Rating Rationale
February 12, 2025 | Mumbai
Ram Kumar Contractor Private Limited
Ratings upgraded to 'Crisil A/Stable/Crisil A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.362 Crore
Long Term RatingCrisil A/Stable (Upgraded from 'Crisil A-/Stable')
Short Term RatingCrisil A1 (Upgraded from 'Crisil A2+')
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has upgraded its ratings on the bank facilities of Ram Kumar Contractor Pvt Ltd (RKCPL; part of the RKCPL group) to Crisil A/Stable/Crisil A1’ from Crisil A-/Stable/Crisil A2+’.

 

The upgrade reflects improvement in the business risk profile of the group with revenue of Rs 1076 crore in fiscal 2024 exhibiting 26% growth as against the previous year owing to healthy order flow and efficient execution of projects. The revenue growth of the group is likely to continue this fiscal as well with recorded revenue of Rs 950 crore till January 2025 and expected at Rs 1200-1300 crore for the full fiscal backed by sizeable unexecuted order book of ~Rs 3800 crore, providing healthy revenue visibility. The business risk profile is also strengthened on account of the awarding of new tenders in different geographies, worth ~Rs 2500 crore, over the past 1-1.5 years, thereby lowering the group’s dependence on any certain set of orders and/or any geography. Operating profitability, on the other hand, stands improved too backed by improvement in operating margin to over 19% during fiscal 2024 and fiscal 2025 (April’24 to Dec’24) from ~15% during fiscal 2023, which is likely to sustain over the medium term as well amidst expected receipt of annuity income. Thus, net cash accruals are expected at over Rs 160 crore annually, thereby aiding the cash flow and overall working capital requirement of RKCPL.

 

The financial risk profile is strongly marked by expected networth of Rs 560-570 crore as on March 31, 2025 (~Rs 430 crore as of Mar 31, 2024), supported by steady accretion to reserve, which is further expected to increase over the medium term backed by healthy profitability.  Low dependence on external debt has further strengthened the capital structure. In the absence of any major debt funded capital expenditure (capex) plan, gearing is expected below unity over the medium term. Debt protection metrics are expected to remain robust going forward driven by steady profitability and cash accrual.

 

The ratings also factor in the strong liquidity marked by moderately utilized bank lines, thereby providing sufficient cushion to encounter exigencies. Net cash accruals are estimated at Rs 160-180 crore per annum going forward against annual repayment obligations of Rs 19-20 leading to cushion of 8-9 times over the medium term. Promoter support in the form of unsecured loans or equity should be available, if needed.

 

The ratings continue to reflect the extensive industry experience of the promoters & healthy order book and robust financial risk profile. These strengths are partially offset by moderate scale of operations, timely completion of HAM project with no cost overruns and exposure to intense competition inherent in the construction industry.

Analytical Approach

Crisil Ratings has consolidated the business and financial risk profiles of RKCPL and its special purpose vehicle (SPV), Poanta Saheb Highway Private Limited (PSHPL) as the group has provided a corporate guarantee for the entire tenure for the term loan of the SPV.

 

Crisil Ratings has also moderately consolidated the SPVs such as Bathinda Ludhiana Highway Pvt Ltd (BLHPL) and Ambala Ring Road Highway Pvt Ltd (ARHPL) to the extent of equity commitment required for the hybrid annuity model (HAM) project and any cost overruns.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Extensive experience of the promoters & healthy order book: The promoters’ experience in the road and civil construction industry of over four decades has given them an understanding of the market dynamics, helped establish relationships with suppliers & customers, build a strong track record for order execution resulting in repeat orders and healthy orderbook. With expansion in the orderbook by addition of new EPC orders worth ~Rs 2500 crore, the concentration on any certain set of orders stands moderated, thereby further strengthening the market position. Counter parties include industry majors such as National Highway Authority of India (Crisil AAA/Stable), Ministry of Road Transport and Highways of India, Public Work Department etc. leading to low counter party risk. Additionally with orders from Telangana, Uttar Pradesh (UP), Uttarakhand, Odisha, Maharashtra and Punjab etc. the concentration risk to any single geography remains low. The group has a track record of completing complex structural projects and with the current order book, which is ~3 times the expected revenue of fiscal 2025, Crisil believes the market position of the group will further improve over the medium term.

