Rating Rationale
July 17, 2025 | Mumbai
Nxtra Data Limited
Long-term rating upgraded to 'Crisil AAA/Stable'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1000 Crore
Long Term RatingCrisil AAA/Stable (Upgraded from 'Crisil AA+/Positive')
 
Rs.1000 Crore Commercial PaperCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has upgraded its rating on the long-term bank facilities of Nxtra Data Ltd (Nxtra) to ‘Crisil AAA/Stable’ from ‘Crisil AA+/Positive’ and reaffirmed its ‘Crisil A1+’ rating on the company’s commercial paper programme.
 

The upgrade in the long-term rating follows a similar upgrade in the long-term rating of the parent, Bharti Airtel Ltd (BAL, ‘Crisil AAA/Stabe/Crisil A1+’), driven by improvement in the business and financial risk profiles of BAL during fiscal 2025 in line with the expectation of Crisil Ratings. The improvement in the business risk profile of BAL is supported by increase in the company’s revenue share in the domestic mobile segment by ~400 basis points (bps) over fiscals 2021 to 2025, along with healthy growth in ARPU (average revenue per user), resulting in substantial growth in its operating profit and improved return metrics. The financial risk profile is expected to improve over the medium term driven by moderation in capital expenditure (capex) requirement amid strong operating profit, leading to steady deleveraging.
 

The ratings continue to reflect the strong business and financial risk profiles of Nxtra. The business risk profile is supported by strong market position and continued healthy operating performance, leading to sound operating efficiency. Nxtra faces limited downside risks to profitability given the fixed-price terms of the contracts, pass-through of power expense, which accounts for majority of the operating expenses, and high customer stickiness because of the large investments made by them and the downtime risks associated with shifting. The financial risk profile is supported by stable cash flow and strong debt protection metrics. The ratings also factor in the strong operational, financial and managerial linkages with BAL, resulting in healthy financial flexibility. These strengths are partially offset by exposure to intense competition, capital-intensive operations, and exposure to project risks and risk of non-renewal of revenue contracts.

 

The company’s operating performance continues to be healthy driven by strong demand for data centre capacities. In fiscal 2025, operating revenue grew 14% to Rs 2,079 crore from Rs 1,826 crore in fiscal 2024 while operating profit grew by ~12% to Rs 820 crore from Rs 730 crore in fiscal 2024. The growth in revenue was led by capacity expansion. The operating margin remained healthy at 39.5% in fiscal 2025. The margin is expected to remain healthy over the medium term as power cost can be passed through.

 

The capex in fiscal 2025 was funded through a prudent mix of debt and internal sources, leading to a strong financial risk profile. External net debt was around Rs 1,383 crore as of March 2025. The financial risk profile is supported by strong debt protection metrics aided by heathy cash accrual.

 

The company plans sizeable capex towards increasing installed capacity, mainly towards large data centres which will be a mix of enterprise customers and hyperscalers. Despite the sizeable capex, the financial risk profile will likely remain healthy, supported by strong debt protection metrics. However, the ability of the company to timely tie up the planned capacities, leading to incremental revenue and profitability, will be monitorable.

Analytical Approach

Crisil Ratings has considered the standalone credit risk profile of Nxtra and has applied its parent notch-up framework to factor in the strong linkages of Nxtra with BAL.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong market position and operating efficiency: Nxtra is a key player in the data centre industry, with over 120 edge data centres and ~14 large data centres in key locations such as Mumbai, Pune, Bengaluru, Chennai, the National Capital Region and Bhubaneshwar. The company earns close to half of its revenue from BAL and the remaining from around 300 enterprise and some hyperscaler clients, spanning across global cloud providers, large enterprises, government, and small and mid-sized businesses (SMBs), including marquee technology companies.

