Rating Rationale
March 19, 2021 | Mumbai
Panipat Jalandhar NH-1 Tollway Private Limited
Rating continues on 'Watch Negative'
 
Rating Action
Total Bank Loan Facilities RatedRs.3646 Crore
Long Term RatingCRISIL B-/Watch Negative (Continues on 'Rating Watch with Negative Implications')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings on the long-term bank facility of Panipat Jalandhar NH-1 Tollway Private Limited (Panipat-Jalandhar) remains on ‘Rating Watch with Negative Implications’.

 

On March 5, 2021, the National Highways Authority of India (NHAI; rated ‘CRISIL AAA/Stable’) issued a termination notice to Panipat-Jalandhar. The company filed a petition and on March 12, 2021 received a stay order against the termination notice from the Delhi High Court.

 

CRISIL Ratings on March 11, 2021 had downgraded its rating on the long-term bank facility of Panipat-Jalandhar to ‘CRISIL B-/Watch with Negative Implications’ from ‘CRISIL BB-/ Watch with Negative Implications’.

 

The rating action was on account of the weakening in liquidity of the company given lower-than-expected toll collection. Toll collections were impacted significantly because of the protest by Indian farmers. Toll collections were negligible in January 2021 and nil in February 2021. Higher-than-expected decline in toll collection this fiscal is expected to weaken the project’s liquidity and project debt service coverage ratio (DSCR). The project had liquidity of around Rs 235 crore in the escrow account as of November 2020, which reduced to Rs 135 crore in February 2021. The said liquidity would cover next three months of debt obligation in case toll collections do not resume.


On December 4, 2020, NHAI had suspended toll collection and operating rights of the company. Toll collection by NHAI is being deposited in an escrow account maintained with the lead lender and the said funds can be utilised for servicing debt as per the escrow mechanism. The company has filed a case against the NHAI in December 2020 in the Delhi High Court. The outcome of the case is awaited. CRISIL Ratings will monitor the developments, and resolve the rating watch once the matter is resolved.

 

The rating reflects good traffic potential supported by the strategic location of the Panipat-Jalandhar project and expected continued support of the sponsor, Roadis. These strengths are partially offset by weak debt protection metrics, susceptibility to volatility in traffic volume and risk related to non-extension of concession agreement.

Key Rating Drivers & Detailed Description

Strengths:

  • Good traffic potential supported by strategic location of the project

The Panipat-Jalandhar road stretch on National Highway (NH)-1 provides connectivity to the northern states. NH-1 is one of the largest projects of NHAI and connects several tourist and industrial hubs and prominent cities/towns in Punjab and Haryana (Karnal, Ambala, Ludhiana and Kurukshetra), ensuring strong economic potential for the road stretch. Further, given the project stretch was for widening of four lanes to six, it has been tolled from the first day of construction, thereby mitigating the risk of resistance to toll charges. The concession agreement also provides for indexed escalation (linked to the wholesale price index) of toll rate for the entire tenure of the concession. Toll revenue saw modest growth of 6.5% in fiscal 2020 to Rs 634 crore (against 16% in fiscal 2019) because of the Covid-19 induced lockdowns. The company should register moderate growth of 9-10% in toll revenue over the medium term post fiscal 2022, backed by high traffic potential on the road stretch.

 

  • Expected continued support from Roadis

The continued technical, managerial and financial support from Roadis, which has a 61% shareholding in the company, aids the company. Roadis is owned by one of the largest Canadian pension fund managers, PSP Investments (Public Sector Pension Investment Board; rated ‘AAA/Stable/A1+’ by S&P Global Ratings). The sponsors have infused funds in the projects and have articulated that any further support needed will be extended.

 

Weaknesses:

  • Weak debt protection metrics

Traffic was affected by the Covid-19 induced lockdowns in the first half of fiscal 2021 and by farmer protests in the second half. Following the commencement of tolling from April 20, 2020, collections recovered and in September reached 97% of the toll collected in the corresponding period of the previous year. However, collections were again impacted by the ongoing farmer protests since October 2020. Collection was negligible in January 2021 and nil in February 2021. Higher-than-expected decline in toll collection this fiscal is likely to further weaken the project debt service coverage ratio (DSCR). Time taken to resolve the farmer protests by the government will remain a key monitorable.

