Rating Rationale
September 25, 2023 | Mumbai
P N Gadgil Jewellers Limited
Ratings upgraded to 'CRISIL A-/Stable/CRISIL A2+'
 
Rating Action
Total Bank Loan Facilities RatedRs.359 Crore
Long Term RatingCRISIL A-/Stable (Upgraded from 'CRISIL BBB+/Stable')
Short Term RatingCRISIL A2+ (Upgraded from 'CRISIL A2')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of P N Gadgil Jewellers Limited (PNG; formerly known as P.N. Gadgil Jewellers Pvt Ltd) to ‘CRISIL A-/Stable/CRISIL A2+’ from ‘CRISIL BBB+/Stable/CRISIL A2’.

 

The ratings upgrade factors in improvement in the business risk profile, as indicated by healthy and sustained growth in revenue. Revenue increased 76% in fiscal 2023 to Rs 4,509 crore led by 32% growth in the jewellery business and almost 280% rise in low-margin bullion sales, supported by higher volumes and realisation. During the first five months of fiscal 2024, PNG reported revenue of Rs 2,175 crore led by strong double-digit value and volume growth in both the gold jewellery and gold bullion segments. The company is expected to sustain healthy double-digit revenue growth over the medium term.

 

Operating margin declined to 2.8% in fiscal 2023 against 4.4% in fiscal 2022, led by one-time write off of Rs 52 crore on account of closure of its loss-making subsidiaries located in Dubai (PN Gadgil Jewellers DMCC and PNG Jewellers LLC). Adjusting for it, the operating margin for fiscal 2023 was ~4%. Operating profitability is expected to remain comfortable and upwards of 4% over the medium term. Debt protection metrics are improving with ramp-up in scale and rise in profitability, as seen in increase in interest coverage ratio to 3.8 times in fiscal 2023 from 3.4 times in fiscal 2022; and continuous reduction in total outside liabilities to tangible networth (TOLTNW) ratio to 2.21 times as on March 31, 2023 (3.9 times as on March 31, 2022). These ratios are expected to improve further over the medium term.

 

The ratings continue to reflect the PNG group's established market position in the jewellery retailing sector due to strong established brand and experienced management, robust financial risk profile and prudent risk management practices.

 

These strengths are partially offset by susceptibility of operating margin to volatility in gold prices and exposure to intense competition and regulatory changes in the gold jewellery segment.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of PNG and its subsidiaries. CRISIL Ratings has also combined the joint venture (JV) - PNG Jewellers LLC to the extent of PNG’s shareholding. These entities have been consolidated and are collectively referred to as the PNG group, as they have operational and financial linkages.

 

CRISIL Ratings has made adjustments for promoters' preference shares; 75% of the preference shares have been treated as equity and 25% as debt.

 

Gold on loan schemes availed by the company in the past have been treated as part of debt.

 

Please refer to Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position in the jewellery industry with a strong brand and experienced management

The PNG group is an established player in the gold, silver and diamond business, with a significant presence in Pune, Mumbai and other parts of Maharashtra. The Purushottam Narayan Gadgil brand has been in existence for more than 192 years and is well-recognised in and around Pune and Sangli in Maharashtra. It was started in 1832 in Sangli by Mr Ganesh Narayan Gadgil. Mr Purushottam Narayan Gadgil expanded the brand to Pune in 1958. The company is currently headed by Mr Saurabh Gadgil, who has experience of more than 20 years. PNG currently operates 21 owned and 11 franchise retail outlets in India and one outlet in the US.

 

Improving operating efficiency

PNG’s financial risk profile has been improving, which combined with increased scale of operations, has resulted in improvement in net cash accrual to Rs 115 crore in fiscal 2023 from Rs 91 crore in fiscal 2022 and Rs 19 crore in fiscal 2021. Domestic sales continue to be strong with the PNG group focusing on capturing new customer segments and growth of store sales with no plans for store expansion currently.

 

Furthermore, the group has either sold off or discontinued operations of loss-making entities. It sold Style Quotient Jewellery Pvt Ltd in fiscal 2018 and its JV, Anant Mauli Jewellers, in fiscal 2019. It also discontinued operations of GDPL in fiscal 2018. In fiscal 2023, it discontinued its operations in the Middle East. The group’s US subsidiary has become profitable.

 

Prudent working capital management

The company follows inventory replenishment model to hedge itself from any volatility in gold prices. The company has resorted to weekly replenishment of inventory from the previous monthly replenishment model. Additionally, it has focused on various inventory management practices which have resulted in decrease in inventory and simultaneously improvement in the working capital cycle. Gross current assets (GCAs) reduced to 62 days in fiscal 2023 (against 114 days in fiscal 2022) on account of reduced inventory from 105 days in fiscal 2022 to 50 days in fiscal 2023.

 

Weakness:

Moderate, though improving, financial risk profile

Sizeable expansion programme in fiscals 2015 and 2016 led to significant deterioration in the financial profile of the company. However, over the last few years, debt protection metrics have improved, aided by improving store level profitability, modest capital expenditure (capex) and repayment of debt. The group’s consolidated debt is expected to be below Rs 400 crore, over the medium term, with no significant capex lined up in the near term and debt being primarily used to support inventory. Debt protection metrics were healthy, with interest coverage and net cash accrual to adjusted debt ratios of 3.7 times and 0.4 time, respectively, in fiscal 2023 compared to 3.3 times and 0.3 time, respectively, in fiscal 2022. Going forward, steady accretion to reserves remains critical for further strengthening of the metrics.

 

Furthermore, in fiscal 2023, the company closed its loss-making subsidiaries (PN Gadgil Jewellers DMCC and PNG Jewellers LLC) located in Dubai and recorded a one-time write off expense of Rs 52 crore which led to decrease in operating margin from 4.4% in fiscal 2022 to 2.8% in fiscal 2023. In the absence of this write-off, operating margin would remain stable at around 4%.

