Rating Rationale
February 13, 2026 | Mumbai
PG Electroplast Limited
Rating outlook revised to 'Stable'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.310 Crore
Long Term RatingCrisil A+/Stable (Outlook revised from 'Negative'; Rating Reaffirmed)
Short Term RatingCrisil A1 (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

Crisil Ratings has revised its outlook on the long-term bank facilities of PG Electroplast Ltd (PGEL; part of the PG group) to ‘Stable’ from ‘Negative’ while reaffirming the rating at ‘Crisil A+, and has reaffirmed its ‘Crisil A1 rating on the short-term bank facilities.

 

The revision in outlook reflects improvement year to date and expectations of a better operating performance of the group for the current and next fiscal, with increased revenues and better operating margins than expectations, and reduced inventory levels. Revenues increased by 20% in 9M ended December 2025, over same period last year and is expected to be 20% higher on-year in  fiscal 2026. This was on account of  demand pickup after reduction in goods and services tax (GST) rates and revival in demand for air conditioning (AC) on back of expected price increase from January 2026, while restocking of supply chain for 2026 summer sales has been strong.

 

This led to reduction in inventory levels as well as on December 31, 2025. The opening inventory when compared to the next quarter sales, reduced from 186 days as on June 30, 2025 to around 50-55 days as on December 31, 2025. Further, the operating margin, while expected to be lower than fiscal 2025, will remain comfortably above 7.5%, despite increase in input prices as the company follows a cost-plus pricing model. This coupled with healthy revenue growth will result in cash accruals of Rs.325 crores in fiscal 2026, higher than earlier estimates.

 

The financial risk profile continues to be strong with comfortable capital structure despite the ongoing debt-funded capital expenditure (capex), and with adequate liquidity backed by unutilised bank limits and healthy cash and bank balance of around Rs 482 crore as of December 2025.

 

The ratings reflect the group’s established position in manufacturing plastic components for the consumer durable goods industry, diverse product profile along with well-established clientele and  strong financial risk profile. These strengths are partially offset by exposure to intense competition in the consumer electronics segment and large working capital requirement.

Analytical approach

Crisil Ratings has combined the business and financial risk profiles of PGEL and its 100% subsidiaries, Pg Technoplast Pvt Ltd (PGTPL) and PG Plastronics Pvt Ltd (PGPPL). The entities, collectively referred to as the PG group, are under common management, same line of business and have operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers - Strengths 

Established market position: The group is one of the leading contract manufacturers/vendors for room air conditioners (RACs), washing machines and other plastic moulding components for white goods. The promoters’ experience of more than 30 years in the consumer durables industry, the group's established position and their healthy relationships with reputed client base will continue to support the business risk profile. PGEL has the capacity to offer product development and manufacturing solutions from designing, tooling to final assembling and testing. The revenue from the product business has improved significantly by around 111% in fiscal 2025 to Rs 3,526 crore in fiscal 2025 from Rs 1,668 crore in fiscal 2024. In the current fiscal, up to December 31, 2025, revenue from the product segment was Rs 2,607 crore and expected to achieve Rs 4,100-4,200 crore from this business.

 

With in-house capacity and demand pickup expected after GST cut, normal monsoon, increase in AC penetration and rapid urbanisation in India, the product business is expected to improve further over the medium term. Most of the operations are backward-integrated and the processes are carried out in-house. Backward integration gives it the flexibility to control the manufacturing processes and reduce dependence on external suppliers, which has enabled it to become a consistent and reliable original design manufacturer (ODM) and contract manufacturer.

 

Diverse product profile and well-established clientele: The group supplies to leading brands in RAC, washing machine and domestic refrigeration markets, leading to strong client relationships. PGEL is one of the leading, diversified Indian manufacturing services provider and among the few companies in India specialising in ODM, OEM and plastic injection moulding for the consumer durables industry, thereby providing one stop and end-to-end solutions to consumer durable brands. RAC and washing machine segments contribute 78-80% and 19-20% of product segment revenue, respectively (which is 70-73% of group’s total revenue). Plastic moulding and electronics segments contribute around 20% and 7%, respectively, to the group’s total revenue. Furthermore, the group is diversifying into refrigerators which will further help in diversifying and improving the revenue over the medium term.

 

Strong financial risk profile: With continuous accretion to reserves and fund raising of Rs 1,500 crore through the QIP route, the financial risk profile is strong with networth of Rs 2,902 crore as on September 30, 2025. With moderate reliance on external debt, the capital structure has been comfortable with gearing and total outside liabilities to adjusted networth ratio of 0.11 time and 0.81 time, respectively, as on March 31, 2025. Despite capex of Rs 700-750 crore in the current fiscal, the capital structure is expected to remain at similar level over the medium term, backed by healthy accretion to reserves. However, substantial increase in working capital debt shall be monitored.  Debt protection metrics are healthy with interest coverage and net cash accrual to adjusted debt ratios of 5.84 times and 1.18 times, respectively, for fiscal 2025 and expected to be comfortable over the medium term.  The financial risk profile is expected to remain strong with healthy accretion to reserves and moderate reliance on external debt.

Key rating drivers - Weaknesses 

Exposure to intense competition in the consumer electronics segment: The domestic consumer electronics market is intensely competitive on account of the entry of several large players over the past few years, which has affected profitability of most players such as the PG group. Additionally, raw material price fluctuations accentuate the pressure on profitability because of the players’ inability to pass on cost increases to their customers. Therefore, profitability will remain constrained for most players in the industry on account of intense competition and expectation of benefits of economies of scale to be passed on to large consumer goods brands in the domestic market. However, the ODM business is expected to support profitability.

