Rating Rationale
March 10, 2025 | Mumbai
Privi Speciality Chemicals Limited
Ratings upgraded to 'Crisil AA-/Stable/Crisil A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.1118 Crore
Long Term RatingCrisil AA-/Stable (Upgraded from 'Crisil A+/Positive')
Short Term RatingCrisil A1+ (Upgraded from 'Crisil A1')
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has upgraded its ratings on the bank facilities of Privi Speciality Chemicals Ltd (PSCL) to 'Crisil AA-/Stable/Crisil A1+' from 'Crisil A+/Positive/Crisil A1'.

 

The upgrade reflects sustained improvement in PSCL’s overall credit profile of PSCL. PSCL reported revenues of Rs 1488 crore from April-December 2024 against Rs. 1755 crores in fiscal 2024;  and is expected to achieve revenues of Rs.2000 crores for fiscal 2025, driven by increase in capacity,  healthy orders from customers and product additions. Operating margins improved to above 21.5% for April-December 2024, from 19.95% in fiscal 2024 and is expected to sustain above 20% over the medium term.

 

With operations remaining working capital intensive, debt levels remain at similar levels, resulting in gearing to remain around 1 time. However, with higher operating profit, interest coverage improved to around 5 times for Apr-Dec 2024 from 3.5 times in fiscal 2024, and is expected to remain at similar levels over the medium term. Liquidity is strong with expected cash accruals of Rs. 280-Rs.385 crores in medium term against repayment obligations of Rs. 117-137 crores, and average bank limit utilization of 70%.   

 

The ratings continue to reflect PSCL’s strong business risk profile, driven by an established market position in the bulk aroma chemicals industry, longstanding customer relationships, strong relationship with suppliers and improving profitability and asset utilisation. The ratings also consider comfortable financial risk profile because of comfortable capital structure and adequate debt protection metrics. These strengths are partially offset by exposure to any sudden and sharp fluctuation in foreign exchange (forex) rates, volatility in prices of raw material, particularly crude derivatives, and large working capital requirement.

Analytical Approach

Crisil Ratings has considered the consolidated financials of PSCL and its wholly owned subsidiaries and joint ventures – Privi Biotechnologies Pvt Ltd, Privi Speciality Chemical USA Corp and Prigiv Specialties Pvt Ltd, which are strategically important to, and have a significant degree of operational integration with, PSCL.

 

Loans from Givaudan India Private Limited and Givaudan SA of Rs. 232 crores as on March 31, 2025 (Rs. 70 crores as on March 31, 2024) is treated as debt.

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position, longstanding customer relationships and diversified product basket: Benefits from the three-decade-long experience of the promoters, their established relationships with suppliers and customers and a portfolio of 70 products (across four chemical categories -- pinene, citral, phenol and musk and speciality) should continue to support the business risk profile. Pinene-based products—dihydromyrcenol and amber fleur—account for sizeable revenue. Business is also bolstered by the key supplier status for all major global customers with which the company has healthy relationship. It exports to all major markets and is the preferred supplier to the top flavour and fragrance (F&F) houses of the world such as Givaudan (Switzerland), Firmenich (Switzerland), Symrise (Germany) and leading fast-moving consumer goods (FMCG) players such as The Procter & Gamble Company and Henkel. PSCL’s established industry presence, diversified product basket and established relations with a reputed clientele bolsters its business risk profile and will facilitate steady ramp up of operations.

 

  • Strong relationship with suppliers, improving profitability and asset utilization: The company is one of the few players globally with capability to manufacture key inputs alpha and beta pinene from basic raw materials, crude sulphate turpentine and/or gum turpentine oil. The backward integration for key inputs insulates the business from fluctuations in alpha and beta pinene prices. Arrangements with suppliers for raw material procurement also supports profitability. The company has tie-ups with customers for 65-70% of its capacity on yearly basis, insulating the business from price fluctuation in key products in spot market. This, coupled with steady increase in capacity utilisation has led to improved operating margin over past three fiscals through 2025.

