Rating Rationale
January 13, 2023 | Mumbai
Oriental Structural Engineers Private Limited
Long-term rating upgraded to 'CRISIL AA/Stable'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.2300 Crore
Long Term RatingCRISIL AA/Stable (Upgraded from 'CRISIL AA-/Stable')
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of Oriental Structural Engineers Private Limited (OSEPL) to ‘CRISIL AA/Stable’ from ‘CRISIL AA-/Stableand has reaffirmed its CRISIL A1+rating on the short-term facilities of the company.

 

The upgrade reflects improvement in the financial risk profile and liquidity position of OSE (OSEPL and its wholly owned subsidiary, Oriental Tollways Pvt Ltd [OTPL] combined in line with the analytical approach detailed subsequently) on account of receipt of proceeds of Rs 1,250 crore (pre-tax) from the sale of Biaora Dewas project to Oriental InfraTrust (OIT; CRISIL AAA/Stable), which have been partly utilized towards part prepayment of long term debt. The company had unencumbered cash and equivalent of ~Rs 1,600 crore as on January 5, 2023, and will remain net debt negative. The Gross debt to profit before depreciation, interest and tax (PBDIT) and adjusted interest coverage ratios are expected at a comfortable between ~1-1.5 times and above ~8 times, respectively, in the next 2-3 fiscals.

 

The business risk profile of OSE remains strong following greater track record of upstreaming of cash flow from OIT, in which OSE holds ~59.2% stake. The business risk profile is further supported by achievement of commercial operations date (COD) in one hybrid annuity model (HAM) project and provisional commercial operations date (PCOD) in two HAM projects. Additionally, two HAM projects have started receiving annuities. These projects will be eligible for sale to InvIT in a medium term and the same could help the company unlock additional capital along with further step up in stable InvIT cash flows. The pending equity requirement of ~Rs 355 crore in the two under construction HAM projects along with an expected equity requirement in HAM projects which are expected to be added in next 6-12 months (to be infused over next 3-4 years) is proposed to be met by healthy cash accruals and strong liquidity position, to a great extent.

 

The ratings also reflect the strong financial flexibility available to OSE from OIT and its operational special-purpose vehicles (SPVs).

 

These strengths are partially offset by average performance of the engineering, procurement and construction (EPC) business and pending equity investments in the under-construction SPVs as well as investments in new HAM projects, which are expected to be won in the near term.  Another weakness includes subordination to OIT’s external senior lenders for distribution of surplus cash flow from OIT to OSE as per the waterfall mechanism, which is a major source of income for OSE.

Analytical Approach

CRISIL Ratings has fully consolidated the business and financial risk profiles of OSEPL and its wholly owned subsidiary, OTPL, and moderately combined the business and financial risk profiles of OSE and its SPVs for HAM projects. All the entities are collectively referred to as the OSE group.

 

CRISIL Ratings has used the holding company criteria to factor in the strength of the InvIT as OIT accounts for over ~70% capital employed of OSE.

 

Furthermore, CRISIL Ratings has factored in the equity requirement including cost overrun in under-implementation projects.

 

Advances against bank guarantees (pertaining to National Highways Authority of India [NHAI] arbitration claims) of Rs 114 crore as on March 31, 2022, have been treated as debt and assumed to be retained for the next 3-4 years.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Strong financial flexibility derived from the InvIT platform and operational SPVs:  The company launched its InvIT platform in June 2019. It has till date transferred six operational assets to the InvIT, unlocking its capital in the operational SPVs. The InvIT has raised Rs 2,306 crore from marquee investors such as BnR Investments LLC, International Finance Corporation, DEG and Asian Infrastructure Investment Bank, of which OSEPL and OTPL have together received a gross amount of Rs 1,556 crore and the balance was utilised to repay loans and meet issue expenses.

 

OSE derives significant financial flexibility from its ownership in OIT. It holds ~59.2% units with an adjusted market value of ~Rs. 3,200 crore basis adjusted market price of each unit at ~Rs. 93.77 on NSE. Any reduction in the overall value of holdings, most likely through stake sale, will be a rating sensitivity factor.

 

The InvIT structure helps upstream surplus cash flow; as on date, the InvIT has distributed Rs 1,631.9 crore on cash receipt basis to all its unitholders. Moreover, the OSE group has an operational portfolio of three HAM projects, which will be eligible for sale to the InvIT over the medium term and will enable the company to unlock additional capital, along with a step-up in stable InvIT cash flow. Further, the company has the option to raise funds through stake sale in the InvIT.

