Rating Rationale
May 05, 2022 | Mumbai
Origo Commodities India Private Limited
'CCR BBB-/Stable' assigned to Corporate Credit Rating; 'CRISIL BBB-/Stable' assigned to Non Convertible Debentures
 
Rating Action
Rs.22 Crore Non Convertible DebenturesCRISIL BBB-/Stable (Assigned)
Corporate Credit RatingCCR BBB-/Stable (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its CCR BBB-/Stable rating to the corporate credit rating and CRISIL BBB-/Stable rating to non-convertible debentures of Origo Commodities India Private Limited (OCIPL).

 

The ratings reflect the established market position of OCIPL backed by its strong clientele, diverse portfolio of services and improved scale of operations. The rating also factors in the company’s comfortable leverage position backed by sizeable networth. These strengths are partially offset by working capital intensive operations, average debt protection metrics and moderate cushion between net cash accrual and repayment obligations maturing over the medium term.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position and diversified revenue stream

OCIPL provides integrated post-harvest management and supply chain solutions, including procurement, professional warehousing, quality evaluation, collateral management, and exchange services. Different business segments include warehousing services, trade facilitation and financing services, across both private and government sector customers. Diversified customer base and varied business segments insulate the company from downturn in a particular segment and high dependence on a single customer, aside assuring regular order flow. Resultantly, revenue is expected to report over 140% growth in fiscal 2022 (on-year basis) to over Rs 500 crore (Rs 214 crore the previous year). Also, outstanding orders of Rs 750-800 crore (from trade facilitations segment) as of April 2022, along with estimated revenue booking of Rs 125 crore in the current month provides healthy revenue visibility for fiscal 2023. The rating also factors in the proven track record of the management in launching new offerings and stabilising it in a timely manner, hence leading to increased revenue streams for the company. The management has also launched its new tech service, ‘e-auction platform’, which will further diversify the revenue stream and improve the overall market position of the company.

 

  • Comfortable leverage position:

Despite increased dependence on external debt over the past few years, capital structure has remained comfortable backed by steady accretion to reserve leading to sizeable networth; total outside liabilities to tangible networth (TOL/TNW) ratio is estimated at around 1.5 times as on March 31, 2022. The expected infusion of equity to aid business growth over the medium term will further ensure maintenance of TOL/TNW ratio comfortable at 1.5-2.0 times. However, timely receipt of stated equity will remain a key monitorable. Expected accretion to reserve and absence of debt-funded capital expenditure (capex) will continue to aid the leverage and overall financial risk profile of OCIPL over the medium term.

 

Weaknesses:

  • Working capital intensive operations

Gross current assets (GCAs) have averaged a sizeable 240 days over the past four fiscals (270-280 days estimated as on March 31, 2022) driven by stretched debtors and high inventory. Debtors are stretched due to delay in payments from government authorities in the warehousing segment alongside need-based credit of 30-45 days, offered to customers in procurement finance segment. Inventory holding remains high due to sizeable procurement in peak season under trade facilitation segment. Robust credit evaluation of customers, real time tracking and various covenants in the agreement with counter parties safeguard the company from debtor and inventory holding risks. Though inventory and debtor risk of OCIPL remains hedged, the increased reliance on working capital debt has resulted in modest return on capital employed (RoCE) of 7.0-7.5% over the three fiscals through 2021. Despite some improvement, RoCE is estimated at a modest 9% in fiscal 2022. Operations are expected to remain working capital intensive over the medium term. Any improvement in working capital cycle on a sustainable basis along with higher RoCE will remain a monitorable.

 

  • Moderate cushion between net cash accrual and maturing debt

Sizeable repayments arising from maturing working capital debt shall keep the cushion between net cash accrual and repayments moderate at 1.2-1.4 times over the medium term. Expected increase in debt, to aid business growth, would further hike the repayment obligation over the medium term and hence prudent management of liquidity while ensuring sustained increase in net cash accrual to repayment obligation (NCA/RO) ratio will remain a monitorable. The rating continues to factor in sizeable cash/bank balance maintained by the company, averaging Rs 18-20 crore per month, during the two fiscals through 2022.

 

  • Below-average debt protection metrics:

Increase in debt and hence the interest cost has resulted in below-average debt protection indicators with consistent decline in interest coverage ratio to around 1.7-1.8 times estimated for fiscal 2022, from around 3.9 times in fiscal 2019. CRISIL Ratings believes that, since business growth of OCIPL would be driven by trade facilitation segment, wherein profitability is comparatively low, improvement in interest coverage will remain constrained. Though management intends to support business growth through private equity infusion, thereby leading to moderate reliance on external debt, its timely receipt leading to an improved interest coverage will remain a key rating sensitivity factor.

Liquidity: Adequate

Bank lines majorly comprise of channel financing and its utilisation remains moderate at around 54% for the 12 months ended March 2022. Expected net cash accrual of Rs 25-30 crore per annum over the medium term should cover yearly working capital debt obligation of over Rs 22 crore. Since, repayment in fy23 towards maturing non-convertible debentures (NCD’s), which were raised to aid the business requirement of subsidiary (Origo Finance Private Limited), would be serviced through the cash flows of subsidiary itself, excess cash accruals (over repayment) would aid the incremental working capital requirements of OCIPL. Additionally, liquidity will remain supported by sizeable cash/bank balance, outstanding at around Rs 19.9 crore as on March 31, 2022, alongside unencumbered fixed deposits of Rs 2-3 crore. Absence of debt-funded capex and cushion in leverage position provides headroom to raise additional debt to support working capital requirement, if warranted.

Outlook: Stable

CRISIL Ratings believes OCIPL will continue to benefit from the extensive experience of its promoters, and established customer relationships.

Rating Sensitivity factors

Upward factors

  • Increase in scale of operations and/or operating margin, leading to net cash accrual to repayment ratio of over 2 times
  • Improvement in debt protection indicators with interest coverage ratio of over 2.0 times

 

Downward factors

  • Decline in scale of operations leading to fall in revenue and profitability, hence resulting in lower net cash accrual
  • More than expected increase in working capital cycle leading to more debt and hence lower ROCE

About the Company

OCIPL, incorporated in 2011 by Mr Mayank Dhanuka and Mr Sunoor Kaul, provides post-harvest solutions. Based in Gurugram, the company provides procurement, warehousing, and collateral management services to public and private entities.

Key Financial Indicators

As on / for the period ended March 31

 

9MFy22

2021

2020

Operating income

Rs crore

348.19

214.3

291.7

Reported profit after tax (PAT)

Rs crore

5.46

4.92

7.62

PAT margin

%

1.56

2.36

2.69

Adjusted debt/Adjusted networth

Times

-

0.97

0.58

Interest coverage

Times

1.81

1.36

2.47

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon
rate (%)

Maturity

date

Issue size
(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Non-convertible debentures*

NA

NA

NA

22

Simple

CRISIL BBB-/Stable

*Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT   --   --   --   -- 09-04-19 Withdrawn CRISIL BBB-/Stable
      --   --   --   -- 28-03-19 CRISIL BB+ /Stable(Issuer Not Cooperating)* --
Non-Fund Based Facilities ST   --   --   --   -- 09-04-19 Withdrawn CRISIL A3
      --   --   --   -- 28-03-19 CRISIL A4+ (Issuer Not Cooperating)* --
Corporate Credit Rating LT 0.0 CCR BBB-/Stable   --   --   --   -- --
Non Convertible Debentures LT 22.0 CRISIL BBB-/Stable   --   --   --   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information

         

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4536
Nilesh.Agarwal1@crisil.com


Gargi Verma
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Gargi.Verma@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html