 

  • Comfortable financial profile: With adjusted networth of Rs 921 crore and moderate reliance on external debt, capital structure has been comfortable with gearing and total outside liabilities to adjusted networth ratios of 1.06 time and 1.51 time, respectively, as on March 31, 2024. Despite debt funded capex and addition of intercorporate debt the gearing and total outside liabilities to adjusted networth ratios are expected to be in the range of 1-1.05 times and 1.4-1.5 times respectively for FY 2025. Further the management stance of maintaining gearing below 1.1 times over the medium term, further supports the financial risk profile to remain healthy over the medium term. Debt protection metrics is comfortable with interest coverage and net cash accrual to adjusted debt ratios of 3.51 times and 0.22 time, respectively, for fiscal 2024 and expected to be in the range of 4.8-5 times and 0.25-0.3 times respectively for FY 2025. Despite debt funded capex, financial profile is expected to remain comfortable over the medium term with healthy accretion to reserve and repayments of existing debt.

 

Weaknesses:

  • Exposure to sudden and sharp fluctuation in forex rates and volatility in raw material prices: Exports account for 70% of revenue. While raw material imports form a partial natural hedge, the remaining is covered through forward contracts. However, the operating margin remains vulnerable to any sharp and sudden forex rate fluctuations. The operating margin is also exposed to volatility in prices of raw materials and realizations. The margin dipped to 13% in fiscal 2023 from 16% in fiscal 2022 due to higher volatility in prices. Sustenance of healthy operating margin, despite input price volatility, will remain monitorable.

 

  • Large working capital requirement: The working capital cycle is likely to remain stretched and will be closely monitored. Gross current assets (GCA) were 222 days as on March 31, 2024, driven by inventory of 171 days due to stocking of key raw materials and debtors of about 72 days. The inventory levels are expected to be in similar range in medium term, as per business requirement given the lead time for imports. Furthermore, as the company deals with large global players, it has to extend an open credit of around 60-70 days. GCA days are projected to be around 210-215 days over the medium term with inventory days of around 160-165 days and debtors of around 65-70 days.

Liquidity: Strong

Cash accruals is expected to be around Rs 283-385 crore per annum, against debt repayment of Rs 117-137 crore over the medium term. The fund-based limit was utilised at around 70% during the 12 months through December 2024. The group has unencumbered cash and cash equivalents of about Rs 65 crore as on December31, 2024. Current ratio was moderate at 1.18 times as on March 31, 2024. Liquidity is further supported by need-based unsecured loans extended by the promoters. Internal cash accrual and unutilised bank lines are sufficient to meet the incremental working capital requirement.

Outlook: Stable

Crisil Ratings believes PSCL will benefit from optimum utilization of capacity, addition of customers, and higher margin yielding products. A prudent funding mix and commitment towards maintenance of the capital structure and debt coverage will ensure sustenance of the financial risk profile over the medium term.

Rating sensitivity factors

Upward factors:

  • Strengthening of business risk profile, driven by ramp-up of revenue and operating profitability , leading to ROCE over 15%.
  • Controlled reliance on external debt, leading to TOLANW below 1.2 times and interest coverage above 6 times, and sustenance of liquidity.

 

Downward factors:

  • Gearing increasing to above 1.2 times, due to any unanticipated capital expenditure or continued high inventory.
  • Weaker profitability because of high cost of production, slower ramp-up, or lower realisations, impacting cash accrual.

About the Company

PSCL, incorporated in 1985, manufactures aroma chemicals, which are used as ingredients for manufacturing fragrances. The company has six manufacturing facilities at Mahad in Maharashtra and one manufacturing facility in Jhagadia at Gujarat. PSCL has integrated operations with existing facilities to manufacture key raw materials. Mr Mahesh Babani and Mr D B Rao manage the operations.

 

The company has a wide product profile, which includes pinene-based, citral-based, phenol-based and other specialty products; customers comprise global leaders in the flavour and fragrance, and FMCG industries. It is listed in both NSE and BSE.

 

Privi Biotechnologies Pvt Ltd: The company has R&D unit for manufacturing of natural aromas.

