Rating Rationale
March 16, 2026 | Mumbai
Raj Path Infracon PN 42 Private Limited
Rating reaffirmed at 'Crisil A- / Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore
Long Term RatingCrisil A-/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

Crisil Ratings has reaffirmed its ‘Crisil A-/Stable’ rating on the long-term bank facility of Raj Path Infracon PN 42 Pvt Ltd (RPIPN42PL). 

 

The rating reflects the inherent benefits of the hybrid annuity model (HAM), the completed status of the project, the  adequate debt protection metrics, and need-based operational and funding support from the sponsor, Raj Path Infracon Pvt Ltd (RPIPL; ‘Crisil A/Stable/Crisil A1’). These strengths are partially offset by exposure to post-construction risk and risk related to maintenance of the project stretch. 

Analytical approach

Crisil Ratings has evaluated the standalone business and financial risk profiles of RPIPN42PL.

Key rating drivers - Strengths

Inherent benefits of HAM: Revenue risk is low in case of HAM projects as the special-purpose vehicles (SPVs) will receive a fixed payment over the concession period of 10 years. Therefore, the company is not exposed to any risk related to insufficient traffic volume for toll generation. The project was completed in December 2022, and five annuities have been received till date. 

 

Adequate debt protection metrics: The SPV has contracted debt of Rs 108.33 crore and the average debt service coverage ratio (DSCR) is expected to be around 1.23 times throughout the loan tenure. Furthermore, it has maintained a debt service reserve account (DSRA) equivalent to six months of debt obligation.

 

Operational and financial support from the sponsor: Having executed the project, RIIPL will be responsible for the maintenance. The sponsor is expected to meet any increase in operations and maintenance (O&M) expenses during the operational phase, and any shortfall in debt servicing throughout the tenure of the project, in case of a cash flow mismatch.

Key rating drivers - Weaknesses

Delay in receipt of annuities: The SPV has received five annuities till date with a delay of 1-2 months and latest annuity due is yet to be received. Timely receipt of annuities remains critical, given the gap of 30 days between the scheduled date of annuity receipt and due date for repayment. Any significant delay may impact the debt-servicing ability of RPIPN42PL and will, therefore, remain monitorable.

 

Exposure to risk related to sharp increase in O&M cost: Any significant rise in O&M cost may impact the profitability of the project and hence, DSCRs. Also, timely and full release of annuity from the Public Works Department (PWD) largely depends on proper maintenance of the road. If the road is not maintained as per the standards stipulated in the concession agreement, PWD may not release the annuity or may release only a part of it till the deficiency is remedied. Such instances could jeopardise the SPV’s ability to service its debt in a timely manner.  

Liquidity Strong

Liquidity is supported by expected average DSCR of 1.23 times for the loan tenure. Furthermore, the gap of 30 days between the scheduled date of annuity receipt and due date for repayment provides cushion in case of delay in receipt of annuity. The DSRA of six months of principal and interest obligations also aids liquidity.

Outlook Stable

RPIPN42PL will continue to benefit from the inherent benefits of HAM and its comfortable DSCR.

Rating sensitivity factors

Upward factors:

  • Longer track record of timely receipt of annuities and maintenance of adequate DSRA
  • Maintenance of DSCR above 1.15 times throughout the loan tenure.

 

Downward factors:

  • Significant delay in receipt of annuities or non-maintenance of requisite DSRA
  • Higher O&M expenses or additional debt, leading to DSCR below 1.10 times

About the company

RPIPN42PL was incorporated in 2019 by RPIPL to develop two lanes of Vizor- Nimgaon Pillv-Ltkai- Dighanchi - Atpadi-Shephale-Kole-Ghatnandre-Kavathe Mahankal-Belanki-Miraj-Arjunwad road measuring 57.07 kilometer (km) in Madhya Pradesh and Maharastra. The SPV completed the project at a total cost of Rs 319.1 crore and achieved commercial operations date in December 2022.

Key financial indicators

As on/for the period ended March 31

Unit

2025

2024

Operating income

Rs crore

16.55

39.86

Reported profit after tax (PAT)

Rs crore

1.82

3.46

PAT margin

%

10.98

8.69

Adjusted debt/adjusted networth

Times

6.7

7.94

Interest coverage

Times

1.18

0.97

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Term Loan NA NA 30-Nov-32 100.00 NA Crisil A-/Stable
Annexure - Rating History for last 3 Years
  Current 2026 (History) 2025  2024  2023  Start of 2023
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 100.0 Crisil A-/Stable   -- 16-01-25 Crisil A-/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 100 The Cosmos Co-Operative Bank Limited Crisil A-/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for Infrastructure sectors (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Himank Sharma
Director
Crisil Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Ankita Gupta
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
ankita.gupta@crisil.com


Vishnu Patel
Senior Rating Analyst
Crisil Ratings Limited
B:+91 20 4018 1900
vishnu.patel@crisil.com


For Analytical queries
Toll Free Number: 1800 266 6550
ratingsinvestordesk@crisil.com


Timings: 10.00 am to 7.00 pm
Toll Free Number: 1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
 



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisilratings.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html