Rating Rationale
October 30, 2023 | Mumbai
Raymond UCO Denim Private Limited
Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.606.47 Crore (Enhanced from Rs.545.79 Crore)
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL BBB-/Stable/CRISIL A3’ ratings on the bank facilities of Raymond UCO Denim Private Limited (Raymond UCO).

 

The ratings continue to reflect the strong position of the company in the premium denim segment, its diversified clientele and efficient working capital management. The ratings also factor in the proportional financial support it receives from its 50% joint venture (JV) owner, Raymond Ltd (Raymond; CRISIL AA/Stable/CRISIL A1+; CRISIL AA-/Watch Developing). These strengths are partially offset by modest financial risk profile and susceptibility to volatility in raw material prices and foreign exchange (forex) rates and to intense competition.

 

Raymond UCO’s consolidated operating performance in the first six months of fiscal 2024 was modest, with revenue at Rs 413 crore and earnings before interest, tax, depreciation and amortisation (Ebitda) loss of Rs 2 crore, owing to decline in export despite support from domestic sales. While performance is expected to be better in the second half of the fiscal, moderate operating profitability will result in continued profit after tax (PAT) loss, pressure on debt and coverage metrics and further delay in turnaround. Though working capital management has been efficient, expected refinancing of working capital debt through term loan of Rs 100 crore will provide additional funding and cushion liquidity. Further support required from the promoters will be forthcoming, as demonstrated in the past.

 

In February 2023, the JV partners had infused equity totalling Rs 50 crore, shared equally. This was in addition to the Rs 125 crore equity and Rs 20 crore debt infusion in fiscal 2022, shared equally, and resulted in improvement in the credit metrics, with gearing and total outside liabilities to tangible networth ratio improving to 1.69 times and 2.80 times, respectively, as on March 31, 2023, from 2.79 times and 4.91 times, respectively, a year earlier.

 

Operating income will remain impacted by subdued export demand over the near-to-medium term while domestic demand will remain robust. Further, operating margin is expected at a modest 2-3% owing to Ebitda loss in the first half of fiscal 2024, with material improvement expected from the next fiscal, which is a key monitorable.

 

Prudent working capital management and fund infusion by the promoters have supported liquidity, with fund-based utilisation moderating to 61% on average over the six months through August 2023 from 80-85% a year ago. The JV partners remain committed to provide timely support to Raymond UCO and the extent of support remains a key monitorable.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Raymond UCO and its wholly owned subsidiaries and JVs, collectively referred to as Raymond UCO, because all these entities are in related businesses and have the same management.

 

CRISIL Ratings has revised its analytical approach and is now assessing the credit risk profile of Raymond UCO. However, CRISIL Ratings continues to factor in the support it receives from its 50% JV owner, Raymond Ltd.

 

Please refer Annexure  List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Strong position in the premium denim segment, backed by a diversified clientele

Raymond UCO has strong market position in the global and domestic denim markets and is one of the largest denim manufacturers in India, with installed capacity of 43 million metre per annum (mmpa). Revenue is split evenly between the domestic and overseas markets. Key clients include Tommy Hilfiger, French Connection, Levis Strauss, DKNY, Celio and Guess. The company is continuously adding clients in both the domestic as well as international markets.

 

Strong operational and financial support from Raymond

Raymond UCO is a value-added proposition for its 50% JV owner, Raymond. The JV manufactures denim fabric and garments, completes the value chain and provides Raymond with a global platform internationally. Raymond UCO is important to the business strategy of Raymond as it offers product, revenue and geographic diversity. UCO NV, the other partner in Raymond UCO, functions primarily as an investment arm; however, any financial support is shared equally. The company has a small manufacturing unit in Romania, which handles technical know-how and research and development activities for the JV.

 

 Raymond and UCO NV have extended financial support to Raymond UCO in the form of additional equity and debt (including subordinate debt) aggregating Rs 230 crore as on March 31, 2023. Both the JV partners infused Rs 50 crore equity, shared equally in February- 2023.