 

Privi Speciality Chemicals USA Corporation: This is a 100% subsidiary of PSCL, carrying out the marketing and distribution of PSCL's products in the US markets.

 

Prigiv Specialties Private Limited: It is a JV with Givaudan SA for a Strategic Partnership in which PSCL has shareholding of 51%. The company has set up anew greenfield production facility in Mahad, Maharashtra and planning to manufacture 40 products exclusively for Givaudan SA.

Key Financial Indicators

As on/for the period ended March 31

Unit

Dec 31, 2024

2024

2023

Operating income

Rs crore

1487.64

1755

1,610

Reported profit after tax (PAT)

Rs crore

120.77

95.43

21.28

PAT margin

%

8.12

5.44

1.32

Adjusted debt/adjusted networth

Times

-

1.06

1.29

Interest coverage

Times

5.00

3.51

3.01

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Fund-Based Facilities NA NA NA 535.00 NA Crisil AA-/Stable
NA Non-Fund Based Limit NA NA NA 240.00 NA Crisil A1+
NA Term Loan NA NA 30-Dec-25 36.66 NA Crisil AA-/Stable
NA Term Loan NA NA 15-Jul-27 49.00 NA Crisil AA-/Stable
NA Term Loan NA NA 19-Jul-29 47.72 NA Crisil AA-/Stable
NA Term Loan NA NA 13-Oct-28 209.62 NA Crisil AA-/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Privi Speciality Chemicals Limited

Full

Parent

Privi Speciality Chemicals USA Corporation

Full

Subsidiary company

Privi Biotechnologies Private Limited

Full

Subsidiary Company

Prigiv Specialties Pvt Ltd*

Full (51%)

Subsidiary Company

*51% owned by Privi Speciality Chemicals Ltd and 49% by Givaudan SA

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 878.0 Crisil AA-/Stable   -- 21-05-24 Crisil A+/Positive 20-09-23 Crisil A+/Stable 30-09-22 Crisil A+/Stable Crisil A+/Stable
      --   --   --   -- 30-08-22 Crisil A+/Stable --
Non-Fund Based Facilities ST 240.0 Crisil A1+   -- 21-05-24 Crisil A1 20-09-23 Crisil A1 30-09-22 Crisil A1 Crisil A1
      --   --   --   -- 30-08-22 Crisil A1 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 80 ICICI Bank Limited Crisil AA-/Stable
Fund-Based Facilities 80 RBL Bank Limited Crisil AA-/Stable
Fund-Based Facilities 115 YES Bank Limited Crisil AA-/Stable
Fund-Based Facilities 50 IDBI Bank Limited Crisil AA-/Stable
Fund-Based Facilities 100 HDFC Bank Limited Crisil AA-/Stable
Fund-Based Facilities 50 Standard Chartered Bank Crisil AA-/Stable
Fund-Based Facilities 60 Citibank N. A. Crisil AA-/Stable
Non-Fund Based Limit 40 ICICI Bank Limited Crisil A1+
Non-Fund Based Limit 20 YES Bank Limited Crisil A1+
Non-Fund Based Limit 40 HDFC Bank Limited Crisil A1+
Non-Fund Based Limit 20 RBL Bank Limited Crisil A1+
Non-Fund Based Limit 20 Citibank N. A. Crisil A1+
Non-Fund Based Limit 50 IDBI Bank Limited Crisil A1+
Non-Fund Based Limit 50 Standard Chartered Bank Crisil A1+
Term Loan 209.62 HDFC Bank Limited Crisil AA-/Stable
Term Loan 36.66 Citibank N. A. Crisil AA-/Stable
Term Loan 49 ICICI Bank Limited Crisil AA-/Stable
Term Loan 47.72 RBL Bank Limited Crisil AA-/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Himank Sharma
Director
Crisil Ratings Limited
B:+91 124 672 20001 124 672 2000
himank.sharma@crisil.com


Ankita Gupta
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
ankita.gupta@crisil.com


BOTLA LAKSHMAN KUMAR
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
BOTLA.KUMAR@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html