NVCL.

Key Rating Drivers & Detailed Description

Strengths:

  • Critical entity for the group as the holding company of the cement business

NEPL is 100% held by the promoters of the Nirma group. The company has been incorporated as an investment vehicle to hold the group’s stake in the cement business. In fiscal 2020, Nirma’s entire shareholding in NVCL was transferred to NEPL through issuance of preference shares of around Rs 4,200 crore. Subsequently, post transfer of the Nimbol asset, NEPL currently holds 83% of NVCL and the rest is held by the promoters of Nirma.

 

In the last fiscal, NEPL had infused about Rs 1,200 crore in NVCL to fund the acquisition of NVL. The entire acquisition with enterprise value of Rs 5,265 crore was funded through debt of Rs 1,330 crore at NVCL, equity infusion of Rs 1,161 crore from NEPL, private equity investment of Rs 500 crore at NVCL, standalone debt of Rs 2,044 crore at NVL and rest through NVCL’s accrual. The equity infusion of Rs 1,161 crore from NEPL has been funded through Rs 425 crore NCDs borrowed by NEPL and rest from Nirma through issuance of preference shares.  The contribution from Nirma was funded through debt of Rs 740 crore. In addition, NVCL has also repaid inter-corporate deposits (ICDs) from Nirma through additional equity infusion of Rs 439 crore from NEPL, which in turn has been funded through proceeds from Nirma. NEPL is expected to remain strategically important to the group over the medium term, given its high investment value and common shareholding of Nirma and NEPL.

 

  • Strong financial flexibility, being part of the Nirma group, as reflected in the corporate guarantee by Nirma

NEPL enjoys strong financial flexibility since it is strategically important to the group. Also, the company’s external debt is backed by an unconditional and irrevocable corporate guarantee by Nirma. NEPL should continue to receive strong managerial and financial support to meet its debt obligation. NEPL plans to repay debt from proceeds of Offer for Sale (OFS) and become debt free in the current fiscal. Any delay in the same will be a key rating sensitivity factor. With listing of NVCL, NEPL shall have high financial flexibility as there are no leverage plans over the medium term.

 

Weakness:

  • Limited standalone cash flow

Being an investment vehicle, the standalone cash flow of the company remains minimal and, hence, it remains dependent upon Nirma to meet its debt obligation.

 

The NCDs have a bullet redemption on June 30, 2022. Interest servicing is on annual basis and is being met in July 2021 through fund infusion from Nirma Group. NEPL also has option to voluntarily redeem NCDs in full along with accrued interest prior to the due date. Also, NEPL will not raise any additional external debt over the tenor of the instrument, while funds from the promoters or Nirma shall remain subordinated to the NCDs.

Liquidity: Strong

Liquidity is supported by the company’s strong financial flexibility, being part of the Nirma group, given its high criticality to the group and is reflected in unconditional and irrevocable corporate guarantee extended by Nirma to NEPL’s external debt. Cash accrual is likely to be minimal over the medium term and NEPL shall be dependent upon Nirma for operating expenses and debt servicing. NEPL plans to repay debt from the OFS this fiscal and there are no further leverage plans in the company. NEPL does not have any major operations and, hence, no working capital lines. The promoters should continue to provide timely, need-based support to meet the debt obligation and other expenses of NEPL.

Outlook: Negative

The outlook signifies that the financial risk profile may deteriorate in case of delay in equity issuance or lower-than-expected deleveraging in the Nirma group.

Rating Sensitivity factors

Upward factors:

  • Improvement in the credit profile of NVCL and Nirma by one notch
  • Higher financial flexibility of the Nirma group post deleveraging

 

Downward factors:

  • Weakening of the credit profile of NVCL or Nirma by one notch
  • Delay in equity issuance at NVCL, resulting in delay in deleveraging plans of the group
  • Change in the stance of support to NEPL from Nirma

About the Company

Incorporated in 2019, NEPL is an investment vehicle of the Nirma group, which holds a majority stake in NVCL. The company has no major operations and is 100% held by the promoters of the Nirma group.

Key Financial Indicators

Particulars

Unit

2021*

2020

Revenue

Rs crore

7.8

1.00

Profit after tax (PAT)

Rs crore

-0.6

-7.00

PAT margin

%

-433.3

-671.3

Adjusted debt/adjusted networth

Times

1.2

1.0

Interest coverage

Times

0

-22.39

* Provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs crore)

Complexity levels

Rating assigned
with outlook

INE06PX0713

Non-convertible debentures

20-Jul-20

8.25%

30-Jun-22

425.0

Simple

CRISIL AA-/Negative

NA

Non-convertible debentures#

NA

NA

NA

25.0

Simple

CRISIL AA-/Negative

#yet to be issued

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Non Convertible Debentures LT 450.0 CRISIL AA-/Negative   -- 31-07-20 CRISIL AA-/Negative   --   -- --
      --   -- 06-07-20 CRISIL AA-/Watch Developing   --   -- --
All amounts are in Rs.Cr.
 
 

        

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Recognising Default

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 124 672 2000
Aditya.Jhaver@crisil.com


TEJAS RAMDAS WANI
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Tejas.Wani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html