Rating Rationale
April 26, 2022 | Mumbai
Parle Agro Private Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.811.52 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL AA/Stable’ rating on the long-term bank facilities of Parle Agro Private Limited (Parle Agro).

 

The rating reflects the leading position of Parle Agro across fruit drink categories, improving revenue diversity, healthy operating efficiency and efficient working capital management. The rating also factors in a robust financial risk profile, supported by strong debt protection metrics and healthy liquidity. These strengths are partially offset by high dependence on Frooti and Appy Fizz and susceptibility to volatility in raw material prices and intense competition.

 

Revenue is estimated to have grown by around 30% in fiscal 2022, driven by strong growth across current products along with launch of products and focus on advertisement and distribution. Revenue is expected to grow by 20-25% in fiscal 2023, aided by healthy growth in current products and ramp-up of new products, with more stock-keeping units being launched. Operating margin is estimated to have contracted to 16-17% in fiscal 2022 on account of high raw material prices and increase in advertisement and promotion expenses. However, efficient cost control measures and strong operating efficiency will help safeguard the margin at 15-17% over the medium term. As a result, Parle Agro is expected to generate healthy cash accrual of over Rs 400 crore annually.

 

CRISIL Ratings has noted launch of Smoodh (flavoured milk) in domestic market and company’s plans to ramp up the capacity over the medium term to develop its foothold in the dairy based beverage space and would be a key monitorable.

 

Parle Agro has strong liquidity of above Rs 800 crore in the form of cash surplus and marketable securities to withstand impact on cash flow in the near term. The financial risk profile is expected to remain robust despite capital expenditure (capex), supported by strong annual cash accrual and healthy debt protection metrics.

Key Rating Drivers & Detailed Description

Strengths:

  • Solid market position in the fruit drink segment

Parle Agro is a homegrown and established player in the domestic beverage segment and has presence of over three decades. The company’s solid market position in the fruit drink segment is underpinned by presence of market-leading brands, namely Frooti and Appy Fizz. The company has made several innovations in the past couple of decades, which have enabled it to remain among the top three players in the fruit drink market. Company has also entered international market by appointing franchisees at Bahrain and Angola for the fruit drink segment.

 

Strong sales growth for Frooti and Appy Fizz in the past few years reflect the strength of the brands and the company’s geographical reach throughout India as well as Nepal, backed by own manufacturing and a franchisee-led business model. Though the revenue diversity has improved over the years amid reducing dependence on Frooti because of the growth of Appy Fizz, these two products remain the main revenue and profit drivers for Parle Agro. Diversification of the product profile through successful launches is likely to help the company sustain healthy growth and reduce dependence on few flagship brands.

 

  • Healthy operating efficiency

Efficient supply chain management and a judicious mix of contract and own manufacturing have led to high capacity utilisation and strong operating profitability.  Furthermore, close monitoring of raw material procurement and backward integration into polyethylene terephthalate (PET) preforms have helped the company maintain healthy operating profitability.  

 

The group’s working capital cycle is efficiently managed, as reflected in historically healthy receivables of 5-8 days and inventory of 60-90 days. Operating margin is estimated to have moderated to 16-17% in fiscal 2022 from 19-21% earlier on account of rising raw material costs and high advertising expense. However, strong procurement setup for mangoes, pan-India distribution network and prudent working capital management will enable healthy operating efficiency of 15-17% over the medium term.

 

  • Comfortable financial risk profile

The financial risk profile of Parle Agro is reflected in healthy and improving cash generation and moderate gearing of 0.7 time in fiscal 2022. The company has undertaken sizeable capex of around Rs 400 crore for capacity expansion in fiscals 2022-2023, which would be funded through a mix of debt and internal accrual. However, despite heavy debt-funded capex, Parle Agro is expected to generate sufficient accrual to service its debt obligation, with net cash accrual/repayments of over 1.7 times and net debt/operating profit before depreciation, interest and tax of below 0.5 time, supported by high cash surplus. Net cash accrual is expected to remain above Rs 400 crore and gearing under 0.7 time over the medium term, with progressive debt repayment.

 

Weaknesses:

  • High product concentration and dependence on key products

The company has products in the mango fruit drink, sparkling fruit drink and packaged drinking water segments. It has also launched a few products recently, including B-Fizz in fiscal 2021 and Smoodh in fiscal 2022. However, Frooti and Appy Fizz, the company’s flagship products, contribute to more than 70% of the total revenue, reflecting the company’s high dependence on these two brands. CRISIL Ratings has noted company plans to scale up newly launched brands along with other launches, thus reducing dependence on few brands; this will remain a key monitorable.

 

  • Susceptibility to volatility in raw material prices

Key raw materials-mango pulp and polymers-comprise more than half of the company’s raw materials. Mangoes are procured only during the season, which lasts 45-60 days. Thus, Parle Agro needs to stock its annual quantity of mango pulp during the season. Also, because of the short season, the company is susceptible to volatility in the price of mangoes depending on the output of mango crop.

 

While polymer availability is not subject to seasonal vagaries, polymer prices are linked to international crude prices, which fluctuate depending on demand-supply patterns. Despite variation in raw material prices in the past three years and rising competition, Parle Agro sustained healthy double-digit operating profitability. Focus on cost efficiency, established relationships with suppliers and continued strong brand equity will help mitigate the impact of volatility in raw material prices.

