Rating Rationale
July 26, 2022 | Mumbai
Poppys Knitwear Private Limited
Ratings upgraded to 'CRISIL BBB-/Stable/CRISIL A3'
 
Rating Action
Total Bank Loan Facilities RatedRs.112 Crore
Long Term RatingCRISIL BBB-/Stable (Upgraded from 'CRISIL BB+/Stable')
Short Term RatingCRISIL A3 (Upgraded from 'CRISIL A4+')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on bank facilities of Poppys Knitwear Private Limited (PKPL) to ‘CRISIL BBB-/Stable/CRISIL A3’ from ‘CRISIL BB+/Stable/CRISIL A4+’.

 

The upgrade reflects sustained improvement in PKPL’s credit risk profile supported by healthy operating performance and financial risk profiles will be sustained over the medium term. Steady growth in revenue at a CAGR of more than 12% in past 3 years ended fiscal 2022. Growth in revenue is driven by increased demand from the existing clientele. The financial risk profile is improved with healthy capital structure, debt protection metrics and liquidity. It is expected to improve on account of no debt funded CAPEX and steady accretion to reserves. The rating continues to reflect the extensive experience of PKPL’s promoter also.

 

The ratings continue to reflect the extensive experience of the company's promoters in the textile industry, established customer base and average financial risk profile. The above strengths are partly offset by customer concentration in PKPL's revenue and susceptibility of operating profitability to change in material prices and forex rates

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of promoters in textiles industry and established customer base: PKPL's business risk profile benefits from its promoters' extensive experience of four decades. Also, PKPL's promoters have established relationships with key customers and have been associated with these players for more than a decade. The company has successfully met its customers' stringent quality requirements and delivery schedules over the past few years, which has enabled it to obtain increasing orders from them.

 

Average financial risk profile: Gearing has improved over the last 2 years to 1.66 times as on March 31, 2022 (E) and is expected to improve further over the medium term in the absence of large debt-funded capital expenditure. Debt protection metrics remain average marked by interest coverage and net cash accrual to adjusted debt is expected to be of 3.25 times and 0.13 time in fiscal 2022.

 

Weaknesses:

Customer concentration in revenue profile: PKPL derives around 70-80 per cent of its revenue from two of its customers, which exposes the company to customer concentration. Any vendor rationalisation efforts by these clients could adversely affect the business risk profile of PKPL.

 

Susceptibility of operating profitability to change in material prices and forex rates: Raw material - Yarn accounts for about 50% of the total expenses and any volatility in the same shall impact the operating profitability of the company. In addition, as almost its earnings are in foreign currency, volatility in exchange rate could also impact the profitability. However, its partly offset by its forex liabilities which renders natural hedge.

Liquidity: Adequate

Bank limit utilisation is high at around 88 percent for the past twelve months ended June, 2022. Cash accruals are estimated to be in the range of Rs 14-16 crores over the medium term against repayment obligation of Rs 4.25 crores over the medium term. Current ratios is estimated to be over 1.2 time as on March 31, 2022 and is expected to improve over the medium term. Any large fund support to group companies could adversely impact the liquidity of the company and shall be a key rating monitorable.

Outlook: Stable

CRISIL Ratings believes that PKPL will continue to benefit over the medium term from its promoters' extensive industry experience.

Rating Sensitivity factors

Upward Factors:

  • Sustained increase in scale of operation and profitability with net cash accruals of Rs. 20 Cr.
  • Gearing and TOLTNW of less than 1.50 times

 

Downgrade Factors:

  • Interest coverage of less than 2 times
  • Decline in scale of operations and profitability with net cash accruals of Rs.10 Cr.

About the Company

Incorporated in 1973 and based in Tirupur (Tamil Nadu), PKPL operates in the ready-made garments segment, mainly for infant wear. The company's operations are managed by Mr. A Sakthivel and Mr. Sakthivel Kaleswara Vignesh. PKPL has recently ventured into hospitality business through acquisition of two hotels. Operating out of Coimbatore and Tirupur, these are 2-star hotels with a total of 97 rooms.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

260.40

225.87

Reported profit after tax

Rs crore

11.46

11.11

PAT margins

%

4.40

4.92

Adjusted Debt/Adjusted Net worth

Times

2.10

2.63

Interest coverage

Times

5.68

2.53

Status of non cooperation with previous CRA:

PKPL has not cooperated with ICRA Limited which has classified it as non-cooperative vide release dated 15-February-2019. The reason provided by ICRA Limited is non-furnishing of information for monitoring of ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon Rate (%)

Maturity

date

Issue size
(Rs.Crore)

Complexity

Levels

Rating assigned
with outlook

NA

Bank Guarantee

NA

NA

NA

2

NA

CRISIL A3

NA

Foreign Bill Discounting

NA

NA

NA

42

NA

CRISIL A3

NA

Letter of Credit

NA

NA

NA

8

NA

CRISIL A3

NA

Standby Line of Credit

NA

NA

NA

12

NA

CRISIL BBB-/Stable

NA

Export Packing Credit

NA

NA

NA

48

NA

CRISIL A3

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 102.0 CRISIL BBB-/Stable / CRISIL A3   -- 29-06-21 CRISIL BB+/Stable / CRISIL A4+ 07-04-20 CRISIL BB-/Stable / CRISIL A4+   -- CRISIL A4+
      --   --   -- 20-03-20 CRISIL BB-/Stable / CRISIL A4+   -- --
      --   --   -- 22-01-20 CRISIL A4+   -- --
Non-Fund Based Facilities ST 10.0 CRISIL A3   -- 29-06-21 CRISIL A4+ 07-04-20 CRISIL A4+   -- CRISIL A4+
      --   --   -- 20-03-20 CRISIL A4+   -- --
      --   --   -- 22-01-20 CRISIL A4+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee 2 CRISIL A3
Export Packing Credit 48 CRISIL A3
Foreign Bill Discounting 42 CRISIL A3
Letter of Credit 8 CRISIL A3
Standby Line of Credit 12 CRISIL BBB-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
D:+91 44 4226 3623
Jayashree.Nandakumar@crisil.com


Raghulselvam Rangaswamy
Manager
CRISIL Ratings Limited
B:+91 44 6656 3100
Raghulselvam.Rangaswamy@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html