 

  • Robust financial risk profile: The financial risk profile should remain supported by steady accretion to reserve. Networth is expected to be healthy around Rs 560-570 crore as on March 31, 2025, as against Rs 431 crore as on March 31, 2024, backed by steady accretion to reserve.   Amid steady accretion to reserve on the back of improved profitability along with reduced dependence on external borrowings, capital structure stands improved with gearing and total outside liabilities to tangible networth (TOL/TNW) ratios expected around 0.4-0.5 time and 0.6-0.7 time, respectively, as of Mar 31, 2025. Furthermore, with limited exposure to external borrowings and healthy operating profitability, debt protection metrics shall also remain comfortable, as reflected in interest coverage improving to over 10 times and net cash accrual to adjusted debt (NCA/AD) ratio around 0.6-0.70 time during fiscal 2025. However, Crisil Ratings notes that RKCPL has provided a corporate guarantee to PSHPL for the entire tenure of the debt. Thus, any major debt-funded capex or more than expected investments in joint ventures (JVs) will remain a key monitorable.

 

Weaknesses:

  • Moderate Scale of operations: The group has witnessed substantial growth in the topline with CAGR nearly 51% during the past four fiscals through fiscal 2024. However, despite the stated improvement, the scale remains moderate with revenue of Rs. 1076 crores during fiscal 2024. While the group is expected to clock revenue growth of 15-20% during fiscal 2025, supported by revenue of Rs. 950 crores booked till January’25, the overall revenue shall remain moderate at Rs 1200-1300 crore. Revenue growth is dependent upon timely receipt of orders and their execution thereafter. However, given the delay in required clearances, the group witnesses a delay in its order execution and subsequent apply for extension in time, thereby impacting the revenue growth. While the outstanding order book provides healthy revenue visibility over the medium term, its timely execution amidst efficient working capital management will remain a key rating sensitivity factor.

 

  • Timely completion of HAM project with no cost overruns: RKCPL has three HAM projects under its three different SPVs (special purpose vehicle) which are under process. Though the group has surplus reserves to fund the equity requirement pertaining towards the projects concerned, timely execution of construction remains key monitorable. RKCPL is expected to contribute around Rs.228 crore (~Rs 175 crore infused till 31st January 2025) in these SPVs in the form of equity which is expected to be 35-40% percent of its estimated net worth of Rs 560-570 crore in fiscal 2025.  Any time or cost overruns related to execution or completion of HAM projects can adversely impact the financial risk profile and liquidity position of RKCPL and hence will remain a key rating sensitivity factor.

 

  • Exposure to intense competition inherent in the construction industry: With increased focus of the central government on the infrastructure sector, especially roads and highways, RKCPL is expected to reap benefits over the medium term. However, most of its projects are tender-based and face intense competition, which may hence require it to bid aggressively to get contracts. Competition has intensified due to the recent relaxation in bidding norms by National Highway Authority of India (Crisil AAA/Stable). Also, given the cyclicality inherent in the construction industry, the ability to maintain profitability margin through operating efficiency becomes critical.

Liquidity: Strong

Utilisation of fund-based limits was around 29% during the 12 months through December 2024. Expected annual cash accrual of Rs 160-170 crore will be more than sufficient to meet yearly term debt repayment obligation of Rs 18-20 crore, over the medium term; the remaining accrual will cushion liquidity. In addition, it shall enhance financial flexibility to cushion any exigencies, incremental working capital requirement or capex plans.  

 

Healthy unencumbered liquidity in the form of cash and bank balance, fixed deposits and investments of around Rs 150 crore as on January 31, 2025, further support liquidity.  The current ratio is expected to be healthy over 3 times going forward enhancing financial flexibility. Low gearing and strong networth support financial flexibility and provide the necessary financial cushion in case of any adverse conditions or downturn in the business. Incremental working capital requirement is expected to be funded by internal accrual, equity infusion and enhancement in non-fund based external borrowings.

Outlook: Stable

Crisil Ratings believes RKCPL will benefit from the extensive experience of its promoters and track record of execution of complex projects.

