Rating Rationale
December 17, 2021 | Mumbai
Renew Sunlight Energy Private Limited
'CRISIL A / Stable' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.167 Crore
Long Term RatingCRISIL A/Stable (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL A/Stablerating on the long term bank facility of Renew Sunlight Energy Private Limited (Renew Sunlight, part of Renew Power group).

 

The rating reflects benefits derived from being part of the Renew Power group, given the group’s strong market position, healthy financial flexibility, and track record of equity raising. These strengths are partially offset by exposure to project implementation risks, an average financial risk profile due to increase in leverage and receivables, and exposure to risks inherent in operating renewable energy assets.

Analytical Approach

For arriving at its rating, CRISIL Ratings has combined the business and financial risk profiles of Renew Power and all its special purpose vehicles (SPVs). That’s because all these companies, collectively referred to as the Renew Power group, have significant business, financial, and managerial linkages, are in the same business, and have common management and treasury teams. Renew Power has an established track record of supporting the group entities and has also articulated continued support to them.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Benefits derived from being part of the Renew Power group:

All the SPVs of the group are likely to receive strong managerial and financial support from the Renew Power group. The management extends support on case to case basis on project debt of SPVs in the initial stages of implementation and stabilisation and also provides financial support to all group SPVs, if there are any cash flow mismatches after commissioning the projects. Renew Power is likely to maintain adequate liquidity to meet any exigency support across the group. Any change in the group's support philosophy is a key rating sensitivity factor.

 

  • Strong market position of the group:

The strong market position is driven by size, diversity, vintage, and healthy revenue visibility of the asset portfolio. The group is the largest renewable energy player in India with a portfolio of around 10 GW (including capacity under construction and under development), with commissioned capacity of around 6 GW as of July 2021 with 60% wind and 40% solar projects. Commissioned projects of around 5.3 GW had more than one year of operational track record as of March 2021. The group portfolio has diversified projects in terms of location and counterparty. The assets are present in the states of Gujarat, Rajasthan, Madhya Pradesh, Maharashtra, Tamil Nadu, Andhra Pradesh, Telangana, Uttar Pradesh, Uttarakhand and Karnataka. These assets have strong revenue visibility, with majority of the portfolio having power purchase agreements (PPAs) of long tenure of 25 years at pre-determined tariffs with over 15 state and central counterparties.

 

  • Group’s healthy financial flexibility and track record of equity raising:

The group has an established track record of raising funds in Indian and overseas debt and capital markets. The group has a range of marquee investors including Goldman Sachs and Canadian Pension Plan Investment Board, many of which have infused capital in progressive rounds. Further in August 2021, Renew Power has been listed on NASDAQ which further enhances its access to international debt and equity capital markets. This is expected to support further equity raises for future growth plans.

 

Additionally, the company has fund based working capital lines of above Rs 2000 crores as of March 2021 at Renew group level. The group is expected to maintain liquidity buffer (unencumbered across group) of above Rs 2,000 crore, apart from project level debt service reserve accounts (DSRAs), which can be used across overall portfolio basis.

 

Weaknesses:

  • Average financial risk profile stemming from increased receivables:

Counterparties (for project SPVs) include state distribution companies (DISCOMs), several of which have weak credit risk profiles. Although the receivable days shot up to around 262 days as of March 2021 (from 197 days in March 2020), on account of increase in payment delays by some state DISCOMs due to COVID-19, receivable days are expected to be lower for the fiscal ending March 2022, but material delays in correction of the payment cycle will be a rating sensitivity factor.

 

The consolidated debt for group as on March 31, 2021, was Rs 34,705 crore, heightened on account of increase in receivables. This kept leverage measured through Debt/ EBITDA at 7.6, for fiscal 2021 (CRISIL Ratings adjusted Debt/ EBITDA[1] at 8.3). Leverage correction, over medium term, is expected to happen through expected improvement in receivable position and usage of USD ~150 million out of the proceeds from listing transaction to be utilized towards debt reduction.

 

  • Implementation risk for under-construction projects:

The group had around 4.6 GW of under-construction projects as of July 2021, which can potentially face implementation risk. However, the risk is mitigated by the quality of suppliers and the group's demonstrated track record of project execution.