 

Susceptibility to regulatory risks in the jewellery industry

The jewellery sector has seen heightened regulatory action in the past. For instance, during fiscal 2014, to curb the import of gold, the government introduced the 80:20 rule, discontinued the gold-on-lease scheme and modified the gold deposit scheme. Subsequently, in fiscal 2015, the gold-on-loan scheme was re-started and the 80:20 rule was scrapped. Demonetisation and 1% excise duty impacted growth in fiscal 2017. Furthermore, since January 2016, the government has mandated jewellers to collect PAN card for all purchases beyond Rs 2 lakh. The government has also introduced the sovereign gold bond scheme to shift consumer preferences away from physical gold. In fiscal 2023, the government hiked import duty on gold from 7.5% to 12.5%. Some of these regulatory changes have moderated the company's operating performance in the past. Changes in government regulation remain a key monitorable for the sector.

Liquidity: Adequate

Liquidity is supported by average bank limit utilisation of 85% over the 12 months through June 2023 and improving cash generation. Expected annual cash accrual of Rs 130 crore will be sufficient to meet debt obligation of ~Rs 20 crore and modest capex over the medium term.

Outlook: Stable

CRISIL Ratings believes that PNG’s credit profile will benefit from its established market position and improving operating efficiency over the medium term.

Rating Sensitivity Factors

Upward factors:

  • Substantial improvement in business performance, resulting in steady double-digit revenue growth and increase in operating profitability to 5-6% on sustained basis
  • Sustained improvement in capital structure, driven by healthy cash generation
  • Significant improvement in liquidity position, especially in the form of unutilised bank lines

 

Downward factors:

  • Decline in operating performance due to volatile business conditions, impacting cash generation
  • Weaker-than-expected performance of subsidiaries and further exposure of the parent company to group entities
  • Deterioration in debt protection metrics with interest coverage ratio weakening to below 1.8 times

About the Group

Established in 1832, PNG is one of the oldest retailers of gold, silver and diamond jewellery in Maharashtra. The company was established as a proprietorship firm, P.N. Gadgil & Co, in 1958 and reconstituted as a partnership firm, P.N. Gadgil Jewellers. It was reconstituted as a private limited company with effect from December 2013. As on April 5, 2023, the company has become a limited entity. The company has 21 owned and 11 franchise stores in India and one outlet in the US as of March 2023. In fiscal 2023, PNG closed its business in the UAE. Operations are managed by Mr Saurabh Gadgil and Mr Parag Gadgil.

Key Financial Indicators (Consolidated)

As on/for the period ended March 31*

Unit

2023

2022

Revenue

Rs crore

4509

2557

Profit After Tax (PAT)

Rs crore

94

70

PAT Margin

%

2.1

2.7

Adjusted debt/adjusted networth

Times

0.8

1.2

Interest coverage

Times

3.8

3.4

*CRISIL Ratings Adjusted

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Working capital demand loan

NA

NA

NA

63.00

NA

CRISIL A-/Stable

NA

Cash credit

NA

NA

NA

161.48

NA

CRISIL A-/Stable

NA

Term loan

NA

NA

Jun-2027

9.75

NA

CRISIL A-/Stable

NA

Term loan

NA

NA

Jan-2033

84.36

NA

CRISIL A-/Stable

NA

Term loan

NA

NA

Apr-2038

24.76

NA

CRISIL A-/Stable

NA

Proposed short-term bank loan facility

NA

NA

NA

15. 65

NA

CRISIL A2+

Annexure - List of Entities Consolidated

Name of entities

Extent of consolidation

Rationale for consolidation

PN Gadgil Jewellers DMCC

Full

Strong managerial, operational and financial linkages

Gadgil Diamonds Pvt Ltd

Full

Strong managerial, operational and financial linkages

PNG Jewellers INC

Full

Strong managerial, operational and financial linkages

PNG Jewellers LLC

49%

Strong managerial, operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 359.0 CRISIL A2+ / CRISIL A-/Stable 09-03-23 CRISIL BBB+/Stable / CRISIL A2 30-08-22 CRISIL BBB+/Stable / CRISIL A2 29-06-21 CRISIL BBB+/Stable / CRISIL A2 26-08-20 CRISIL BBB+/Stable CRISIL BBB /Stable(Issuer Not Cooperating)*
      --   --   -- 01-06-21 CRISIL BBB+/Stable / CRISIL A2 07-04-20 CRISIL BB+ /Stable(Issuer Not Cooperating)* --
Non-Fund Based Facilities ST   --   --   --   -- 26-08-20 CRISIL A2 CRISIL A3+ (Issuer Not Cooperating)*
      --   --   --   -- 07-04-20 CRISIL A4+ (Issuer Not Cooperating)* --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 25 Central Bank Of India CRISIL A-/Stable
Cash Credit 61.48 State Bank of India CRISIL A-/Stable
Cash Credit 50 Janata Sahakari Bank Limited CRISIL A-/Stable
Cash Credit 25 Bandhan Bank Limited CRISIL A-/Stable
Proposed Short Term Bank Loan Facility 15.65 Not Applicable CRISIL A2+
Term Loan 84.36 The Karnataka Bank Limited CRISIL A-/Stable
Term Loan 9.75 The Saraswat Co-Operative Bank Limited CRISIL A-/Stable
Term Loan 24.76 Axis Bank Limited CRISIL A-/Stable
Working Capital Demand Loan 63 HDFC Bank Limited CRISIL A-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Retailing Industry
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Latika Shyam Lala
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Latika.Lala@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html