Rating sensitivity factors

Upward factors

  • Timely execution of HAM projects
  • Increase in revenue to over Rs 1800-1900 crore with sustained operating margin of 18-20% leading to higher-than-expected net cash accrual
  • Sustenance of healthy financial risk profile with amidst efficient working capital management and no large debt funded capex.

 

Downward factors

  • Lower than expected revenue and/or operating margin leading to cash accrual of below Rs 100 crore
  • Cost/time overrun in execution of HAM projects or more than expected debt funded capex, impacting the financial risk profile and liquidity

About the Group

Established in 2021 and based in Haryana, RKCPL is owned and managed by Mr Naresh Kumar, Mr Ram Kumar Goyal, Mr Krishan Kumar and others. The group undertakes civil construction works, such as construction of foot over bridges, elevated roads, road highways and railway under bridges. The group took over operations of erstwhile partnership firm, Ram Kumar Contractor, in November 2021.

 

PSHPL is an SPV formed in June 2022 by RKCPL. It undertakes road projects awarded by NHAI in Himachal Pradesh and Uttarakhand under HAM. RKCPL has provided a corporate guarantee for debt of Rs 183.0 crore of PSHPL for the entire tenure of the term loan.

 

BLHPL is an SPV formed in September 2021 by RKCPL. It is undertaking a road project awarded by NHAI in Punjab under HAM. RKCPL has provided a corporate guarantee for its debt till receipt of second annuity.

 

ARHPL is an SPV formed in April 2023 by RKCPL. It is undertaking a road project awarded by NHAI in Haryana under HAM. RKCPL has provided a corporate guarantee for its debt till receipt of second annuity.

Key Financial Indicators

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

976.11

859.01

Reported profit after tax (PAT)

Rs crore

154.43

97.02

PAT margin

%

15.82

11.29

Adjusted debt/Adjusted networth

Times

0.29

0.25

Interest coverage

Times

31.92

26.74

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 321.00 NA Crisil A1
NA Cash Credit NA NA NA 41.00 NA Crisil A/Stable

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Poanta Saheb Highway Private Limited

Full

Corporate guarantee given for entire tenure of term debt and 100% subsidiary. 

Bathinda Ludhiana Highway Pvt Ltd

Moderately

To the extent of support towards equity commitment and cost overrun during construction and cash flow mismatches during operations

Ambala Ring Road Highway Pvt Ltd
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 41.0 Crisil A/Stable   --   -- 15-11-23 Crisil A-/Stable 28-03-22 Crisil BBB+/Stable Crisil BBB/Stable
      --   --   -- 06-07-23 Crisil BBB+/Positive 14-02-22 Crisil BBB+/Stable --
      --   --   -- 01-06-23 Crisil BBB+/Positive   -- --
Non-Fund Based Facilities ST 321.0 Crisil A1   --   -- 15-11-23 Crisil A2+ 28-03-22 Crisil A2 Crisil A3+
      --   --   -- 06-07-23 Crisil A2 14-02-22 Crisil A2 --
      --   --   -- 01-06-23 Crisil A2   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 35 ICICI Bank Limited Crisil A1
Bank Guarantee 39 Axis Bank Limited Crisil A1
Bank Guarantee 108 HDFC Bank Limited Crisil A1
Bank Guarantee 49 YES Bank Limited Crisil A1
Bank Guarantee 90 State Bank of India Crisil A1
Cash Credit 15 HDFC Bank Limited Crisil A/Stable
Cash Credit 10 Axis Bank Limited Crisil A/Stable
Cash Credit 5 State Bank of India Crisil A/Stable
Cash Credit 1 YES Bank Limited Crisil A/Stable
Cash Credit 10 ICICI Bank Limited Crisil A/Stable
Criteria Details
Links to related criteria
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Nitin Kansal
Director
Crisil Ratings Limited
B:+91 124 672 2000
nitin.kansal@crisil.com


Gaurav Arora
Associate Director
Crisil Ratings Limited
B:+91 124 672 2000
gaurav.arora@crisil.com


Gurdarshan Arora
Senior Rating Analyst
Crisil Ratings Limited
B:+91 124 672 2000
Gurdarshan.Arora@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html