 

  • Exposure to risks inherent in operating renewable assets:

Cash flows of renewable power projects are sensitive to PLF, which depend entirely on wind and solar patterns that are inherently unpredictable. This was evident through weaker than P90 performance of the group’s portfolio in fiscal 2021, primarily due to lower PLFs in wind power projects. Improvement in performance of portfolio with respect to P90 projections going forward shall be a monitorable.


[1] CRISIL Ratings adjusted EBITDA does not factor in the group’s interest income and extraordinary provisions written back

Liquidity: Adequate

The liquidity for Renew group is expected to be adequate, driven by expected cash accruals of around Rs 1829 crore in fiscal 2022, and free cash of more than Rs 3000 crore as of March 2021. With infusion of USD ~700 million as net proceeds from SPAC transaction, liquidity position has further been strengthened. The company has sufficient liquidity to cover capex equity requirement in fiscals 2022 and 2023. CRISIL Ratings understands major portion of the repayments would be met through refinancing by longer tenor debt instruments (bullet payments for projects having long life and tied up PPAs).

 

All operational project SPVs being implemented in subsidiaries have debt service reserve account (DSRA) with obligation for 1-2 quarters (maintained as a combination of bank guarantee and cash). Renew Power Group is expected to maintain liquidity buffer of Rs 2000 crore (unencumbered across group). Additionally, the group has fund based working capital lines for support across portfolio at holding company of over Rs 2000 crore.

Outlook: Stable

CRISIL Ratings expects credit profile of Renew group entities to remain stable driven by an expected reduction in receivables days and ensuing correction in net Debt/ EBITDA.

Rating Sensitivity factors

Upward factors:

  • Swift improvement in the financial risk profile of the group
  • Improvement in operating cash flows through material correction in receivable days to below 180 days             

 

Downward factors:

  • Net Debt/ EBITDA[1] remaining above 6 times by March 2023
  • Receivables remaining higher than expected
  • Deterioration in performance of operational portfolio for fiscal 2022

[1] CRISIL Ratings adjusted EBITDA, not factoring in the group’s interest income and extraordinary provisions written back

About the Company

Renew Sunlight Energy Private Limited is setting up a 43 MW solar PV power plant in the district of Parbhani in Maharashtra under captive model with Mahindra and Mahindra (M&M) as the power off-taker. The project is expected to commence operations in December 2021.

 

The Renew Power group is the largest player in the Indian renewable energy space, with a 5.96 GW operational portfolio. It was established in 2011 by Mr. Sumant Sinha. It has a range of solar and wind assets in Gujarat, Rajasthan, Maharashtra, Karnataka, Andhra Pradesh, Telangana, and Madhya Pradesh, Uttar Pradesh and Tamil Nadu.

Key Financial Indicators

As on/for the period ended March 31

2021*

2020*

Revenue

Rs Crore

-

NA

Profit after tax

Rs Crore

-

NA

PAT Margins

%

-

NA

Adjusted Debt/Adjusted Net worth

Times

(108.06)

NA

Interest Coverage

Times

(0.62)

