Rating Rationale
April 29, 2020 | Mumbai
Overseas Health Care Private Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.22 Crore
Long Term Rating CRISIL BBB-/Stable (Reaffirmed)
Short Term Rating CRISIL A3 (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its ratings on the bank facilities of Overseas Health Care Private Limited (OHCPL) to 'CRISIL BBB-/Stable/CRISIL A3'.

The ratings continues to reflect healthy market position of OHCPL, promoters' extensive experience in drug formulations industry, and a healthy financial risk profile. These strengths are partially offset by modest scale of operations amid the intensely competitive pharmaceutical formulations industry, large working capital requirement, and exposure to regulatory risk and raw material price volatility.

Analytical Approach

Of the total unsecured loans (outstanding at Rs 4.21 crore as on March 31, 2019) extended to OHCPL by the promoters, 75% has been treated as equity and the remaining as debt. That is because these loans are subordinate to bank debt and should remain in the business over the medium term.

Key Rating Drivers & Detailed Description
Strengths:
* Healthy market position and promoters' extensive experience:
The promoters have over three decades of experience in the pharmaceutical industry. The company has positioned itself as an ethical drug manufacturer, with established brands such as Beminal Forte, Fexid, and DVN (drotaverine hydrochloride). The company primarily specialises in nutraceuticals, analgesics, antipyretics, and antispasmodic. The company has established strong relationships with its customers and suppliers over the years, and has a strong network of 22-25 carrying and forwarding agents, above 3,000 stockists, and a field force of over 800 personnel. The company has a diversified geographical reach, operating in Uttar Pradesh, Rajasthan, Haryana, Punjab and Gujarat. The company also supplies to various institutions such as the ESI, Armed Forces, and state governments. The company has been able to register moderate compound annual growth rate (CAGR) of 16% over the three years through fiscal 2020; 30% year-on-year growth in fiscal 2020 was supported by addition of new product lines such as ortho product segment, urology segment and infertility segment along with diversification in geographical reach in Karnataka, Delhi and Mumbai.
Although, the pharma sector has been classified as essential services by the government and the operations are allowed amid nationwide lockdown due to the coronavirus pandemic, but the capacity utilisation has come down to 60-70% level as against 90-95% level in normal days. Hence the revenue is expected to decline by around 15% in FY'21.
 
* Healthy financial risk profile:
Financial risk profile should remain healthy over the medium term due to absence of major debt-funded capex plan. Net worth is expected to improve to Rs 24.27 crore as on March 31, 2020, from Rs. 21.19 crore a year ago due to increase in accretion to reserve. Gearing is expected to be at 0.37 times as on March 31, 2020, due to absence of large capital expenditure (capex) and is projected at 0.20-0.30 time over the medium term. Debt protection metrics are comfortable with expected  net cash accrual to total debt (NCATD) and interest coverage ratios of 0.20 time and 2.61 times, respectively, in fiscal 2020. Despite the impact of Covid-19 on the business risk profile, the financial risk profile will continue to remain healthy over the medium term.
 
Weaknesses:
* Modest scale of operations amid intense competition:
OHCPL operates in the pharmaceutical formulations industry. The company's presence is restricted to the domestic market, which is marked by high fragmentation owing to low capital intensity and minimal gestation period. The domestic market comprises 300-400 organised players and the top five players ' Cipla Ltd, Ranbaxy Laboratories Ltd, GlaxoSmithKline Pharmaceuticals Ltd, Cadila Healthcare Ltd (rated CRISIL AA+/Stable/CRISIL A1+'), and Piramal Healthcare Ltd -- account for significant portion of the market share. The high fragmentation is expected to intensify competition in the long run because of the aggressive pricing strategies of mid-sized formulators.
 
Scale has been modest, with expected net revenue of Rs 148.81 in fiscal 2020. Intense competition has led to pricing pressures and made the company adopt aggressive marketing strategies, with a stagnant operating margin. Operating margin will remain at 5% due to intense competition.
 