 

  • Susceptibility to volatility in traffic volumes

Toll income is the company’s only source of revenue and, hence, any volatility in collection because of factors such as toll leakage, lack of timely increase in rates, seasonal variations in vehicular traffic and economic downturns could adversely impact the cash flow. Further, any change in government policy, such as demonetisation in November 2016 and—more recently—the nation-wide lockdown imposed to contain Covid-19, can impact cash flow and debt protection metrics. Toll collection, which gradually recovered to pre-Covid-19 levels in September 2020 was impacted yet again from October because of farmer protests. Delay in resolution of this issue could deteriorate toll collections and, thereby, impact the debt protection metrics.

 

  • Exposure to risk related to non-extension of concession agreement

Original concession agreement is slated to expire on May 10, 2024. However, the company has applied for extension of concession agreement till May 10, 2027, on account of shortfall in traffic, in-line with the concession agreement clause. Traffic study was conducted on January 1, 2018, and actual traffic is lower by 15.47%. This means the company is eligible for 3.48 years of extension in concession agreement subject to limit of 3 years. While as per the concession agreement the extension in concession period is deemed extension, NHAI however can raise dispute relating to actual traffic, which will have to be resolved as per the Dispute Resolution Procedure. Further, the repayment schedule is till March 2027, any change in the understanding of the extension of concession period will be a rating sensitivity factor.

Liquidity: Poor

The company has annual debt obligation of Rs 350-400 crore each in fiscals 2021 and 2022. Toll collection this fiscal has been impacted by the Covid-19 induced lockdowns and the farmer protests, affecting the project’s debt-servicing ability. Cash balance maintained by the company came down to around Rs 135 crore as on February 28, 2021, in the TRA, which would be sufficient to cover the next three months’ debt obligation.

Rating Sensitivity factors

Upward factors

  • Resolution of farmer protests, with toll collection reaching pre-Covid-19 levels of fiscal 2020
  • Lower-than-expected operating expenses resulting in improvement in DSCR

 

Downward factors

  • Delay in resolution of farmer protests by more than three months
  • Weakening of liquidity

About the Company

Incorporated in 2008, Panipat-Jalandhar is a special-purpose vehicle promoted by Roadis (formerly the Isolux Corsan group) and Soma Enterprises Ltd in the ratio of 61:39. The company has been awarded the rights to widen the four-lane Panipat–Jalandhar section of NH-1 to six lanes. It has entered into a concession agreement with NHAI for the execution, operation and maintenance of the project on a build-operate-transfer basis.

 

The concession period is for 15 years and includes construction activity of 30 months. The project was delayed by 45 months and achieved provisional completion certificate on September 30, 2015. The company has applied for extension of the concession period for three more years, in-line with the terms in the concession agreement. The revised project cost of Rs 5,690 crore was funded in a debt-equity ratio of 64:36.

 

The company has filed an arbitration claim against NHAI for about Rs 7,035 crore (as on December 31, 2016) and is expected to receive net arbitration claim money (after adjusting for NHAI claims) of about Rs 3,000 crore, as per a consultant report appointed by the lead bank. This would be used towards meeting the pending premium.

Key Financial Indicators

As on / for the period ended March 31

 

2020

2019

Revenue*

Rs crore

691

624

Profit after tax (PAT)

Rs crore

(115)

(86)

PAT margin

%

(16.7)

(13.7)

Adjusted debt / adjusted networth

Times

1667

28.98

Interest coverage

Times

1.12

1.04

 *includes construction revenue of Rs 57 crore in fiscal 2020

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity level

Rating

NA

Term Loan

NA

NA

Mar-27

3646

NA

CRISIL B-/Watch Negative

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 3646.0 CRISIL B-/Watch Negative 11-03-21 CRISIL B-/Watch Negative 11-12-20 CRISIL BB-/Watch Negative 30-04-19 CRISIL BB+/Stable 09-07-18 CRISIL B/Stable CRISIL D
      --   -- 22-01-20 CRISIL BB+/Stable   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Term Loan 3646 CRISIL B-/Watch Negative Term Loan 3646 CRISIL B-/Watch Negative
Total 3646 - Total 3646 -
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Toll Road Projects
CRISILs Approach to Recognising Default

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Amit Ghumra
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Amit.Ghumra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html