Rating Rationale
July 29, 2021 | Mumbai
Overseas Health Care Private Limited
Ratings reaffirmed at 'CRISIL BBB- / Stable / CRISIL A3 '
 
Rating Action
Total Bank Loan Facilities RatedRs.22 Crore
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed itsCRISIL BBB-/Stable/CRISIL A3 ratings on the bank facilities of Overseas Health Care Pvt Ltd (OHCPL).

 

The ratings continue to reflect the healthy market position of OHCPL, the extensive experience of the promoters in the drug formulations industry and a healthy financial risk profile. These strengths are partially offset by modest scale of operations in the competitive pharmaceutical formulations industry, large working capital requirement and exposure to regulatory risks and volatility in raw material prices.

Analytical Approach

Of the total unsecured loan of Rs 4.21 crore provided by the promoters as on March 31, 2021, 75% has been treated as equity and the remaining as debt, as the loan is subordinated to bank debt and is expected to remain in the business over the medium term.

Key Rating Drivers & Detailed Description

Strengths

Healthy market position and promoters’ extensive experience

The promoters have over three decades of experience in the pharmaceutical industry. The company has positioned itself as an ethical drug manufacturer, with strong brands such as Beminal Forte, Fexid and DVN (drotaverine hydrochloride). It primarily specialises in nutraceuticals, analgesics, antipyretics and antispasmodics. The company has established strong relationships with its customers and suppliers and has a strong network of 22-25 carrying and forwarding agents, above 3,000 stockists and a field force of over 800 personnel.

 

The company has a diversified geographic reach and operates in Uttar Pradesh, Rajasthan, Haryana, Punjab and Gujarat. It also supplies to various institutions, such as Employees’ State Insurance, the armed forces and state governments. The company has been able to register moderate compound annual growth rate (CAGR) of 14% over the three years through fiscal 2021, supported by addition of product lines, such as the orthopaedic products, urology and infertility segments, along with diversification in geographical reach in Karnataka, Delhi and Mumbai. Its strong market position has helped the company establish a comfortable base for its Covid-19 drugs, which were well received in the market during the pandemic.

 

Healthy financial risk profile

Despite the impact of the Covid-19 pandemic on the business risk profile, the financial risk profile should remain healthy over the medium term in the absence of any major debt-funded capital expenditure (capex). Networth is estimated to have grown to Rs 26.28 crore as on March 31, 2021 from Rs 23.49 crore a year earlier, with increase in accretion to reserve; gearing is estimated at 0.15 time and is expected at 0.12-0.15 time over the medium term. Debt protection metrics were comfortable, indicted by net cash accrual to total debt and interest coverage ratios of 0.98 time and 6.51 times, respectively, in fiscal 2021.

 

Weaknesses

Modest scale of operations amid intense competition

OHCPL operates in the pharmaceutical formulations industry. The company’s presence is restricted to the domestic market, which faces high fragmentation because of low capital intensity and minimal gestation period. The domestic market comprises 300-400 organised players, and the top five playersCipla Ltd, Ranbaxy Laboratories Ltd, GlaxoSmithKline Pharmaceuticals Ltd, Cadila Healthcare Ltd (rated CRISIL AA+/Stable/CRISIL A1+’) and Piramal Healthcare Ltdaccount for a significant portion of the market share. This is expected to intensify competition in the long run because of the aggressive pricing strategies of mid-sized formulators. Scale has been modest, indicated by estimated net revenue of Rs 150.99 in fiscal 2021. Intense competition has led to pricing pressure and made the company adopt aggressive marketing strategies, with the operating margin remaining stagnant at 4-4.5% on account of intense competition.