 

Healthy financial risk profile on account of low leverage: OSE has low leverage as reflected in Adjusted gearing of ~0.23 times and Gross debt to PBDIT ratio of ~ 1.5 times in fiscal 2022. The leverage profile is expected to improve going forward, with adjusted gearing expected below 0.2 times, Gross debt to PBDIT (including upstreaming of surplus cash from InvIT and SPVs) ratio expected between 1-1.5 times and adjusted interest coverage expected above ~8 times in the next three fiscals. The company is expected to maintain a conservative debt profile going forward and will remain net debt negative on account of the strong liquidity profile. 

 

In December 2019, tax searches were conducted on OSEPL and other group entities in connection with a potential tax liability from the setup of the InvIT platform. The management had articulated that they have complied with all applicable tax regulations and sought independent tax and legal opinions and filed appeal against the same. As on date, there are no tax claims on OSEPL and the group. That said, CRISIL Ratings will continue to monitor the situation on potential tax claims, if any.

 

Weaknesses:

Average performance of the EPC business: In the past two fiscals, the size of the EPC orders has not grown significantly, reflected in low revenue base. Also, the increase in fuel and commodity prices impacted the operating margin of the EPC business. The operating margin of the EPC business was negative for FY22.

 

The order book of OSEPL was entirely in-house and stood at ~Rs 3,322 crore as on September 30, 2022, majorly from two under-construction HAM projects with NHAI as the counterparty. Furthermore, 2-3 HAM projects are expected to be won in next 6-12 months, thereby improving the order book position and revenue visibility. The EPC margin is expected to stabilize over the next 1-2 years owing to expected improvement in topline and no further material rise in cost of key raw materials. That said, the financial position of the company is supported by stable accrual from OIT.

 

Subordination of right over cash flow from OIT as per the waterfall mechanism: OSE’s right over OIT’s cash flow is subordinate to that of external lenders and will be available for upstreaming after meeting all the debt servicing and reserve requirements of these lenders. Considering that upstreaming of surplus cash from OIT is a major source of income for OSE, stability of the cash flow is critical. This risk is partially mitigated by the strong credit risk profile of OIT with adequate liquid cushion, thus limiting the risk of volatility in cash flows.

Liquidity: Strong

Liquidity is supported by healthy cash accrual, unutilized bank limits and a strong cash and equivalent. Expected net cash accrual of over Rs 300 crore per annum for next 2-3 years along with a strong liquidity position will comfortably cover yearly term debt obligations, yearly equity requirement in the under-construction HAM projects and expected yearly equity requirement at similar levels for the new HAM projects expected to be added over next 6-12 months. Utilization of the fund-based bank limit was low averaging around 18% for fiscal 2022. Additionally, the company has not utilized any fund-based bank limits from Aug 2022 till October 2022.

Outlook: Stable

CRISIL Ratings believes OSEPL should sustain its credit risk profile backed by regular cash flow visibility from the InvIT and its operational SPVs along with maintaining a negative net debt position.

Rating Sensitivity factors

Upward Factors:

  • Materially high proportion of capital employed in OIT from the current level by transfer of assets to OIT, leading to an improvement in cash flows being up streamed to OSE on a sustained basis
  • Improvement in the financial risk profile by maintaining a lower gross debt to PBDIT ratio (including upstreaming of surplus cash from InvIT and SPVs) on a sustained basis along with maintaining a negative net debt status.

 

Downward Factors

  • Increase in the gross debt to PBDIT ratio (including upstreaming of surplus cash from InvIT and SPVs) above 1.5 along with significant deterioration in the liquidity position.
  • Significant reduction in shareholding in OIT and/or deterioration in the credit quality of the InvIT as per the CRISIL Ratings assessment
  • Consistently lower revenue and profitability in the EPC segment

 

Other rating sensitivity factors

  • Aggressive acquisition of third-party assets by the OIT requiring significant infusion from OSE and high leverage at the OSE level without commensurate improvement in cash flow
  • Any adverse order or action in the tax liability case of OIT/OSE group

About the Company

OSEPL was incorporated in 1971 by the Bakshi family members, who held 98.9% stake as of March 2022 either directly or through group companies. The company has the required expertise to construct pavements for roads, highways and airfields. It also has experience in constructing bridges, flyovers and embankments with reinforced earth and earthwork.

 

OSEPL has two under-construction HAM projects, three operational HAM projects and three toll road projects. The company, along with OTPL, is the sponsor for the road InvIT, OIT (registered in June 2019), with combined stake of ~59.2%.