 

  • Exposure to intense competition

The fast-moving consumer goods (FMCG) industry has organised and unorganised players across segments. Also, increasing focus on health and growing popularity of fruit juice products have led to other established FMCG players launching products with similar positioning as current players. Increase in competition necessitates higher advertising and promotion expenditure. This results in the constant need to innovate in terms of packaging and sustain established brands. Also, new brands require sustained sales promotion until products achieve scale. Multinational corporations with deep pockets—and focused mainly on carbonated products—are enhancing investments in the fruit juice segment, impacting the margins of the remaining players. Therefore, players such as Parle Agro need to regularly roll out innovative products, introduce differentiators and refreshes and build on their reach and distribution to sustain market share as well as profitability.

Liquidity: Strong

The strong liquidity position of Parle Agro is indicated by sizeable investments in mutual funds of around Rs 800 crore as on March 31, 2022, and annual accrual of over Rs 400 crore. These will more than suffice to meet the debt obligation (ranging between Rs 260 crore and Rs 300 crore annually between fiscals 2023 and 2024) and partly fund capex and the incremental working capital requirement. Parle Agro is also expected to maintain sufficient cash and bank balance, along with investments in mutual funds.

Outlook: Stable

Parle Agro will maintain its healthy credit risk profile over the medium term, supported by its established presence in the fruit drink segment, healthy cash-generating capability and comfortable financial risk profile.

Rating Sensitivity factors

Upward factors

  • Material improvement in product diversity backed by strong performance of new products, while maintaining strengths of existing products
  • Substantial improvement in business performance along with maintaining healthy operating profitability above 15-18%
  • Sustenance of healthy financial risk profile and liquidity position

 

Downward factors

  • Sizeable debt-funded capex or slower than expected ramp-up of new facilities leading to weakening of debt interest coverage below 5 times
  • Significant decline in performance of key brands, adversely affecting cash generation
  • Material increase in debt or deterioration of liquidity position

About the Company

Incorporated in 1985, Parle Agro manufactures ready-to-serve beverages, flavours (non-alcoholic beverage base), PET preforms and packaged drinking water. Main brands include Frooti, Appy and Appy Fizz. The product portfolio also includes brands such as B-Fizz (malt flavoured drink), Smoodh (flavoured milk), Café Cuba (carbonated coffee-flavoured soft drink), Dhishoom (masala soda water), Frio (lemon, orange and cola carbonated soft drinks) and Bailley (packaged drinking water and soda water).

 

The 10 manufacturing plants of Parle Agro are in Patalganga, Ghaziabad, Hyderabad, Chennai, Bhopal, Khurda, Sitarganj, Varanasi, Mysuru and Silvassa. Bailley is sold entirely through franchisees.

 

The company is owned and managed by Mr Prakash Chauhan (chairman and managing director), Ms Schauna Chauhan (chief executive officer and in-charge of operations), Ms Nadia Chauhan (joint managing director and in-charge of marketing) and Ms Alisha Chauhan (director).

Key Financial Indicators

Particulars for period ended March 31

Unit

2021

2020

Revenue

Rs crore

NA

NA

Profit after tax (PAT)

Rs crore

NA

NA

PAT margin

%

NA

NA

Adjusted debt /adjusted networth

Times

0.73

0.90

Adjusted interest coverage

Times

10.32

6.71

 

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity
date

Complexity

level

Issue size
(Rs crore)

Rating assigned

with outlook

NA

Term Loan

NA

NA

31-Jul-24

NA

151.25

CRISIL AA/Stable

NA

Term Loan

NA

NA

12-Mar-24

NA

18

CRISIL AA/Stable

NA

Term Loan

NA

NA

18-May-24

NA

60

CRISIL AA/Stable

NA

Term Loan

NA

NA

26-Jul-26

NA

60

CRISIL AA/Stable

NA

Term Loan

NA

NA

19-Mar-23

NA

40

CRISIL AA/Stable

NA

Term Loan

NA

NA

27-Oct-29

NA

200

CRISIL AA/Stable

NA

Term Loan

NA

NA

20-Oct-25

NA

60

CRISIL AA/Stable

NA

Term Loan

NA

NA

16-Sep-25

NA

100

CRISIL AA/Stable

NA

Term Loan

NA

NA

04-Nov-22

NA

21.31

CRISIL AA/Stable

NA

Cash Credit*

NA

NA

NA

NA

30.0

CRISIL AA/Stable

NA

Cash Credit*

NA

NA

NA

NA

25.0

CRISIL AA/Stable

NA

Cash Credit*

NA

NA

NA

NA

0.6

CRISIL AA/Stable

NA

Cash Credit*

NA

NA

NA

NA

20.0

CRISIL AA/Stable

NA

Cash Credit*

NA

NA

NA

NA

25.36

CRISIL AA/Stable

*Interchangeable with letter of credit

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 811.52 CRISIL AA/Stable   -- 04-05-21 CRISIL AA/Stable 05-03-20 CRISIL AA/Stable 28-02-19 CRISIL AA/Stable CRISIL AA/Stable
      --   --   --   -- 07-02-19 CRISIL AA/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit* 0.6 CRISIL AA/Stable
Cash Credit* 20 CRISIL AA/Stable
Cash Credit* 30 CRISIL AA/Stable
Cash Credit* 25 CRISIL AA/Stable
Cash Credit* 25.36 CRISIL AA/Stable
Term Loan 229.25 CRISIL AA/Stable
Term Loan 40 CRISIL AA/Stable
Term Loan 360 CRISIL AA/Stable
Term Loan 60 CRISIL AA/Stable
Term Loan 21.31 CRISIL AA/Stable
*Interchangeable with letter of credit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Approach to Recognising Default

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Anagha Prabhakar Sawant
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Anagha.Sawant@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html