 

In fiscal 2025, Nxtra’s operating revenue grew ~13% on-year, driven by addition of data centre capacity, and operating margin remained strong ~39%. The operating revenue will likely continue to grow in line with planned capacity expansion amid strong demand. The company is also scaling up use of green energy for its data centres and aims to procure the power required for its data centres through renewable sources. The operating margin will likely improve over the medium term backed by addition of sizeable data centre capacities and cost savings.

 

  • Healthy financial risk profile: The financial risk profile is supported by healthy cash accrual. Interest coverage was around 15 times in fiscal 2025. Gearing was less than 0.5 time as on March 31, 2025, and is expected to remain healthy over the medium term. The Carlyle Group invested ~Rs 1,780 crore in Nxtra in fiscals 2021 and 2022, which was utilised for capex, leading to low reliance on debt. Nxtra is likely to fund proposed capex through debt and internal accrual, which will result in increase in debt over the medium term. However, debt protection metrics will likely remain comfortable supported by healthy cash accrual. Ability of the company to tie up the planned capacities on time, leading to incremental revenue and profitability, will be key to maintain comfortable debt protection metrics.

 

  • Strong operational, financial and managerial linkages with BAL: Nxtra is strategically important to BAL as Nxtra helps the parent offer data centre services to enterprise clients, thus complementing the parent’s network product offering. Even after the investment by the Carlyle Group for 24.04% stake in Nxtra, BAL continues to have operational as well as managerial control over Nxtra.

 

The strong parentage, underscored by 76% ownership of BAL in Nxtra, continues to underpin the financial flexibility of Nxtra. Any concerns regarding Nxtra’s debt repayment ability will have a large reputation risk on BAL.

 

Weaknesses:

  • Exposure to intense competition: The data centre business is competitive with a few large players dominating the market. Over the past few years, new players have entered this space owing to favourable demand and expectation of healthy returns, intensifying competition. The ability of Nxtra to maintain pricing (or realisation) for new capacities amid increasing competitive pressure will remain monitorable.

 

  • Capital-intensive operations: Data centres require sizeable capex towards land, building, power supply and infrastructure. Nxtra plans to increase its capacity over the medium term and is likely to invest in existing as well as new locations, which would require sizeable capex. At present, over 90% of the company’s capacity is revenue generating and the Bharti group continues to account for a sizeable portion of revenue. While the revenue from the Bharti group will continue to grow gradually due to increasing requirement, the upcoming capacity is expected to be largely tied up with third parties, resulting in demand risk. However, the project risk associated with investments in new capacities is largely mitigated by the modular nature of capex based on visibility of contracts. Nevertheless, the ability to maintain high utilisation for new properties and the impact on cash accrual will be key rating sensitivity factors.

 

  • Exposure to project risks: Nxtra is undertaking large capex and will remain in execution phase over the medium term. Timely commencement of commercial operations within budgeted cost and stabilisation of operations are monitorable. Tie-ups for power supply arrangements and with clients will remain monitorable, too.

 

  • Risk of non-renewal of revenue contracts: The company’s existing capacity is tied up with a mix of hyperscalers and enterprise customers. The planned capacity expansion will be majorly towards large data centres which will be a mix of hyperscalers and enterprise customers. While the revenue contracts with hyperscalers are for longer tenor, revenue contracts with enterprise customers are for shorter tenure, leading to risk of non-renewal of contracts. The risk is mitigated by high customer stickiness because of the large investments made by them and the downtime risks associated with shifting. Timely renewals of contracts at favourable realizations will be key to protect profitability. Nxtra has an established track record of operations with sufficient history of contract renewals.

Liquidity: Superior

Cash and equivalents were around Rs 55 crore as on May 31, 2025, with access to sufficient unutilised bank lines. Crisil Ratings expects annual net cash accrual to be healthy over the next few years and to be more than sufficient to cover the external debt obligation. Capex will likely be financed through a mix of cash accrual and external debt over the medium term. Financial flexibility derived from the parent should help access funds through banks and capital markets, when required.

