Rating Rationale
May 31, 2024 | Mumbai
SAEL Agri Commodities Limited
Long term rating reaffirmed at 'CRISIL A-/Stable'; 'CRISIL A2+' assigned to short term bank debt; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.1130 Crore (Enhanced from Rs.500 Crore)
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL A-/Stable rating on the long-term bank facilities of SAEL Agri Commodities Ltd (SACL). CRISIL Ratings has also assigned its ‘CRISIL A2+ rating to the short-term bank facilities of the company.

 

On May 29, 2024, CRISIL Ratings had assigned its ‘CRISIL A-/Stable’ rating to the long-term bank facilities of SACL.

 

The rating reflects the established market position of the company in the rice milling industry supported by its diversified product portfolio, comprising basmati and non-basmati rice as well as other products such as solvents and allied products along with trading of pulses. The rating also factors in a healthy financial risk profile, supported by a sizeable net worth and hence a comfortable capital structure. These strengths are partially offset by large working capital requirement, resulting from large inventory holding for aged rice leading to high dependence on bank limits; low brand penetration, leading to slower churning of inventory.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position: The promoters, Mr Jasbir Singh Awla and Mr Sukhbir Singh Awla, have experience of more than three decades in the rice milling industry with SACL having one of the largest rice milling capacities in India of 1.8 MTPA. The product portfolio of the company is diverse and consists of both basmati and non-basmati rice, which ensures steady demand from varied counterparties. Volumes of basmati rice increased at compound annual growth rate (CAGR) of 27.6% over the past three fiscals ended March 31, 2024, while non-basmati rice volumes witnessed a CAGR decline of 9% amidst company’s focus on increasing its basmati rice sale. Further, to focus on promoting basmati sale, especially branded basmati, the company commenced sales of domestic branded basmati rice in the fourth quarter of fiscal 2024 under the brand name, ‘Nyce’, and sold around Rs 130 crore during the stated quarter. With focus on branded basmati rice to remain high over the medium term, revenue from this segment is expected at Rs 450-500 crore in fiscal 2025. Furthermore, cash flow from the non-basmati rice segment will continue to support the company’s business requirement. Revenue is also supported by sales of other products such as excess power from its plant and solvent sales, which contributed around Rs 315 crore in fiscal 2024 (Rs 237 crore in fiscal 2023). Resultantly, the company witnessed overall revenue growth of 9% in fiscal 2024 with revenue estimated at around Rs 3,570 crore. CRISIL Ratings believes the company can leverage its promoters’ extensive experience and its strong market reputation to promote its basmati segment over the medium term, which shall further support its business risk profile over the medium term by generating incremental cash flow.

 

  • Healthy financial risk profile: Capital structure was comfortable, supported by robust networth of Rs 1,300 crore as on March 31, 2024. Debt largely consists of short-term working capital debt which has remained at similar levels despite growth in basmati rice volumes in the past 2-3 fiscals through fiscal 2024. The management intends to further reduce its dependency on working capital debt through internal accrual or need based financial support from promoters. Moreover, with no debt-funded capital expenditure (capex) plan, long-term debt contraction will remain negligible. Resultantly, total outside liabilities to tangible networth (TOLTNW) ratio, estimated at 1.47 times as on March 31, 2024, is expected to be around 1.3-1.4 times over the medium term. Debt protection metrics will remain comfortable, with interest coverage and net cash accrual to debt ratios improving to 2.8-3.0 times and 0.15-0.2 time, respectively, over the medium term from 2.5 times and 0.12 time, respectively, in fiscal 2024. Increase in working capital debt amid stretched working capital cycle might impact the financial risk profile and hence will remain a key monitorable over the medium term.

 

Weaknesses:

  • Working capital-intensive operations: Operations are working capital intensive on account of large inventory, which increased from 185 days as on March 31, 2021, to 262 days as on March 31, 2024. The increase in inventory is to cater to the requirement of increased penetration towards basmati segment, aged inventory, amid the company’s focus to promote branded basmati sales. SACL commenced branded basmati sales in the fourth quarter of fiscal 2024 for which it started aging rice in fiscal 2023, leading to increase in inventory holding. Inventory holding has also increased on account of increased volumes of basmati sales (non-branded) in fiscals 2023 and 2024, and adequate stocking done by the management to cater to the business growth requirement. While the inventory will moderate amid restricted inventory holding plans of the management and improved churning of aged inventory, it is expected at 230-250 days over the medium term. As a result, bank limit, which was utilized around 90% over the past 12 months through February 2024, will only partly moderate over the medium term. That said, efficient working capital management and its impact on liquidity will remain a key rating sensitivity factor. Liquidity remains partly aided by the company’s ability to get extended support from creditors and the promoters’ ability to infuse need-based funds.

 

  • Low brand penetration: Over the past 2-3 fiscals through fiscal 2024, the intent of the management to launch and promote the sale of its branded basmati has resulted in a stretch in working capital management, especially inventory holding of aged rice. However, with branded sales being in the nascent stages, its penetration remains low with the segment contributing only 6% of revenue in fiscal 2024 being the initial year of branded basmati sales. Also, brand promotion expenditure is likely to increase over the medium, further impacting yield and operating margin. With the fragmented nature of industry characterized by reputed and large players operating with their own brands, brisk churning of inventory and the company’s ability to charge premium will remain imperative. Lower-than-expected branded sales or higher-than-expected increase in branding/marketing expenditure will further impact the operating efficiency of the company, such as operating margin and return on capital employed, and hence, will remain a key monitorable over the medium term.