* Large working capital requirement:
Operations may remain working capital intensive over the medium term owing to moderately high debtors and sizeable inventory. However, working capital has thoroughly improved for last five fiscals, marked by GCA of 103 days as on March 31, 2019, driven by debtors of around 51 days (against 72 days a year ago). Debtors were high because payment realisation depends upon sales on stockists end. Debtors may steady improve over the medium term due to faster sales realisation at the stockist's end and management's sustained efforts on improving debtor collection period supported by increasing brand image. Inventory increased in fiscal 2018 and was around 55 days due to diversification in product portfolio and increased geographical reach. The company procures its raw material from suppliers based in Gujarat and Maharashtra wherein it gets extended credit period. Creditors were around 103 days as on March 31, 2019, and are expected to decrease marginally over the medium term.
 
* Exposure to regulatory risk and raw material price volatility:
The pharmaceutical industry is a closely monitored and regulated industry and as such there are inherent risks and liabilities associated with the products and their manufacturing. Furthermore, the key raw material required for the manufacturing primarily include active pharmaceuticals ingredients, the prices of which are volatile in nature. Hence, the company remains susceptible to risk of variations in commodity price.
Liquidity Adequate

Liquidity should remain adequate over the medium term, in the absence of any large capex plan. Cash accrual is projected at Rs 3.5-4.0 crore per annum over the medium term against nil debt obligations. Bank limit utilization averaged around 40% over the 12 months through October 2019.

Outlook: Stable

CRISIL believes OHCPL will continue to benefit from the promoters' extensive experience and their continuous support in the form of unsecured loans, and its established distribution network.

Rating Sensitivity factors
Upward Factors:
* Sustained improvement in the business risk profile with revenue growing at CAGR of 15% with sustained operating margin of more than 5.5%.
* Improvement in the working capital management.
 
Downward Factors:
* Decline in revenue with operating profitability of less than 2% leading to lower than expected cash accruals.
* Deterioration in the financial and liquidity profile on account of large debt funded capex.
About the Company

OHCPL, incorporated in 1993, manufactures pharmaceutical formulations in the form of tablets, capsules, and syrups for the gynaecology, gastroenterology, paediatrics, nutraceuticals, urology, antihypertensive, anti-tuberculosis, and anti-diabetic segments. The Phillaur, Jalandhar (Punjab) based company gets some formulations manufactured on a contract basis. The current promoters of the company are Mr. D.P. Soni, Mr. Baldev Singh, Mrs. Rekha Soni and Mr. Kuldeep Singh.

Key Financial Indicators
Particulars Unit 2019 2018
Revenue Rs crore 115.88 102.75
Profit after tax (PAT) Rs crore 2.09 1.33
PAT margin % 1.8 1.29
Adjusted debt/adjusted networth Times 0.17 0.62
Interest coverage Times 3.79 2.61

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of
Allotment
Coupon
Rate (%)
Maturity date Issue Size
(Rs cr)
Rating assigned
With outlook
NA Cash Credit NA NA NA 18.0 CRISIL BBB-/Stable
NA Bank Guarantee NA NA NA 2.0 CRISIL A3
NA Proposed Long Term Bank Loan Facility NA NA NA 2.0 CRISIL BBB-/Stable
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  20.00  CRISIL BBB-/Stable      22-02-19  CRISIL BBB-/Stable  28-02-18  CRISIL BB+/Stable      CRISIL BB+/Stable 
Non Fund-based Bank Facilities  LT/ST  2.00  CRISIL A3      22-02-19  CRISIL A3  28-02-18  CRISIL A4+      CRISIL A4+ 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 2 CRISIL A3 Bank Guarantee 2 CRISIL A3
Cash Credit 18 CRISIL BBB-/Stable Cash Credit 18 CRISIL BBB-/Stable
Proposed Long Term Bank Loan Facility 2 CRISIL BBB-/Stable Proposed Long Term Bank Loan Facility 2 CRISIL BBB-/Stable
Total 22 -- Total 22 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for the Pharmaceutical Industry
CRISILs Bank Loan Ratings

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Nitin Kansal
Director - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akshita Jain
Associate Director - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2189
Akshita.Jain@crisil.com


Shailesh Mishra
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:91 22 3342 8078
Shailesh.Mishra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL