Rating Rationale
January 12, 2021 | Mumbai
Pepe Jeans India Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.90 Crore (Enhanced from Rs.38 Crore)
Long Term RatingCRISIL BBB/Negative (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL has reaffirmed its ‘CRISIL BBB/Negative’ rating on the long-term bank facility of Pepe Jeans India Ltd (PJIL).

 

The rating continues to factor in the company’s subdued fiscal 2020 performance (operating income was Rs 403 crore while EBITDA margin was 6.8%). Operating income is expected to decline by 25-35% due to slower-than-anticipated recovery in demand for products (mainly include jeans, shirts and trousers) in FY21. Operating margin may also be impacted and is expected to decline by 100-200 basis points in fiscal 2021. This, along with reduced scale of operations, will lead to a sharp reduction in net cash accrual in fiscal 2021.

 

For the first seven months of fiscal 2021, revenue was Rs 128 crore at an operating loss of 6.75% on account of higher fixed costs, which will be partially absorbed in the second-half of the fiscal. PJIL had adopted various cost-saving measures, which curbed the losses. Though inventory is moderate at around Rs 101 crore as on October 2020, receivables increased to Rs 371 crore from Rs 339 crore as on March 31, 2020. Working capital cycle is, however, largely supported by the parent and its associate concerns in the form of outstanding trade payables of Rs 70 crore owed by PJIL to them (mainly deferred royalty); and incremental equity infusion. Improvement in working capital intensity will remain a key rating driver over the medium term and hence will be monitored closely.

 

Despite the impact of Covid-19 on the company’s business, financial risk profile is expected to remain strong on the back of equity infusion of Rs 43 crore by its parent, leading to healthy capital structure and adequate liquidity.

 

The rating continues to reflect PJIL’s established presence in the domestic menswear segment, high brand recall, strong and large distribution network, and a comfortable financial risk profile because of healthy networth and capital structure. These strengths are partially offset by weakening operating efficiency, large working capital requirement, exposure to intense competition, and vulnerability to changes in fashion trends. 

Key Rating Drivers & Detailed Description

Strengths:

* Strong market position: PJIL has an established presence in the domestic menswear segment, driven by its flagship brands – Pepe, Pepe Jeans, and Pepe Jeans London. The company has a wide presence across India through multiple sales channels. Market position is likely to remain stable over the medium term.

 

* Comfortable financial risk profile: Networth had declined to Rs 223 crore as on March 31, 2020, from Rs 242 crore as on March 31, 2019, owing to a one-time provision of Rs 32 crore for sales returns and discounts with respect to pandemic impact in fiscal 2020. Nevertheless, networth is supported by equity infusion of Rs 43 crore by the parent. Capital structure is expected to remain strong with gearing of less than 0.5 time and total outside liabilities to tangible networth ratio of below 1 time, over the medium term. Reliance on external debt has been Rs 80-90 crore in the five months through October 2020 owing to continuous decline in operating profitability. This also led to deterioration in debt protection metrics: interest coverage ratio is expected to be around 1.5 times while net cash accrual to adjusted debt ratio is likely to remain at around 0.1 time for fiscal 2021.

 

Weakness:

* Declining operating efficiency: Operating profitability (adjusted for provision) had dropped to 6.76% in fiscal 2020 from 11.9% in the previous fiscal. Exposure to intense competition from domestic and international players in the branded apparel segment is reducing realisations. Furthermore, stretched working capital cycle had led to a fall in return on capital employed (RoCE) to 8% in fiscal 2020 from 18% in fiscal 2019. The RoCE is expected to remain below average owing to expected low profitability in fiscal 2021. Intense competition amid the company’s intent to reduce working capital cycle may continue to exert pressure on operating profitability because of higher discounts, and shall remain a key monitorable over the medium term.

 

* Working capital-intensive operations: Working capital cycle had stretched in the last four fiscals due to increasing share of business from large-format stores and franchisee channels, which function on sale and return mode; payment to PJIL is made only after secondary sale at these stores. Gross current assets (GCAs) increased to 392 days as on March 31, 2020, from 360 days as on March 31, 2019, because of rise in receivables to 285 days from 269 days and increase in inventory to 116 days from 99 days. Large working capital requirement has resulted in higher reliance on external borrowings. Although the management has taken active steps to improve working capital cycle, a significant impact of the same is yet to be seen. Total inventory stood at Rs 101.3 crore (of which inventory more than 6 months stood at Rs 56.4 crore) as of October 2020; receivables stood at Rs 371 crore. CRISIL shall continue to monitor working capital cycle.

Liquidity Adequate

Cash accrual is expected to be below Rs 5 crore in fiscal 2021. However, liquidity will remain strong in the absence of any term debt obligation. Bank limit was utilised on an average of 90.51% in the six months through October 2020. However, this was cushioned by equity infusion of Rs 43 crore by the parent in September 2020. Support from associate concerns is received in the form of deferred royalty payments (Rs 19.65 crore in fiscal 2020 and Rs 24 crore in fiscal 2019). Also, the company will be enhancing its working capital line from the banks in the near term, which would cushion liquidity further.

Outlook Negative

CRISIL believes with demand recovery post-opening up of the economy, PJIL is expected to improve its operating performance. Nevertheless impact of the pandemic like others in the industry has been severe and may take longer for recovery. The company is expected to maintain its strong financial risk profile over the medium term, backed by adequate liquidity, healthy gearing and nil term debt.

Rating Sensitivity factors

Upward factors

  • Improvement in working capital cycle with GCAs below 340 days on a sustained basis
  • Better financial risk profile, particularly debt protection metrics

 

Downward factors

  • Further stretch in working capital cycle with GCAs more than 450 days over the medium term
  • Sustained low profitability

About the Company

PJIL manufactures readymade garments and accessories for women, men, teens, and juniors under the Pepe, Pepe Jeans London and Pepe Jeans brands. The company is headquartered in Mumbai. Pepe Jeans Europe B.V holds 94% stake in PJIL.

Key Financial Indicators

Particulars

Unit

2020

2019

Operating income

Rs crore

403

481

Reported profit after tax

Rs crore

-20.76

25

PAT margin

%

-5.12

5.2

Adjusted debt/adjusted networth

Times

0.35

0.30

Interest coverage

Times

-0.20

5.3

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity levels

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

90

NA

CRISIL BBB/Negative

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 90.0 CRISIL BBB/Negative 07-01-21 CRISIL BBB/Negative 30-12-20 CRISIL BBB/Negative   -- 31-10-18 CRISIL BBB+/Stable --
      --   -- 26-03-20 CRISIL BBB/Negative   --   -- --
      --   -- 31-01-20 CRISIL BBB/Stable   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 90 CRISIL BBB/Negative Cash Credit 38 CRISIL BBB/Negative
Total 90 - Total 38 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Recognising Default
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 20 4018 1926
jaya.mirpuri@crisil.com


Jagrut Khairnar
Team Leader
CRISIL Ratings Limited
D:+91 20 4018 1928
Jagrut.Khairnar@crisil.com


Dhaval Haresh Vora
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 6172 3788
Dhaval.Vora@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 95,000 MSMEs have been rated by us.



CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit www.crisil.com/privacy. You can view the Company’s Customer Privacy at https://www.spglobal.com/privacy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL

CRISIL uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL's use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html