 

Large working capital requirement: Gross current assets (GCAs) have ranged between 150 days to 208 days over the three fiscals ended March 31, 2025. GCAs (excluding cash) increased to 208 days as on March 31, 2025, driven by moderate debtors and increased inventory of 74 days and 110 days, respectively. Inventory remains high at March end due to high sales in Q1 every fiscal. The working capital requirement is expected to remain large, over the medium term, considering moderate demand growth. Improvement in the working capital cycle will remain a key rating sensitivity factor over the medium term.

Liquidity Strong

Net cash accrual of the group is expected to be Rs 325-388 crore annually which will sufficiently cover yearly debt repayment of Rs 31-42 crore over the medium term. The current ratio was comfortable at 1.9 times as on March 31, 2025. The company has cash and bank balance of around Rs 630 crore as on September 30, 2025, of which Rs 442 crore was balance from QIP proceeds raised in fiscal 2025. Internal cash accrual, cash and equivalent, and unutilised bank lines will be adequate to meet debt obligation and incremental working capital requirement over the medium term.

Outlook Stable

The PG group will continue to benefit from increasing revenue and market share, along with the extensive experience of the promoters and established relationships with clients.

Rating sensitivity factors

Upward factors:

  • Sustained growth in revenue and sustenance of operating profitability at more than 8%, leading to higher cash accrual
  • Sustenance of healthy financial risk profile and improvement in the working capital cycle
     

Downward factors:

  • Decline in revenue and dip in operating margin to below 6%, leading to significantly lower cash accrual
  • Stretched working capital cycle or significant debt-funded capex or large dividend leading to weakening of the financial risk profile, particularly liquidity

About the group

PGEL, set up in 2003 by Mr Promod Gupta, manufactures printed circuit board assemblies, plastic injection mouldings for major consumer durables, specialised AC components, home electricals and kitchen appliances. The company caters to industries such as automotive components, consumer electronics mobile handsets and sanitaryware. It has facilities in Roorkee, Uttarakhand; Greater Noida, Uttar Pradesh; and Pune, Maharashtra.

 

PGTPL and PGPPL manufacture consumer appliances and were incorporated in August 2020 and June 2021, respectively. The company is promoted by Anurag Gupta, Vishal Gupta and Vikas Gupta.

 

Currently, the PG group has 11 manufacturing facilities in Roorkee, Uttarakhand; Greater Noida, Uttar Pradesh; and Ahmednagar and Bhiwadi, Maharashtra. The company is listed on both National Stock Exhange (NSE) and Bombay Stock Exchange (BSE).

Key financial indicators: Crisil Ratings-adjusted numbers

As on/for the period ended March 31

Unit

9M ended Dec 31, 2025

2025

2024

Operating income

Rs crore

3571

4870

2748

Reported profit after tax (PAT)

Rs crore

132

269

135

PAT margin

%

3.69

5.52

4.91

Adjusted debt/adjusted networth

Times

NA

0.11

0.35

Interest coverage

Times

4.13

5.83

4.86

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 40.00 NA Crisil A+/Stable
NA Letter of Credit NA NA NA 40.00 NA Crisil A1
NA Proposed Fund-Based Bank Limits NA NA NA 177.50 NA Crisil A+/Stable
NA Sales Bill Discounting NA NA NA 52.50 NA Crisil A1

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

PG Electroplast Limited

Full

Holding company

Pg Technoplast Private Limited

Full

100% Subsidiary

PG Plastronics Pvt Ltd

PG Plastronics Pvt Ltd

PG Plastronics Pvt Ltd

Next generation manufacturers private limited

Full

Step down subsidiary

Annexure - Rating History for last 3 Years
  Current 2026 (History) 2025  2024  2023  Start of 2023
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 270.0 Crisil A1 / Crisil A+/Stable   -- 20-08-25 Crisil A+/Negative / Crisil A1 04-12-24 Crisil A1 / Crisil A+/Stable 20-10-23 Crisil A1 / Crisil A/Positive Crisil A-/Stable / Crisil A2+
      --   -- 20-03-25 Crisil A1 / Crisil A+/Stable   -- 23-01-23 Crisil A-/Stable / Crisil A2+ Crisil A2+
Non-Fund Based Facilities ST 40.0 Crisil A1   -- 20-08-25 Crisil A1 04-12-24 Crisil A1 20-10-23 Crisil A1 Crisil A2+
      --   -- 20-03-25 Crisil A1   -- 23-01-23 Crisil A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 10 HDFC Bank Limited Crisil A+/Stable
Cash Credit 30 State Bank of India Crisil A+/Stable
Letter of Credit 30 State Bank of India Crisil A1
Letter of Credit 10 HDFC Bank Limited Crisil A1
Proposed Fund-Based Bank Limits 177.5 Not Applicable Crisil A+/Stable
Sales Bill Discounting 20 HDFC Bank Limited Crisil A1
Sales Bill Discounting 32.5 ICICI Bank Limited Crisil A1
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Himank Sharma
Director
Crisil Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Ankita Gupta
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
ankita.gupta@crisil.com


BOTLA LAKSHMAN KUMAR
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
botla.kumar@crisil.com


For Analytical queries
Toll Free Number: 1800 266 6550
ratingsinvestordesk@crisil.com


Timings: 10.00 am to 7.00 pm
Toll Free Number: 1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
 



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html