Liquidity: Adequate

Cash accrual is expected at Rs 140-150 crore in fiscal 2025, which will be largely utilized for meeting working capital requirement amid no sizeable capex plans. Term debt obligation of Rs 40 crore per annum will remain secured against warehouse rentals and will not impact cash accrual. Because of large working capital requirement, particularly inventory holding, the company’s fund-based working capital limit of Rs 880 crore was utilized at a high 90% on average during the 12 months through February 2024 with peak utilisation of 99% during the procurement season. Though liquidity will remain supported by need-based funds from the promoters, efficient churning of working capital leading to lower reliance on bank lines will remain a key monitorable. Liquidity will remain further aided by no dividend pay-out plans of the management and unencumbered cash & cash equivalents of around Rs 20-25 crore expected to be maintained over the medium term. The current ratio was moderate at 1.6 times as on March 31, 2024, and is expected at a similar level over the medium term.

Outlook: Stable

CRISIL Ratings believes SACL will continue to benefit from the extensive experience of its promoters and an established market position.

Rating Sensitivity factors

Upward factors

  • Sustained improvement in scale of operations and increase in operating margin to 7.5-8.0% leading to higher net cash accrual.
  • Efficient working capital management through brisk churning of inventory, leading to reduced reliance on external debt and hence an overall improvement in financial risk profile and liquidity.

 

Downward factors

  • Decline in operating margin below 6% amid lower-than-expected branded basmati sales and/or reduced capacity utilisation leading to lower net cash accrual.
  • Further stretch in the working capital cycle leading to increased dependence on external debt, weakening the financial risk profile and liquidity

About the Company

SACL (earlier part of SAEL Ltd) was incorporated in 2021 after the demerger of the agriculture business from SAEL Ltd. SAEL Ltd (erstwhile Sukhbir Agro Energy Ltd) was incorporated as a private limited company under named Sukhbir Agros Pvt Ltd on December 21, 1999. The company is engaged in the milling of rice (both basmati and non-basmati varieties), manufacturing of crude rice bran oil, solar and biomass-based power generation.

Key Financial Indicators

As on / for the period ended March 31

 

2024*

2023

Operating income

Rs crore

3,582.1

3,285.7

Reported profit after tax (PAT)

Rs crore

102.3

91.6

PAT margin

%

2.86%

2.80%

Adjusted debt / adjusted networth

Times

0.76

0.77

Interest coverage

Times

2.49

2.45

*provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of
allotment

Coupon
rate (%)

Maturity

date

Issue size
(Rs crore)

Complexity level

Rating assigned
with outlook

NA

Fund-Based Facilities

NA

NA

NA

500

NA

CRISIL A-/Stable

NA

Fund-Based Facilities

NA

NA

NA

30

NA

CRISIL A-/Stable

NA

Fund-Based Facilities

NA

NA

NA

71

NA

CRISIL A-/Stable

NA

Fund-Based Facilities

NA

NA

NA

194.5

NA

CRISIL A-/Stable

NA

Fund-Based Facilities

NA

NA

NA

44.5

NA

CRISIL A-/Stable

NA

Fund-Based Facilities

NA

NA

NA

40

NA

CRISIL A-/Stable

NA

Non-Fund Based Limit

NA

NA

NA

71.5

NA

CRISIL A2+

NA

Non-Fund Based Limit

NA

NA

NA

15

NA

CRISIL A2+

NA

Non-Fund Based Limit

NA

NA

NA

15.5

NA

CRISIL A2+

NA

Non-Fund Based Limit

NA

NA

NA

5.5

NA

CRISIL A2+

NA

Non-Fund Based Limit

NA

NA

NA

6

NA

CRISIL A2+

NA

Term Loan

NA

NA

Sept-2027

136.5

NA

CRISIL A-/Stable

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1016.5 CRISIL A-/Stable 29-05-24 CRISIL A-/Stable   --   --   -- --
Non-Fund Based Facilities ST 113.5 CRISIL A2+   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 500 Punjab National Bank CRISIL A-/Stable
Fund-Based Facilities 30 Punjab National Bank CRISIL A-/Stable
Fund-Based Facilities 71 State Bank of India CRISIL A-/Stable
Fund-Based Facilities 194.5 Indian Bank CRISIL A-/Stable
Fund-Based Facilities 44.5 Union Bank of India CRISIL A-/Stable
Fund-Based Facilities 40 UCO Bank CRISIL A-/Stable
Non-Fund Based Limit 71.5 Punjab National Bank CRISIL A2+
Non-Fund Based Limit 15 State Bank of India CRISIL A2+
Non-Fund Based Limit 15.5 Indian Bank CRISIL A2+
Non-Fund Based Limit 5.5 Union Bank of India CRISIL A2+
Non-Fund Based Limit 6 UCO Bank CRISIL A2+
Term Loan 136.5 Punjab National Bank CRISIL A-/Stable
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Gaurav Arora
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
gaurav.arora@crisil.com


Jayesh Ghosh
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Jayesh.Ghosh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html