Rating Rationale
August 25, 2021 | Mumbai
Sabs Exports
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.32 Crore
Long Term RatingCRISIL BBB/Stable (Reaffirmed)
Short Term RatingCRISIL A3+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Sabs Exports (SE) at 'CRISIL BBB/Stable/CRISIL A3+'.

 

The firm has sustained its healthy business risk profile despite Covid-19, as reflected in revenue of Rs 153.9 crore in fiscal 2021 (Rs 175.58 crore in fiscal 2020). Operating margin remained high at around 20%, driven by integrated cost-effective manufacturing processes (24.81% in fiscal 2020). Working capital has been managed efficiently, backed by timely realisation of receivables and better inventory management.

 

The ratings continue to reflect the extensive experience of SE’s partners in the garment manufacturing business, established customer relationships and comfortable financial risk profile. These strengths are partially offset by geographical and customer concentration in revenue and working capital-intensive operations.

Key Rating Drivers & Detailed Description

Strengths

Extensive experience of the partners and strong customer base:

Presence of more than two decades in the garment manufacturing business has enabled the partners to establish a strong customer base comprising Engbers, Fynch Hatton, Casa Moda, Pierre Cardin and s.Oliver in the European market; it recently added Tommy Hilfiger to its portfolio. Furthermore, in-house design, sampling and quality assurance teams has led to a high operating margin of more than 20% for the past two fiscals. Margin is expected to remain high over the medium term. The partners regularly upgrade product portfolio through continuous market research, which helps build tie-ups with new customers and get repeat orders from old ones. Business risk profile will remain stable over the medium term.

 

Comfortable financial risk profile

Capital structure is robust, backed by healthy estimated networth and gearing of more than Rs 65 crore and 0.24 time (less than 0.30 time over the five fiscals through 2021), respectively, as on March 31, 2021. Debt protection metrics were also strong, with interest coverage and net cash accrual to adjusted debt ratios of more than 17.5 times and 0.67 time, respectively, in fiscal 2021. Financial risk profile should remain steady over the medium term because of substantial accrual, moderate capital expenditure (capex), absence of term debt, and low reliance on working capital limit.  

 

Weaknesses:

Exposure to geographical and client concentration in revenue:

About 90% of sales come from the US and European markets, which exposes the firm to fluctuations in foreign exchange (forex) rates and slowdown in these economies. Furthermore, the top three customers account for 45% of the revenue, which makes revenue growth and profitability susceptible to these clients’ growth plans. Although SE is a preferred supplier on account of timely delivery and high-quality products, any vendor rationalisation efforts by key clients may significantly impact business. Also, the firm does not hedge its forex exposure.

 

Working capital-intensive operations:

Gross current assets (GCAs) were moderate at 180 days as on March 31, 2021 (123 days in the previous fiscal), because of sizeable inventory of 84 days (78 days) and cash reserves maintained to fund working capital requirement; receivables were 25 days (14 days). Credit of 50-60 days from the suppliers partially supports working capital cycle. Working capital requirement may increase in sync with ramp-up in operations over the medium term. However, cash accrual and reserves can be used to meet incremental working capital requirement in the absence of any debt obligation.

Liquidity: Adequate

Bank limit utilisation was moderate at 43% during the 12 months through June 2021. Expected cash accrual of over Rs 10.0 crore will be sufficient to meet yearly debt obligation of Rs 0.50 crore, over the medium term. Fund withdrawal remains critical for the ratings and is a key monitorable. Current ratio is estimated at 2.7 times on March 31, 2021. Cash and bank balance stood at Rs 21.0 crore as of June 2021.

Outlook: Stable

The firm will continue to benefit from its established relationships with marquee clients, healthy profitability, and robust financial risk profile over the medium term. 

Rating Sensitivity Factors

Upward factors

  • Improvement in revenue by more than 15% on the back of continuous order flow from overseas markets
  • Decline in GCAs to less than 130 days and stronger financial risk profile, particularly capital structure

 

Downward factors

  • Further stretch in working capital cycle, large capex, or significant capital withdrawal weakening financial risk profile, especially liquidity
  • Steep decline in revenue by more than 20% or fall in profitability below 15%

About the firm

Established as a partnership firm in 1996 by Mr Chetan Sabharwal and Mr Nitin Sabharwal, New Delhi-based SE manufactures readymade garments such as T-shirts, woven shirts and circular knitwear mainly for men. Most of the garments are exported to branded retail outlets and buying houses in the European Union.

Key Financial Indicators

As on/for the period ended March 31

Unit

2020

2019

Operating income

Rs crore

190.30

187.84

Reported profit after tax

Rs crore

27.15

32.72

PAT margins

%

14.27

17.42

Adjusted debt/adjusted networth

Times

0.17

0.26

Interest coverage

Times

21.34

23.37

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue
size
(Rs.Crore)

Complexity

Levels

Rating assigned  with outlook

NA

Foreign bill discounting

NA

NA

NA

14.00

NA

CRISIL A3+

NA

Packing credit

NA

NA

NA

13.50

NA

CRISIL A3+

NA

Long Term loan

NA

NA

Mar-2023

2.34

NA

CRISIL BBB/Stable

NA

Proposed fund-based-bank limit

NA

NA

NA

2.16

NA

CRISIL BBB/Stable

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 32.0 CRISIL A3+ / CRISIL BBB/Stable   -- 27-05-20 CRISIL A3+ / CRISIL BBB/Stable 30-05-19 CRISIL A3+ / CRISIL BBB/Positive 20-02-18 CRISIL A3+ / CRISIL BBB/Positive CRISIL BBB-/Stable / CRISIL A3
All amounts are in Rs.Cr.
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Foreign Bill Discounting 14 CRISIL A3+
Long Term Loan 2.34 CRISIL BBB/Stable
Packing Credit 13.5 CRISIL A3+
Proposed Fund-Based Bank Limits 2.16 CRISIL BBB/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akshita Jain
Associate Director
CRISIL Ratings Limited
D:+91 124 672 2189
Akshita.Jain@crisil.com


Rachna Anand
Manager
CRISIL Ratings Limited
D:+91 124 672 2141
Rachna.Anand@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html