 

Weaknesses:

Modest financial risk profile

The financial risk profile remains constrained by large debt, high gearing and modest debt protection metrics. Debt-funded capital expenditure (capex) undertaken in the past and sizeable working capital requirement have kept the debt high. The company had inventory and receivables of 99 and 55 days, respectively, as on March 31, 2023, compared with 81 and 100 days, respectively, a year earlier, while payables stood at 77 days, against 137 days. Driven by modest Ebitda, the financial risk profile will likely remain average over the medium term.

 

Exposure to volatility in raw material prices and forex rates

The denim industry is raw material-intensive, and thus, input prices (primarily cotton) account for half of the total cost of sales. Operating margin, hence, is susceptible to fluctuations in cotton prices. With the global market contributing to around 50% of the revenue, Raymond UCO remains vulnerable to volatility in forex rates.

 

Susceptibility to cyclicality and intense competition

The denim industry is highly cyclical, with periods of excess capacity following tight demand-supply conditions, because of the small gestation period in setting up a manufacturing unit. The number of denim manufacturers offering a variety of value-added products has also increased over the years.

Liquidity: Adequate

Cash and equivalent stood at Rs 7 crore as on June 30, 2023. Working capital limit (fund- and non-fund-based) utilisation moderated to 54% on average over the six months through August 2023 from more than 70% a year earlier. Liquidity will be supported by improved availability under fund-based lines following term loan refinancing and need-based support from the promoters. The company should be able to meet annual debt obligation of Rs 16-17 crore in the next two fiscals and yearly capex of Rs 3-4 crore over the medium term through its internal accrual.

Outlook: Stable

CRISIL Ratings believes the operating performance of Raymond UCO will improve gradually over the medium term supported by better demand. However, debt protection metrics will remain modest in the near term.

Rating Sensitivity Factors

Upward Factors

  • Steady revenue growth and improved operating performance, with operating margin above 6% on a sustained basis
  • Strengthened capital structure and debt protection metrics

 

Downward Factors

  • Continued moderation in the business risk profile with sustained net cash loss
  • Sustained weakening in debt protection metrics, with interest coverage ratio remaining below 1 time
  • Reduced liquidity

About the Company

Raymond UCO, incorporated in 2006, is an equal JV between Raymond and UCO NV, Belgium. The company manufactures denim fabric and garments. It has capacity of 49 mmpa in Yavatmal, Maharashtra, and 7 mmpa in Giurgiu, Romania. It also has a garmenting unit in Bengaluru, with manufacturing capacity of 1.8 mmpa.

About the JV partners

Raymond

Incorporated in 1925, Raymond is one of the leading integrated producers of worsted suiting fabrics globally. On standalone basis, the company manufactures fabric and has production capacity of 38 mmpa. It offers more than 20,000 designs and colours of suiting fabric and exports to over 55 countries.

 

The company operates in two major segments: lifestyle and engineering. Lifestyle includes suiting, garments, apparel, denim and shirting; engineering includes tools and hardware and automotive components. Raymond has 13 plants across Maharashtra, West Bengal, Gujarat, Madhya Pradesh and Karnataka.

 

UCO NV

UCO NV, incorporated in 1750, was a textile major, with interests in denim, flat, filament fabric and yarn. It used to manufacture a diverse collection of denim for leisure wear, focusing on innovative high value-added fabrics. It has sold the denim business and now acts as an investment entity.

