Rating Rationale
November 17, 2020 | Mumbai
P.K.Laxmi Mill India Private Limited
Ratings migrated to 'CRISIL BBB-/Stable/CRISIL A3'
 
Rating Action
Total Bank Loan Facilities Rated Rs.31.86 Crore
Long Term Rating CRISIL BBB-/Stable (Migrated from 'CRISIL B/Stable ISSUER NOT COOPERATING'*)
Short Term Rating CRISIL A3 (Migrated from 'CRISIL A4 ISSUER NOT COOPERATING'*)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
*Issuer did not cooperate; based on best-available information
Detailed Rationale

Because of inadequate information and in line with the Securities and Exchange Board of India guidelines, CRISIL had migrated its ratings on the bank facilities of P.K.Laxmi Mill India Private Limited (PKLM; part of the PKPN group) to 'CRISIL B/Stable/CRISIL A4 Issuer Not Cooperating'. However, the company's management has started sharing the information required for carrying out a comprehensive review of the rating. Consequently, CRISIL is migrating the ratings to 'CRISIL BBB-/Stable/CRISIL A3'.
 
The ratings continues to reflect the established market position of PKPN group in the specialty yarn segment and an above-average financial risk profile. These strengths are partially offset by large working capital requirement and exposure to intense competition.

Analytical Approach

For arriving at its ratings, CRISIL has combined the business and financial risk profiles of PKLM and its group concern, PKPN Spinning Mills Private Limited (PKPN). This is because the two companies, together referred to as the PKPN group, are in the same line of business, have a common management and have significant business synergies, including fungible cash flow.

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Strengths 
* Established market position in the specialty yarn segment
The group shall continue to benefit from its established market position in the specialty yarn segment in which it operates.  Further, the promoters' experience of over four decades have enabled the group to scale up its operations as reflected in revenue of Rs.233.07 crores in fiscal 2020.  This has also enabled the group to establish healthy relationship with its customers and suppliers. CRISIL believes that the group will continue to maintain its strong business profile supported by its established position.
 
* Above-average financial risk profile
Capital structure is strong, as reflected in moderate total outside liabilities to tangible networth of 1.06 times and healthy networth of Rs 74.20 crore as on March 31, 2020. Debt protection metrics were adequate, indicated by interest coverage and net cash accrual to adjusted debt ratios of 3.31 times and 0.31 time, respectively, in fiscal 2020.
 
Weaknesses
* Large working capital requirement
The PKPN group's operations are working capital-intensive, as reflected in gross current assets of around 144 days over the three years ended March 31, 2020, driven by large inventory and moderate credit offered to customers. The company maintains inventory of more than two months on account of the varieties of yarn produced, such as cotton, viscose, Lycra, modal and blended yarns, and the long operating cycle. The company is required to offer credit of 30-45 days to its customers. However, during the current fiscal, on account of the pandemic, ability of the company to manage working capital efficiently remains a key monitorable.
 
* Exposure to intense competition
The group's operating performance is susceptible to risks related to intense competition from several players in both the organised and unorganised segment and steep movement in input prices. Furthermore, the products are marked by limited product differentiation among various players, and may result in lower bargaining power with customers. These factors may result in an impact on the sales and operating margins.
 
Additionally, on account of suspension of operations during the lockdown imposed to contain the Covid-19 pandemic, sales and operating margins in the first quarter were impacted. Therefore, the ability of the company to sustain its sales and operating margins for fiscal 2021, remains a key monitorable.
Liquidity Adequate

Net cash accrual, expected at Rs 7.5-10 crore in Fiscal 2021 and Rs.16-20 crore in Fiscal 2022, should adequately cover yearly debt obligation of Rs 2.5 crore in Fiscal 2021 and Rs.5 crore in Fiscal 2022. Utilisation of fund-based limit of Rs 40.94 crore averaged 76% over the 12 months through October 2020. The excess funds are expected to be utilised towards meeting the incremental working capital requirement. Apart from the sanctioned cash credit limit, the group has taken a Covid-19 loan of Rs 12.48 crore, which should further ease liquidity.

Outlook: Stable

CRISIL believes the PKPN group will continue to benefit from its strong position in the yarn industry.

