Rating Rationale
August 25, 2021 | Mumbai
Ozone Overseas Private Limited
Ratings reaffirmed at 'CRISIL A- / Stable / CRISIL A2+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.58 Crore
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL A-/Stable/CRISIL A2+' ratings on the bank facilities of Ozone Overseas Pvt Ltd (OOPL).

 

The ratings continue to reflect the established market position of the company because of strong brand and diverse product mix, and its healthy financial risk profile. These rating strengths are partially offset by susceptibility of profitability to fluctuations in foreign exchange (forex) rates, and exposure to intense competition from other established branded players.

Key Rating Drivers & Detailed Description

Strengths:

Established market position because of strong brand and diversified product profile

The Ozone brand has strong recognition across India. Also, the company has a diverse portfolio of 4,000-5,000 products varying from floor springs, door closures, hinges to metal doors, kitchen furniture and fittings, and door control devices which are used in hospitals, government and private institutions, malls and airports. Expanding its product basket has helped the company gradually scale up operations. Its market position is supported by strong supply chain management, backed by an in-house logistics department, and the latest systems and software installed with distributors and in warehouses. The company plans to shift from pure trading to manufacturing of part segments from the next fiscal.

 

The operating margin of the company dipped to 12.7% in fiscal 2021 from 17.2% in fiscal 2020 on account of the pandemic. The operating profitability is expected to improve on the back of recovery in revenue and higher realisation due to increased proportion of value-added products, and should remain healthy over the medium term.

 

Healthy financial risk profile

The capital structure has been healthy due to lower reliance on external borrowings and constant accretion to reserves with negligible dividend payout. Networth and gearing were Rs 102.67 crore and 0.28 time, respectively, as on March 31, 2021. The company has no major long-term borrowings and mainly has short-term working capital debt which is revolving. The debt protection metrics are comfortable, as indicated by interest coverage and net cash accrual to adjusted debt ratio of 11.25 times and 0.57 time, respectively, for fiscal 2021. High cash accrual due to strong profitability and controlled working capital cycle should improve the financial metrics over the medium term.

 

Weaknesses:

Susceptibility to fluctuations in foreign exchange rates, cyclicality in real estate development, and exposure to intense competition

Majority of the products are procured from manufacturers in China and Taiwan and denominated in US dollar, and OOPL hedges the resultant forex exposure. Nonetheless, the operating margin will remain susceptible to fluctuation in forex rates.

 

Most of the architectural hardware solutions that the company deals in are used in real estate development, rendering revenue susceptible to cyclicality in that sector. Also, despite diversification in product profile, operating margin will remain vulnerable to intense competition, entailing the need to offer additional discounts for pushing sales, especially in the current sluggish real estate market.

 

Large working capital cycle

The company had gross current assets of 267 days as on March 31, 2021, driven by inventory of 147 days because of its diversified product portfolio. Receivables stood at 86 days. Working capital is supported by credit from suppliers (payables at 90 days as on March 31, 2021)

Liquidity: Strong

Bank limit utilisation was low at 18% on average for the 12 months through July 2021. Cash accrual is expected over Rs 29.6 crore against term debt obligation of Rs 0.78 crore over the medium term, and the surplus will cushion liquidity. Current ratio was healthy at 2.06 times on March 31, 2021. Low gearing and moderate networth support financial flexibility to withstand adverse conditions or downturn in the business.

Outlook Stable

CRISIL Ratings believes OOPL will maintain its healthy financial and business risk profiles over the medium term, backed by established brand and distribution network.

Rating Sensitivity factors

Upward factors:

  • Timely completion of the capital expenditure and increase in revenue to over Rs 300 crore over the medium term along with improvement in operating profitability
  • Continued strong relationship with major vendors
  • Improvement in the working capital cycle

 

Downward factors:

  • Decline in profitability below 15%
  • Stagnation of business due to weak demand or a stretch in receivables or pile-up of inventory adversely affecting liquidity
  • More than expected debt-funded capital expenditure weakening the financial risk profile and liquidity

About the Company

Set up in 1999 by Mr. Alok Agarwal, OOPL provides architectural hardware solutions including glass fittings, door-closing devices, door locks, electronic safes, and fittings. The company procures products from manufacturers in China, Taiwan and the EU. OOPL and operates through a pan-India dealer network

Key Financial Indicators

As on / for the period ended March 31

 

2021*

2020

2019

Operating income

Rs crore

182.02

243.22

284.08

Reported profit after tax (PAT)

Rs crore

13.61

26.38

34.85

PAT margin

%

7.47

10.85

12.27

Adjusted debt/adjusted networth

Times

0.28

0.36

1.27

Interest coverage

Times

11.25

8.62

7.14

*Provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN  Name of instrument  Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Complexity level Rating assigned with outlook 
NA  Bank guarantee NA NA NA 2 NA CRISIL A2+
NA  Cash credit NA NA NA 9 NA CRISIL A-/Stable
NA  Cash credit NA NA NA 34 NA CRISIL A-/Stable
NA Letter of credit NA NA NA 13 NA CRISIL A2+
Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 43.0 CRISIL A-/Stable   -- 22-05-20 CRISIL A-/Stable 19-02-19 CRISIL A-/Stable 19-11-18 CRISIL A-/Watch Developing CRISIL A-/Stable
      --   --   --   -- 23-08-18 CRISIL A-/Watch Developing CRISIL A-/Stable
      --   --   --   -- 23-05-18 CRISIL A-/Watch Developing --
      --   --   --   -- 26-02-18 CRISIL A-/Watch Developing --
Non-Fund Based Facilities ST 15.0 CRISIL A2+   -- 22-05-20 CRISIL A2+ 19-02-19 CRISIL A2+ 19-11-18 CRISIL A2+/Watch Developing CRISIL A2+
      --   --   --   -- 23-08-18 CRISIL A2+/Watch Developing --
      --   --   --   -- 23-05-18 CRISIL A2+/Watch Developing --
      --   --   --   -- 26-02-18 CRISIL A2+/Watch Developing --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee 2 CRISIL A2+
Cash Credit 2 CRISIL A-/Stable
Cash Credit 34 CRISIL A-/Stable
Cash Credit 3 CRISIL A-/Stable
Cash Credit 4 CRISIL A-/Stable
Letter of Credit 13 CRISIL A2+
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akshita Jain
Associate Director
CRISIL Ratings Limited
D:+91 124 672 2189
Akshita.Jain@crisil.com


Aadhya Sharma
Management Trainee
CRISIL Ratings Limited
D:+91 22 4040 8571
Aadhya.Sharma@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html