 

Large working capital requirement

Operations may remain working capital-intensive, driven by sizeable receivables and large inventory. However, the working capital has improved significantly in the last five fiscals, as reflected in gross current assets of 125 days as on March 31, 2021, compared with 160 days as on March 31, 2017, driven by receivables of around 56 days. Debtors may steadily improve over the medium term because of faster sales realisation at the stockist’s end and the management’s sustained efforts to improve receivables collection, supported by an enhanced brand image. Inventory was around 53 days as on March 31, 2021, on account of diversification in the product portfolio and increased geographical reach. The company procures its raw material from suppliers based in Gujarat and Maharashtra, wherein it gets extended credit. Payables were around 125 days as on March 31, 2021, and are expected to decrease marginally over the medium term.

 

Exposure to regulatory risk and volatility in raw material prices

The pharmaceutical industry is closely monitored and regulated and, as such, there are inherent risks and liabilities associated with the products and their manufacturing. Furthermore, the key raw material required for the manufacturing primarily includes active pharmaceutical ingredients, prices of which are volatile. Hence, the company remains susceptible to the risk of fluctuations in commodity prices.

Liquidity: Adequate

Bank limit utilisation averaged 10% over the 12 months ended June 30, 2021. Cash accrual, expected at Rs 5-5.5 crore per annum, will support liquidity in the absence of any debt obligation over the medium term. Current ratio was moderate at 1.13 times on March 31, 2021. Liquidity is further supported by expected equity and unsecured loans from the promoters. Low gearing and moderate networth support financial flexibility and provide a financial cushion in case of any adverse conditions or downturns in the business.

Outlook Stable

OHCPL will continue to benefit from the promoters’ extensive experience and continuous funding support and its strong distribution network.

Rating Sensitivity factors

Upward factors

  • Sustained improvement in the business risk profile, with revenue registering CAGR of 15% and  operating margin of more than 5.5% leading to cash accrual of more than Rs 9 crore
  • Efficient working capital management.

 

Downward factors

  • Decline in revenue and operating profitability of less than 2% leading to cash accrual of less than Rs 3.5 crore
  • Large, debt-funded capex weakening the financial risk profile and liquidity

About the Company

OHCPL, incorporated in 1993, manufactures pharmaceutical formulations in the form of tablets, capsules and syrups for the gynaecology, gastroenterology, paediatrics, nutraceuticals, urology, antihypertensive, anti-tuberculosis and anti-diabetic segments. Based in Jalandhar, Punjab, the company gets some formulations manufactured on a contract basis. Mr DP Soni, Mr Baldev Singh, Ms Rekha Soni and Mr Kuldeep Singh are the promoters of the company.

Key Financial Indicators

As on / for the period ended March 31

 

2021*

2020

Operating income

Rs crore

150.99

150.54

Reported profit after tax (PAT)

Rs crore

2.74

2.17

PAT margin

%

1.82

1.54

Adjusted debt/adjusted networth

Times

0.15

0.21

Interest coverage

Times

6.51

4.35

*Provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of
allotment

Coupon
rate (%)

Maturity date

Issue size
(Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

19.0

NA

CRISIL BBB-/Stable

NA

Bank guarantee

NA

NA

NA

3.0

NA

CRISIL A3

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 19.0 CRISIL BBB-/Stable   -- 29-04-20 CRISIL BBB-/Stable 22-02-19 CRISIL BBB-/Stable 28-02-18 CRISIL BB+/Stable CRISIL BB+/Stable
Non-Fund Based Facilities ST 3.0 CRISIL A3   -- 29-04-20 CRISIL A3 22-02-19 CRISIL A3 28-02-18 CRISIL A4+ CRISIL A4+
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 3 CRISIL A3 Bank Guarantee 2 CRISIL A3
Cash Credit 19 CRISIL BBB-/Stable Cash Credit 18 CRISIL BBB-/Stable
- - - Proposed Long Term Bank Loan Facility 2 CRISIL BBB-/Stable
Total 22 - Total 22 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for the Pharmaceutical Industry
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akshita Jain
Associate Director
CRISIL Ratings Limited
D:+91 124 672 2189
Akshita.Jain@crisil.com


Tanya Aggarwal
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2100
Tanya.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html