Rating Rationale
July 06, 2022 | Mumbai
PJ Margo Private Limited
'CRISIL BBB+/Stable/CRISIL A2' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.75 Crore
Long Term RatingCRISIL BBB+/Stable (Assigned)
Short Term RatingCRISIL A2 (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL BBB+/Stable/CRISIL A2’ ratings to the bank facilities of PJ Margo Private Limited (PJMPL; part of the PJM group).

 

The ratings reflect the extensive experience of the promoters in the neem extracts segment, strong operational support from the joint venture (JV) partner, sound operating efficiency and risk management policies and healthy financial risk profile. These strengths are partially offset by limited product diversity constraining the scale and sustainability, susceptibility to volatility in raw material prices and foreign exchange (forex) rates and working capital intensive operations.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of PJMPL with its wholly owned subsidiary, Margo Biocontrols Pvt Ltd (MBPL). This is because both these entities, collectively referred to as the PJM group, are in the same line of business and have common promoters and strong business and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the promoters, with strong operational support from the JV partner: The group's JV agreement with Certis LLC (Certis), a subsidiary of Mitsui, Japan, bounds the latter to purchase neem-based extracts only from the PJM group in India. Certis, headquartered in Columbia in the US, is a leading manufacturer and supplier of biopesticides that fill specialty niches in the agricultural and horticultural markets. The group's promoters have established relationships of more than two decades in the industry.

 

Sound operating efficiency and risk management policies: The group’s sound operating efficiency is reflected in healthy operating margin of 22-28% over the past four fiscals through 2022 and is likely to sustain over the medium term. Return on capital employed is healthy as well. The company derives a large part of its revenue (60-70%) from USA through its JV partner Certis; all the transactions are backed by letter of credit, and the agreement with Certis provides for passing on of any material deviation in input prices. These measures should help the group sustain its profitability over the medium term.

 

Healthy financial risk profile: The group capital structure has been at healthy level due to lower reliance on external funds yielding gearing of 0.06 time and total outside liabilities to adjusted networth of 0.21 time as on March 31, 2022. The group’s debt protection metrics have been healthy because of leverage and comfortable profitability. Interest coverage and net cash accrual to total debt ratios stood at 57.4 times and 4.17 times, respectively, in fiscal 2022.The financial risk profile is expected to remain stable, supported by healthy cash accrual.

 

Weaknesses:

Limited product diversity constraining scale and sustainability: Despite an established track record of over 20 years, the company’s scale of operations remains modest. The relatively small size of the industry and intense competition from the unorganised segment and low-priced imports are the key limitations. Furthermore, the group’s product basket is not diversified, exposing it to the risk of obsolescence in case of new entrants in the market. The proposed capacity addition and expected strong  demand from the JV partner should support the scale of operations over the medium term.

 

Susceptibility to volatility in raw material prices and forex rates: The group is exposed to volatility in the prices and procurement cost of neem seed, the key raw material. Operating profitability has declined to 22% from 27% in the past three fiscals, mainly because of volatility in input prices. Any similar volatility is likely to impact the profitability of the group over the medium term. As most of the revenue is derived from the international market, any sharp fluctuation in forex rates affects realisations and cash accrual. This exposes the operating margin to volatility in forex rates. The group manages the forex risk by hedging of its forex exposures.

 

Working capital intensive operations and supply related issues: Gross current assets were 186-209 days over the three fiscals ended March 31, 2022 due to its high receivables and inventory levels. (208.9 days as on March 31, 2022 driven by receivables and inventory of 73 and 98 days respectively) The group is required to hold large inventory because of seasonality in raw material procurement—the company procures adequate inventory of raw materials during July-September to ensure production throughout the year. Inventory levels are expected to remain at 4-5 months during March and are likely to moderate in the off season. Receivables are expected to remain at 60-70 days. Operations will likely remain working capital intensive over the medium term.

 

The major raw material, neem seed, is procured from multiple suppliers across different geographies in India. Any shortage in the supply of neem seeds can interrupt production and impact the business risk profile. However, longstanding relationships with suppliers across regions mitigates this risk.

Liquidity: Adequate

Bank limit utilisation averaged 22% over the 12 months through March 2022. Cash accrual, expected at Rs 30-48 crore per annum, will sufficiently cover yearly debt obligation of Rs 2-5 crore over the medium term. Current ratio was healthy at 5.48 times as on March 31, 2022. Low gearing and moderate networth provide the financial cushion to weather any adverse conditions or downturns in the business.

Outlook: Stable

The group will continue to benefit from the promoters’ extensive experience and healthy relationships with clients.

Rating Sensitivity factors

Upward factors

  • Healthy revenue growth and stable profitability strengthening net cash accrual to above Rs 30 crore
  • Stable working capital cycle and financial risk profile

 

Downward factors

  • Decline in revenue or operating margin leading to net cash accrual of less than Rs 18 crore
  • Larger-than-expected debt-funded capital expenditure or significant stretch in the working capital cycle weakening the financial risk profile

About the Company

PJMPL was incorporated in 1991 as a 50:50 JV between the Jaipuria family, comprising Mr Pradeep Jaipuria and Mr Praveen Jaipuria, and Certis. The company sells neem-based extracts (Azadirachtin and neem oil), which are used as raw material for the manufacturing of biopesticides in the horticulture/organic farming industry, primarily for fruits and vegetables. The company’s processing facility in Tumkur, Karnataka, has neem seeds capacity of 30 tonne per day.

Key Financial Indicators

As on / for the period ended March 31

 

2022

2021

Operating income

Rs crore

162.53

131.25

Reported profit after tax (PAT)

Rs crore

24.69

23.97

PAT margin

%

15.19

18.21

Adjusted debt/adjusted networth

Times

0.06

0.12

Interest coverage

Times

56.68

34.51

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity

levels

Rating assigned

with outlook

NA

Bank Guarantee

NA

NA

NA

0.2

NA

CRISIL A2

NA

Cash Credit

NA

NA

NA

64

NA

CRISIL BBB+/Stable

NA

Loan Equivalent Risk Limits

NA

NA

NA

0.5

NA

CRISIL A2

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

0.8

NA

CRISIL BBB+/Stable

NA

Term Loan

NA

NA

Mar-27

9.5

NA

CRISIL BBB+/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Margo Biocontrols Private Limited

Full

Same promoters and have strong business and financial linkages.

PJ Margo Private Limited

Full

Same promoters and have strong business and financial linkages.

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 74.8 CRISIL BBB+/Stable / CRISIL A2   --   --   -- 09-04-19 Withdrawn CRISIL BBB-/Positive
      --   --   --   -- 17-01-19 CRISIL BBB-/Positive CRISIL BBB-/Positive / CRISIL A3
Non-Fund Based Facilities ST 0.2 CRISIL A2   --   --   -- 09-04-19 Withdrawn CRISIL A3
      --   --   --   -- 17-01-19 CRISIL A3 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 0.2 State Bank of India CRISIL A2
Cash Credit 64 State Bank of India CRISIL BBB+/Stable
Loan Equivalent Risk Limits 0.5 State Bank of India CRISIL A2
Proposed Fund-Based Bank Limits 0.8 Not Applicable CRISIL BBB+/Stable
Term Loan 9.5 State Bank of India CRISIL BBB+/Stable

This Annexure has been updated on 06-Jul-2022 in line with the lender-wise facility details as on 06-Jul-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
D:+91 40 4032 8218
Jayashree.Nandakumar@crisil.com


Naveen Surendran
Manager
CRISIL Ratings Limited
B:+91 40 4032 8200
Naveen.Surendran@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html