Outlook: Stable

The business risk profile will continue to benefit from the strong market position of Nxtra, while the financial risk profile will benefit from healthy cash accrual and strong parentage.

Rating sensitivity factors

Downward factors:

  • Downgrade in the credit rating of BAL by one notch or more
  • Significant, debt-funded capex weakening the financial risk profile
  • Any technological and regulatory changes constraining the business risk profile

About the Company

Incorporated in 2013, Nxtra sets up data centres and provides managed services. It is 75.96% owned (directly and indirectly) by BAL. Headquartered in New Delhi, Nxtra offers secure data centre services to leading Indian and global enterprises, hyperscalers, startups, small and medium enterprises (SMEs) and governments. The company has a portfolio of ~14 large data centres and more than 120 edge data centres pan-India, providing customers with co-location and other related services.

 

About the parent

Headquartered in India, BAL is a global communications solutions provider with ~59 crore customers in 17 countries across South Asia and Africa as on March 31, 2025. The company ranks among the top three mobile operators globally and its networks cover over two billion people. Airtel is the largest integrated communications solutions provider in India and the second-largest mobile operator in Africa. Airtel's retail portfolio includes high speed 4G/5G mobile broadband, Airtel Xstream Fiber with convergence across linear and on-demand entertainment, streaming services spanning music and video, digital payments and financial services. For enterprise customers, Airtel offers a gamut of solutions that include secure connectivity, cloud and data centre services, cyber security, internet of things (IoT), ad tech and cloud-based communication. The company had 36.1 crore mobile subscribers in India and ~17 crore in Africa as on March 31, 2025.

Key Financial Indicators

As on/for the period ended March 31

Unit

2025

2024

Operating income

Rs.Crore

2,112

1,861

Adjusted profit after tax (PAT)

Rs.Crore

224

232

Adjusted PAT margin

%

10.6

12.5

Adjusted debt/adjusted networth

Times

0.49

0.33

Interest coverage

Times

15.22

20.83

Note: These are Crisil Ratings-adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7-365 days 1000.00 Simple Crisil A1+
NA Long Term Bank Facility NA NA 31-Mar-31 100.00 NA Crisil AAA/Stable
NA Long Term Bank Facility NA NA 31-Mar-31 10.00 NA Crisil AAA/Stable
NA Long Term Bank Facility NA NA 28-Feb-27 350.00 NA Crisil AAA/Stable
NA Long Term Bank Facility NA NA 28-Feb-27 50.00 NA Crisil AAA/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 490.00 NA Crisil AAA/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1000.0 Crisil AAA/Stable   -- 22-07-24 Crisil AA+/Positive 10-11-23 Crisil AA+/Stable 16-12-22 Crisil AA+/Stable Crisil AA+/Stable
      --   --   -- 07-11-23 Crisil AA+/Stable   -- --
      --   --   -- 24-07-23 Crisil AA+/Stable   -- --
Commercial Paper ST 1000.0 Crisil A1+   -- 22-07-24 Crisil A1+ 10-11-23 Crisil A1+ 16-12-22 Crisil A1+ Crisil A1+
      --   --   -- 07-11-23 Crisil A1+   -- --
      --   --   -- 24-07-23 Crisil A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Long Term Bank Facility 100 HDFC Bank Limited Crisil AAA/Stable
Long Term Bank Facility 10 HDFC Bank Limited Crisil AAA/Stable
Long Term Bank Facility 350 Axis Bank Limited Crisil AAA/Stable
Long Term Bank Facility 50 Axis Bank Limited Crisil AAA/Stable
Proposed Long Term Bank Loan Facility 490 Not Applicable Crisil AAA/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for Infrastructure sectors (including approach for financial ratios)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Anand Kulkarni
Director
Crisil Ratings Limited
B:+91 22 6137 3000
anand.kulkarni@crisil.com


LOVISH GUPTA
Manager
Crisil Ratings Limited
B:+91 124 672 2000
lovish.gupta@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html