Key financial indicators

Particulars

Unit

2023

2022

Revenue

Rs crore

973

1042

Adjusted profit after tax (PAT)

Rs crore

-10

-39

Adjusted PAT margin

%

-1.0

-3.7

Adjusted debt/adjusted networth

Times

1.69

2.79

Adjusted interest coverage

Times

1.73

0.98

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure: Details of instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs.Crore)

Complexity level

Rating assigned

with outlook

NA

Fund-Based Facilities

NA

NA

NA

259.00

NA

CRISIL BBB-/Stable

NA

Term loan 1

NA

NA

30-Jan-26

18

NA

CRISIL BBB-/Stable

NA

Term loan 2

NA

NA

31-Mar-28

15

NA

CRISIL BBB-/Stable

NA

Term loan 3

NA

NA

31-Jan-26

18.85

NA

CRISIL BBB-/Stable

NA

Term loan 4

NA

NA

15-Feb-26

27

NA

CRISIL BBB-/Stable

NA

Term loan 5

NA

NA

31-Mar-29

9.42

NA

CRISIL BBB-/Stable

NA

Term loan 6

NA

NA

30-May-29

11.2

NA

CRISIL BBB-/Stable

NA

Term loan 7

NA

NA

31-Jul-31

100

NA

CRISIL BBB-/Stable

NA

Non-fund based limit

NA

NA

NA

108.00

NA

CRISIL A3

NA

Vendor financing

NA

NA

NA

40.00

NA

CRISIL A3

Annexure: List of entities consolidated

Sr.No

Name of entity

Extent of consolidation

Rationale for consolidation

1

UCO Raymond Denim Holding NV (URDH)

Full

Subsidiary

2

UCO Tesatura SRL

Full

50% JV

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 458.47 CRISIL BBB-/Stable 05-05-23 CRISIL BBB-/Stable 07-09-22 CRISIL BBB-/Stable 06-10-21 CRISIL BBB-/Negative 07-12-20 CRISIL BBB-/Watch Negative CRISIL A-/Watch Negative
      --   --   -- 31-08-21 CRISIL BBB-/Watch Negative 10-09-20 CRISIL BBB/Watch Negative --
      --   --   -- 03-06-21 CRISIL BBB-/Watch Negative 04-09-20 CRISIL BBB/Watch Negative --
      --   --   -- 05-03-21 CRISIL BBB-/Watch Negative 18-06-20 CRISIL BBB+/Watch Negative --
      --   --   --   -- 13-02-20 CRISIL BBB+/Watch Negative --
Non-Fund Based Facilities ST 148.0 CRISIL A3 05-05-23 CRISIL A3 07-09-22 CRISIL A3 06-10-21 CRISIL A3 07-12-20 CRISIL A3/Watch Negative CRISIL A2+/Watch Negative
      --   --   -- 31-08-21 CRISIL A3/Watch Negative 10-09-20 CRISIL A3+/Watch Negative --
      --   --   -- 03-06-21 CRISIL A3/Watch Negative 04-09-20 CRISIL A3+/Watch Negative --
      --   --   -- 05-03-21 CRISIL A3/Watch Negative 18-06-20 CRISIL A2/Watch Negative --
      --   --   --   -- 13-02-20 CRISIL A2/Watch Negative --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 92 Bank of Maharashtra CRISIL BBB-/Stable
Fund-Based Facilities 75 State Bank of India CRISIL BBB-/Stable
Fund-Based Facilities 92 Bank of India CRISIL BBB-/Stable
Non-Fund Based Limit 48 State Bank of India CRISIL A3
Non-Fund Based Limit 30 Bank of India CRISIL A3
Non-Fund Based Limit 30 Bank of Maharashtra CRISIL A3
Term Loan 18.85 Bank of India CRISIL BBB-/Stable
Term Loan 27 Bank of Maharashtra CRISIL BBB-/Stable
Term Loan 39.32 SVC Co-Operative Bank Limited CRISIL BBB-/Stable
Term Loan 60.68 SVC Co-Operative Bank Limited CRISIL BBB-/Stable
Term Loan 18 State Bank of India CRISIL BBB-/Stable
Term Loan 15 State Bank of India CRISIL BBB-/Stable
Term Loan 9.42 Bank of India CRISIL BBB-/Stable
Term Loan 11.2 Bank of Maharashtra CRISIL BBB-/Stable
Vendor Financing 40 State Bank of India CRISIL A3
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Ashish Kumar
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
ashish.kumar1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html