NA

*Project is expected to commence operations in Dec 2021

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs Cr) Complexity Level Rating Assigned with Outlook
NA Rupee Term Loan NA NA Dec-2041 167 NA CRISIL A/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated Extent of Consolidation  Rationale for Consolidation 
ReNew Wind Energy (Rajasthan) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Welturi) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Devgaih) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Kamataka) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (AP) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Rajkot) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Jath) Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Delhi) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Shivpur) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Jadeswar) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Varekarwadi) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy MP Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (AP 3) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (MP Two) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Rajasthan One) Pnvate Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Sipla) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Jamb) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Orissa) Pnvate Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (TN) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Rajasthan 2) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (AP 2) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Kamataka Two) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Vaspet 5) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Jath Three) Private Limiied Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (AP 4) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (MP One) Private Limiied Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Kamataka Five) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Rajasthan 3) Private Limited Fully Significant operational and financial linkages; Same line of business
Nanuada Wind Energy Private Limited Fully Significant operational and financial linkages; Same line of business
Abulia Wind Energy Private Limited Fully Significant operational and financial linkages; Same line of business
Helios Infratech Privale Limited Fully Significant operational and financial linkages; Same line of business
Shruti Power Private Limiied Fully Significant operational and financial linkages; Same line of business
Molagavalli Renewable Private Limited Fully Significant operational and financial linkages; Same line of business
KCT Renewable Energy Private Limited Fully Significant operational and financial linkages; Same line of business
Kanak Renewables Limited Fully Significant operational and financial linkages; Same line of business
Rajat Renewables Limiied Fully Significant operational and financial linkages; Same line of business
Pugalur Renewable Private Limited Fully Significant operational and financial linkages; Same line of business
Bidwal Renewable Private Limiied Fully Significant operational and financial linkages; Same line of business
Zemira Renewable Energy Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Power Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Energy Pnvate Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Energy (Rajasthan) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Energy (TN) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Energy (Kamataka) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Akshay Uija Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Energy (Teiangana) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Saur Uija Pnvate Limited Fully Significant operational and financial linkages; Same line of business
ReNew Clean Energy Pnvate Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Services Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Agni Power Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Mega Solar Power Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Saur Shakti Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Sol Energy (Jharkhand One) Privale Limited Fully Significant operational and financial linkages; Same line of business
ReNew Sol Energy (Jharkhand Two) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Sol Energy (Jharkhand Three) Privale Limited Fully Significant operational and financial linkages; Same line of business
ReNew Sol Energy (Jharkhand Four) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Sol Energy (Jharkhand Five) Privale Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Energy (Kamataka Two) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Kamataka 3) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (MP Four) Privale Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (MP Three) Private Limiied Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Rajasthan Fdut) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Maharashtra) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Kamataka 4) Privale Limiied Fully Significant operational and financial linkages; Same line of business
Bhumi Prakash Private Limited Fully Significant operational and financial linkages; Same line of business
Tarnn Kiran Hhoomi Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (AP Five) Private Limited Fully Significant operational and financial linkages; Same line of business
Symphony Vyapaar Private Limited Fully Significant operational and financial linkages; Same line of business
Lexicon Vanijya Private Limited Fully Significant operational and financial linkages; Same line of business
Star Solar Power Private Limited Fully Significant operational and financial linkages; Same line of business
Sungold Energy Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (Budh 3) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (TN 2) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Distributed Solar Services Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Distributed Solar Energy Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Distributed Solar Power Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Surya Mitra Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Surya Prakash Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Saur Vidyut Private Limited Fully Significant operational and financial linkages; Same line of business
SunSource Energy Services Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Sun Flame Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Daylight Energy Private Limited Fully Significant operational and financial linkages; Same line of business
Vivasvat Solar Energy Private Limited Fully Significant operational and financial linkages; Same line of business
Nokor Solar Energy Private Limited Fully Significant operational and financial linkages; Same line of business
Akhilagya Solar Energy Private Limited Fully Significant operational and financial linkages; Same line of business
Abha Sunlight Private Limited Fully Significant operational and financial linkages; Same line of business
Izra Solar Energy Private Limited Fully Significant operational and financial linkages; Same line of business
Nokor Bhoomi Private Limited Fully Significant operational and financial linkages; Same line of business
Zotya Solar Energy Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Transmission Ventures Private Limited Fully Significant operational and financial linkages; Same line of business
Adyah Solar Energy Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Energy Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Rami Wind Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Alpha Wind Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Bhesada Wind Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Dakshin Power Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Dhar Wind Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro kutch Wind Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Kannada Power Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Raj Wind Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Jaisalmer Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Madhya Wind Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Mahawind Power Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Anantapur Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Renewabtcs Private Limited Fully Significant operational and financial linkages; Same line of business
AVP Powerinfra Private Limited Fully Significant operational and financial linkages; Same line of business
Badoni Power Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Andhra Wind Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro AP Wind Private Limited Fully Significant operational and financial linkages; Same line of business
Ostro Urja Wind Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Power Singapore PTE Fully Significant operational and financial linkages; Same line of business
ReNew Wmd Energy (kamataka) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Wind Energy (AP) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Energy (TN) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Energy (Kamataka) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Akshay Utja Limited Fully Significant operational and financial linkages; Same line of business
ReNew Solar Energy (Telangana) Private Limited Fully Significant operational and financial linkages; Same line of business
ReNew Mega Solar Power Private Limited Fully Significant operational and financial linkages; Same line of business

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 167.0 CRISIL A/Stable   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Rupee Term Loan 167 Aseem Infrastructure Finance Limited CRISIL A/Stable

This Annexure has been updated on 17-Dec-2021 in line with the lender-wise facility details as on 17-Dec-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings
Rating Criteria for Power Generation Utilities
Criteria for rating solar power projects
Criteria for rating wind power projects
Criteria for rating entities belonging to homogenous groups

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
D:+91 124 672 2107
ankit.hakhu@crisil.com


Mahesh Patil
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3127
Mahesh.Patil@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html