Rating Sensitivity factors
Upward factors
* Sustained increase in revenue to more than Rs.300 crore along with improvement in the operating margin leading to higher cash accrual
* Improvement in working capital cycle.
 
Downward factors
* Decline in operating income or profit margin leading to subdued cash accrual
* Interest coverage ratio of less than 2 times
* Substantial increase in the working capital requirement or any large, debt-funded capital expenditure weakening the financial profile and liquidity
About the Group

Incorporated in 1981, PKPN is the flagship entity of the PKPN group, which is owned and managed by Mr PK Jayagopal and his family members. Based in Erode, Tamil Nadu, PKPN manufactures viscose, blended and speciality yarn, such as Lycra and acrylic yarn. Based in Dindigul, PKLM manufactures viscose yarn, blended yarn, and speciality yarn such as lycra and acrylic yarn.

Key Financial Indicators - Consolidated
Particulars Unit 2020 2019
Revenue Rs.Cr 233.07 244.16
Profit After Tax (PAT) Rs.Cr 8.70 11.80
PAT Margin % 3.7 4.8
Adjusted debt/adjusted networth Times 0.74 1.06
Interest coverage Times 3.31 3.28

Status of non cooperation with previous CRA:
PKLM has not cooperated with Brickwork Ratings India Private Limited (Brickwork) and Credit Analysis & Research Ltd (CARE), which led to its classification as 'issuer not cooperative' vide release dated January 23rd 2020 and October 16, 2020. The reason provided Brickwork and CARE is non-furnishing of information for monitoring of ratings.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments and are included (where applicable) in the Annexure -- Details of Instrument in this Rating Rationale. For more details on the CRISIL complexity levels, please visit www.crisil.com/complexity-levels.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs.Cr) Complexity
Levels
Rating assigned with outlook
NA Cash Credit NA NA NA 12 NA CRISIL BBB-/Stable
NA Foreign Bill Discounting NA NA NA 4.36 NA CRISIL BBB-/Stable
NA Letter of Credit NA NA NA 7 NA CRISIL A3
NA Long Term Loan NA NA Mar-2025 6 NA CRISIL BBB-/Stable
NA Working Capital Term Loan NA NA Aug-2024 2.5 NA CRISIL BBB-/Stable
 
Annexure - List of entities consolidated
Names of Entities Consolidated Extent of Consolidation Rationale for Consolidation
PKPN Spinning Mills Private Limited 100% Common management and significant business and financial linkages.
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  24.86  CRISIL BBB-/Stable      10-12-19  CRISIL B/Stable/ CRISIL A4 (Issuer Not Cooperating)*  24-09-18  CRISIL B/Stable/ CRISIL A4 (Issuer Not Cooperating)*  27-06-17  CRISIL B/Stable/ CRISIL A4 (Issuer Not Cooperating)*  CRISIL BB+/Stable/ CRISIL A4+ 
Non Fund-based Bank Facilities  LT/ST  7.00  CRISIL A3      10-12-19  CRISIL A4 (Issuer Not Cooperating)*  24-09-18  CRISIL A4 (Issuer Not Cooperating)*  27-06-17  CRISIL A4 (Issuer Not Cooperating)*  CRISIL A4+ 
All amounts are in Rs.Cr.
*Issuer did not cooperate; based on best-available information
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 12 CRISIL BBB-/Stable Cash Credit 12 CRISIL B/Stable/Issuer Not Cooperating
Foreign Bill Discounting 4.36 CRISIL BBB-/Stable Foreign Discounting Bill Purchase 7 CRISIL A4/Issuer Not Cooperating
Letter of Credit 7 CRISIL A3 Letter of Credit 5 CRISIL A4/Issuer Not Cooperating
Long Term Loan 6 CRISIL BBB-/Stable Long Term Loan 4.63 CRISIL B/Stable/Issuer Not Cooperating
Working Capital Term Loan 2.5 CRISIL BBB-/Stable Proposed Long Term Bank Loan Facility 3.23 CRISIL B/Stable/Issuer Not Cooperating
Total 31.86 -- Total 31.86 --
Links to related criteria
Assessing Information Adequacy Risk
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Mohit Makhija
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Dinesh Kumar
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 44 6656 6489
Dinesh.Kumar@crisil.com


Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL