Rating Rationale
April 21, 2022 | Mumbai
Premier Alcobev Private Limited
Ratings upgraded to 'CRISIL BBB+/Stable/CRISIL A2'; Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.175 Crore (Enhanced from Rs.73.7 Crore)
Long Term RatingCRISIL BBB+/Stable (Upgraded from 'CRISIL BBB/Positive')
Short Term RatingCRISIL A2 (Upgraded from 'CRISIL A3+')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Premier Alcobev Private Limited (PAPL) to ‘CRISIL BBB+/Stable/CRISIL A2’ from ‘CRISIL BBB/Positive/CRISIL A3+’.

 

The upgrade reflects CRISIL Ratings’ expectation that the credit risk profile of PAPL would improve owing to sustenance of strong operating performance leading to increased cash accrual while enhanced financial risk profile is maintained.

 

CRISIL Ratings has taken into account the large debt-funded capital expenditure (capex) of Rs 175 crore undertaken by the company to set up a 200 kilolitre per day (klpd) ethanol plant by December 2022; the risk is largely mitigated as the same is a brownfield capex backed by long-term offtake agreement by oil marketing companies (OMCs) along with financial closure already achieved. Timely completion of the project within budgeted cost and achieving scale and profitability as envisaged would be a key monitorable.

 

Revenue is estimated to have grown 10-15% in fiscal 2022 over previous year along with maintenance of healthy operating margin of over 20%. CRISIL Ratings expects overall revenue to increase to more than Rs 500 crore by fiscal 2024 once the ethanol plant is commissioned.

 

Financial risk profile is expected to moderate in fiscal 2023 owing to debt funded capex of Rs 175 crore being undertaken (Rs 122 crore term debt sanctioned), while its contribution to revenue and profitability would meaningfully accrue from fiscal 2024. However, financial risk profile would remain comfortable.

 

The ratings reflect the company’s strong position in Himachal Pradesh and healthy financial risk profile. These strengths are partially offset by exposure to project execution risk, intense competition in the Indian-made foreign liquor (IMFL) business and vulnerability to changes in government policies.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of PAPL.

Key Rating Drivers & Detailed Description

Strengths:

Strong position in Himachal Pradesh

PAPL has the largest distillery in Himachal Pradesh and benefits from low competition in the grain-based spirits and extra neutral alcohol (ENA) segments. Long-term contracts for ethanol supply with OMCs and strategic location of the distillery ensures steady demand. Additionally, PAPL has diversified its revenue profile to end-user industries, such as bottlers, OMCs, fast moving consumer goods and pharmaceuticals. Revenue from the distillery division is estimated to have grown 10-15% in fiscal 2022, driven by recovery in IIFL/country liquor demand and higher focus on ethanol due to the government’s blending programme. Himachal Pradesh is a net importer of spirits from other states; this displays a huge demand-supply gap in the ENA segment. Increase in the distillery capacity for ethanol to 200 klpd will further strengthen the company’s market position and drive growth.

 

Healthy financial risk profile

Capital structure is comfortable, supported by moderate networth and low gearing. Gearing has improved substantially to an estimated 0.4 time as on March 31, 2022 from 1.3 times as on March 31, 2019. Debt protection metrics were healthy, indicated by estimated interest coverage and net cash accrual to adjusted debt ratios of above 10 times and 0.8 time, respectively, in fiscal 2022, compared with 3.0 times and 0.2 time, respectively, in fiscal 2020. Debt levels are expected to increase over the medium term due to capex of Rs 175 crore incurred towards the ethanol plant. However, despite additional debt required for capex, financial risk profile will improve over the medium term, supported by healthy demand and cash accrual.

 

Weakness:

Exposure to project execution risk

The ongoing capex to set up a 200 klpd brownfield plant for around Rs 175 crore, exposes the company to execution risks as certain clearances are yet to be received.

 

Vulnerability to changes in government policy and to the regulated nature of prices of end-products and key raw materials

Every state in India has its own regulations for liquor with respect to distribution, registration, taxation and pricing. The key markets of PAPL are Himachal Pradesh, Punjab, Haryana and Uttarakhand. Punjab and Haryana are auction markets. Hence, any change in government policies related to the procurement of raw materials or pricing will impact operations and remain a key monitorable. Diversity in the revenue profile, driven by sale to pharma and oil companies, will reduce concentration risk over the medium term.

 

Susceptibility to intense competition

North India accounts for a high volume of liquor sales but has price-sensitive customers, resulting in intense competition for IMFL players. There are numerous small IMFL players across India, who account for 15-20% of the market in terms of volume. However, the company has been focusing on contract manufacturing and bottling for big brands to offset this risk.

Liquidity: Adequate

Net cash accrual, expected at Rs 35 crore during fiscal 2023, will comfortably cover term debt obligation of Rs 11 crore and the surplus will support liquidity. Utilisation of fund-based limit of Rs 19 crore averaged 72% over the six months through February 2022. Cash and equivalents are estimated at Rs 8 crore for fiscal 2022. Further, debt service reserve account of one quarter debt obligation supports liquidity.

Outlook: Stable

CRISIL Ratings believes that ramp-up in capacities should help further improve the operating performance of PAPL. 

Rating Sensitivity Factors

Upward Factors

  • Scale of additional distillery capacity leading to sustenance of cash accrual at more than Rs 50 crore
  • Debt to earnings before interest, tax, depreciation and amortisation (EBITDA) ratio below 1.5 times on a sustained basis

 

Downward Factors

  • Weak operational performance leading to net cash accrual falling below Rs 35 crore on sustained basis
  • Significant delay in ongoing project resulting in time and cost overrun
  • Any large, debt-funded capex or stretch in working capital cycle weakening the financial risk profile
  • Any regulatory shift that can impact operations

About the Company

PAPL, promoted by Ms Shikha Gupta and the Almondz group (represented by Mr Navjeet Singh Sobti), has a distillery complex in Himachal Pradesh comprising 85 klpd grain-based distillery for ENA  and 30 klpd for ethanol along with a modern bottling plant with a capacity of 1800,000 cases per annum for IMFL and country liquor. It has a co-generation unit of 1.5 megawatt to meet its power requirement.

 

In fiscal 2021, the company sold its bottling plant for IMFL with capacity of 1200,000 cases per annum in Ajmer, Rajasthan, which uses the aseptic brick pack method.

Key Financial Indicators

As on/for the period ended March 31

Units

2021

2020

Revenue

Rs.Crore

208

201

Profit After Tax (PAT)

Rs.Crore

27.6

5.8

PAT Margin

%

13.2

2.9

Adjusted debt/adjusted networth

Times

0.66

1.29

Interest coverage

Times

6.67

3.04

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating

NA

Cash credit

NA

NA

NA

19.0

NA

CRISIL BBB+/Stable

NA

Term loan

NA

NA

Dec-24

18.42

NA

CRISIL BBB+/Stable

NA

Term loan

NA

NA

Sept-26

12.00

NA

CRISIL BBB+/Stable

NA

Term loan*

NA

NA

Jul-29

122.00

NA

CRISIL BBB+/Stable

NA

Proposed long-term bank loan facility

NA

NA

NA

0.58

NA

CRISIL BBB+/Stable

NA

Bank guarantee

NA

NA

NA

3.00

NA

CRISIL A2

*Includes Letter of credit of Rs.20 crore

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 172.0 CRISIL BBB+/Stable   -- 26-08-21 CRISIL BBB/Positive 24-04-20 CRISIL BB+/Stable 30-04-19 CRISIL BB/Stable CRISIL B+/Stable
      --   -- 12-02-21 CRISIL BBB-/Stable 20-03-20 CRISIL BB+/Stable   -- --
Non-Fund Based Facilities ST 3.0 CRISIL A2   -- 26-08-21 CRISIL A3+ / CRISIL BBB/Positive 24-04-20 CRISIL A4+ 30-04-19 CRISIL A4+ CRISIL A4
      --   -- 12-02-21 CRISIL BBB-/Stable / CRISIL A3 20-03-20 CRISIL A4+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 3 State Bank of India CRISIL A2
Cash Credit 19 State Bank of India CRISIL BBB+/Stable
Proposed Long Term Bank Loan Facility 0.58 Not Applicable CRISIL BBB+/Stable
Term Loan 12 State Bank of India CRISIL BBB+/Stable
Term Loan* 20.7 State Bank of India CRISIL BBB+/Stable
Term Loan 18.42 State Bank of India CRISIL BBB+/Stable
Term Loan* 101.3 State Bank of India CRISIL BBB+/Stable

This Annexure has been updated on 21-Apr-2022 in line with the lender-wise facility details as on 18-Aug-2021 received from the rated entity.

*Includes Letter of credit of Rs.20 crore
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Recognising Default

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Anagha Prabhakar Sawant
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Anagha.Sawant@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html