Rating Rationale
November 11, 2024 | Mumbai
Rare Hospitality and Services Private Limited
Rating reaffirmed at 'CRISIL A-/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.25 Crore
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A-/Stable’ rating on the long-term bank facility of RARE Hospitality and Services Pvt Ltd (Rare).

 

The ratings continue to reflect the financial and operational support from the parent - SIS Ltd (‘CRISIL AA-/Stable/CRISIL A1+’), a market leader in domestic manned guarding services market and the largest facility management service provider in India, backed by more than a decade's presence in the industry with strong market position. The ratings also factor in expected continuation of healthy growth in company’s revenue backed by its strong market position and established operational track record.

 

Operating income is expected to grow 8-10% on-year to reach ~Rs 180 crore in fiscal 2025. The growth is expected to be driven by the addition of new customers and an escalation clause built in the existing contract. The company achieved operating income of Rs 168.2 crore in fiscal 2024 against Rs 155.6 crore in fiscal 2023, reflecting healthy growth of 8% on-year. The company’s operating margin is expected to remain at 4.5-5% over the medium term. The operating profitability also improved in fiscal 2024 to 4.4% from 2.6% in fiscal 2023 on account of better contract terms.

 

The financial risk profile is expected to remain healthy, as indicated by low reliance on external debt, but will be constrained by low networth of Rs 15.1 crore as on March 31, 2024. The total external debt on the same date was Rs 18 crore. The company has no major plans for capital expenditure (capex), though if it gets any major contract requiring it to procure newer machines, it might take external debt.

 

Debt protection metrics such as interest coverage and net cash accrual to adjusted debt ratios are expected to be comfortable at 3-3.4 times and 0.3-0.4 time, respectively, over the medium term. The capital structure is supported by adjusted gearing and total outside liabilities to tangible networth (TOLTNW) ratio of 0.9-1.2 times and 3-4 times, respectively, over the medium term.

 

The rating further reflects Rare’s diversified and reputed clientele and comfortable financial risk profile. These strengths are partially offset by exposure to intense competition and large working capital requirement.

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework to factor in the extent of support available to Rare from SIS Ltd. This is because the company is a fully owned subsidiary of SIS Ltd and remains critical to the parent’s operations in the facility management space.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong infrastructural, operational and financial support from the parent: Rare is a 100% subsidiary of SIS Ltd, which has a strong presence in the security services market in India and is engaged in manned guarding, cash management, facility management, consulting and investigation, and electronic surveillance businesses. SIS Ltd acquired the company in 2018. Rare benefits from operational and financial support from the parent.

 

  • Continuous improvement in scale: The revenue increased to Rs 168 crore in fiscal 2024 (growth of 8%). The company achieved revenue of Rs 156 crore in fiscal 2023 (growth of 19%) against Rs 131 crore in fiscal 2022. Though revenue has shown improvement, the pace of growth has tapered primarily due to want of favourable contract terms with clients. This is reflected by improvement in profitability margin to 4.4% in fiscal 2024 from 2.6% in fiscal 2023.

 

CRISIL Ratings believes the company will be able to achieve healthy revenue growth over the medium term, supported by its improving market presence, robust operational track record and leveraging of established market position of the SIS group.

 

Weaknesses:

  • Risk emanating due to the uncertain nature of tax benefit impacting net profit: Rare had an employee base of more than 6,200 in the fiscal 2024 which made it eligible for sizeable tax benefit under Income tax scheme 80JJAA. In fiscal 2024, the profit after tax was impacted due to reversal of benefit due to reduction in number of employees from ~6,770 to ~6,230. In fiscal 2023, the company received Rs 2.3 crore and had to reverse Rs 1.2 crore of tax benefit. The volatility may continue to impact the net profit.

 

  • Exposure to intense competition and high client concentration in revenue: The facility management services industry is characterised by the presence of many unorganised regional players. Thus, its ability to gain market share and improve profit margin in the highly competitive facility management industry is a key rating sensitivity factor.

 

The top five clients contributed to around 48% of overall revenue in fiscal 2024, reflecting high client concentration in revenue. The client concentration risk, although high, is mitigated to some extent by its established relationship with these clients and the high-value orders repeatedly secured from them.

Liquidity: Adequate

The company had cash and bank balance of ~Rs 1.3 crore and undrawn lines of ~Rs 3.1 crore as on May 31, 2024. Average utilisation was 88% of total sanctioned working capital bank limit of Rs 25 crore in the six months till May 2024.

 

Furthermore, net cash accrual is expected to be over Rs 5 crore per annum over the medium term, which should be sufficient against annual debt repayment of Rs 0.3-0.5 crore. Liquidity is also supported by need-based support from the parent.

Outlook: Stable

CRISIL Ratings believes that Rare will continue to benefit from the healthy business and financial risk profiles of its parent and its long track record of operations and strong market position. The company will also benefit from experienced management and established relationships with customers.

Rating sensitivity factors

Upward factors:

  • Significant scale up in operations with growth of 20% in revenue on consistent basis
  • Improvement in operating margin to 4.5% on sustained basis
  • Strengthening of the parent’s credit risk profile

 

Downward factors:

  • Weakening in the credit profile of the parent
  • Decrease in operating margin to below 2.5% impacting cash accrual and debt protection metrics on sustained basis
  • Any large, debt-funded capex weakening the financial risk profile

About the Company

Rare was incorporated in 1994 and acquired by the SIS group in October 2018. The Mumbai-based company provides facility management services, including housekeeping and cleaning. Rare is a comprehensive hospitality and facility management company that manages premium segments, including hospitals, banks, corporate complexes, refineries, hotels and guest houses. The company has a core specialisation in providing housekeeping and cleaning services to healthcare and hospitality sectors.

About the Group

Established in 1974 by Mr Ravindra Kishore Sinha, SIS Ltd has been providing security services since inception, mainly manned guarding. It has grown over the years through organic as well as inorganic routes and operates in Australia (through MSS after acquisition of Chubbs Security in 2008), New Zealand (through P4G) and Singapore (through Henderson), apart from India. The SIS group has a pan-India presence through 293 branch offices, 50 regional offices and 29 training academies. It has a trained workforce of 2,84,776 employees.

 

The SIS group provides facility management and cash logistics services. SMC Integrated Facility Management Solutions Ltd (previously known as Service Master Clean Ltd; 'CRISIL A/Stable/CRISIL A1'), a wholly owned subsidiary of SIS Ltd, provides cleaning services. Some of the other group companies in the segment are Dusters Total Solutions Services Pvt Ltd ('CRISIL A/Stable/CRISIL A1') and Tech SIS Ltd ('CRISIL BBB+/Stable'). The SIS group also offers cash management services through its joint venture, SISCSPL and its subsidiary SISPHL. SIS Ltd was listed on the National Stock Exchange and Bombay Stock Exchange effective August 10, 2017.

Key Financial Indicators (Standalone)

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

168.2

155.6

Reported profit after tax (PAT)

Rs crore

0.3

3.0

PAT margin

%

0.2

1.9

Adjusted debt/adjusted networth

Times

1.19

1.27

Interest coverage

Times

2.73

1.73

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit* NA NA NA 25.00 NA CRISIL A-/Stable

*Rs 3 crore is interchangeable between fund-based and non-fund-based limits 

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 25.0 CRISIL A-/Stable   -- 13-09-23 CRISIL A-/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit& 25 HDFC Bank Limited CRISIL A-/Stable
&Rs 3 crore is interchangeable between fund-based and non-fund-based limits
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Kunal Kumar
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Kunal.Kumar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html