Key Financial Indicators  (OSEPL and OTPL combined) - CRISIL Ratings-adjusted numbers

Particulars

Unit

FY22

FY21

FY20

Revenue

Rs crore

1,345

1,837

2,196

Profit after tax (PAT)

Rs crore

307

278

346

PAT margin

%

22.8%

15.0

15.4

Adjusted gearing

Times

0.23

0.21

0.31

Interest coverage

Times

0.0

1.9

2.72

Adjusted interest coverage

Times

9.56

4.78

4.17

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of
instrument
Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Bank Guarantee NA NA NA 896.53 NA CRISIL A1+
NA Fund-Based Facilities NA NA NA 244.5 NA CRISIL AA/Stable
NA Non-Fund Based Limit NA NA NA 228.47 NA CRISIL A1+
NA Proposed Bank Guarantee NA NA NA 580.02 NA CRISIL A1+
NA Proposed Fund-Based Bank Limits NA NA NA 5.5 NA CRISIL AA/Stable
NA Term Loan NA NA Sep-31 344.98 NA CRISIL AA/Stable

Annexure – List of entities consolidated

Names of entities consolidated Extent of consolidation  Rationale for consolidation 
Oriental Tollways Pvt Ltd Full Wholly owned subsidiary in same business
Binjhabahal To Telebani Highway Pvt Ltd Moderate Corporate guarantee to SPV debt limited to shortfall in termination payment
Kallagam - Meensurutti Highway Pvt Ltd Moderate Corporate guarantee to SPV debt limited to shortfall in termination payment
Rajiv Chowk-Sohna Highway Pvt Ltd Moderate Corporate guarantee to SPV debt limited to shortfall in termination payment
Poondiankuppam-Sattanathapuram Section Pvt Ltd Moderate Corporate guarantee to SPV debt limited to shortfall in termination payment
Edapally To Kodungallur Highway Pvt Ltd Moderate Corporate guarantee to SPV debt limited to shortfall in termination payment
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 594.98 CRISIL AA/Stable   -- 29-04-22 CRISIL AA-/Stable 28-04-21 CRISIL A+/Stable   -- --
      --   --   -- 05-04-21 CRISIL A+/Stable   -- --
Non-Fund Based Facilities ST 1705.02 CRISIL A1+   -- 29-04-22 CRISIL A1+ 28-04-21 CRISIL A1   -- --
      --   --   -- 05-04-21 CRISIL A1   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 29.53 Canara Bank CRISIL A1+
Bank Guarantee 260 IndusInd Bank Limited CRISIL A1+
Bank Guarantee 75 IndusInd Bank Limited CRISIL A1+
Bank Guarantee 72 IndusInd Bank Limited CRISIL A1+
Bank Guarantee 40 IDBI Bank Limited CRISIL A1+
Bank Guarantee 25 Indian Bank CRISIL A1+
Bank Guarantee 25 Bank of Maharashtra CRISIL A1+
Bank Guarantee 150 ICICI Bank Limited CRISIL A1+
Bank Guarantee 220 Axis Bank Limited CRISIL A1+
Fund-Based Facilities 85 Canara Bank CRISIL AA/Stable
Fund-Based Facilities 5 IndusInd Bank Limited CRISIL AA/Stable
Fund-Based Facilities 4 Bank of Maharashtra CRISIL AA/Stable
Fund-Based Facilities 3.4 Indian Bank CRISIL AA/Stable
Fund-Based Facilities 7.1 IDBI Bank Limited CRISIL AA/Stable
Fund-Based Facilities 60 ICICI Bank Limited CRISIL AA/Stable
Fund-Based Facilities 80 Axis Bank Limited CRISIL AA/Stable
Non-Fund Based Limit 228.47 Canara Bank CRISIL A1+
Proposed Bank Guarantee 580.02 Not Applicable CRISIL A1+
Proposed Fund-Based Bank Limits 5.5 Not Applicable CRISIL AA/Stable
Term Loan 118.43 Axis Finance Limited CRISIL AA/Stable
Term Loan 226.55 IndusInd Bank Limited CRISIL AA/Stable

This Annexure has been updated on 13-Jan-23 in line with the lender-wise facility details as on 19-Jul-22 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating holding companies (including debt backed by pledge of shares)
Rating Criteria for Construction Industry
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


SAGAR KAPOOR
Team Leader
CRISIL Ratings Limited
B:+91 124 672 2000
SAGAR.KAPOOR@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html