Rating Rationale
October 17, 2025 | Mumbai
Safari Industries India Limited
Ratings reaffirmed at 'Crisil AA- / Stable / Crisil A1+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.150 Crore
Long Term RatingCrisil AA-/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

Crisil Ratings has reaffirmed its ‘Crisil AA-/Stable/Crisil A1+’ ratings on the bank facilities of Safari Industries India Ltd (SIIL; part of the Safari group).

 

The rating continues to reflect the established market position of the group in the Indian luggage industry and its strong financial risk profile. These strengths are partially offset by increase in competitive intensity and exposure to volatility in raw material prices and foreign exchange (forex) rates.

Analytical approach

For arriving at the ratings, Crisil Ratings has combined the business and financial risk profiles of SIIL and its fully owned subsidiaries Safari Lifestyles Ltd (SLL) and Safari Manufacturing Ltd (SML). This is because these companies, together referred to as the Safari group, are in the same business with operational synergies and a common management.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers - Strengths 

Established brand in the luggage industry: The organized Indian luggage industry is oligopolistic in nature, with a few large players dominating the market. Safari is one of the largest and most established luggage brands domestically, with a strong brand recall. A pan-India distribution network, comprising over 150 plus company-owned company-operated outlets (COCO), further strengthens the group's market position, enabling it to reach a wide customer base across the country. The group's established product portfolio, which caters to a diverse range of customer needs, also contributes to its market leadership. The company continues to launch new stores, aiming to cater to both high-end and mass-scale segments, and expand its reach in emerging markets. This strategic expansion is expected to help the group to maintain its market share and strengthen its brand presence. Moreover, Safari's strong brand recall and customer loyalty, built over the years, provide a competitive advantage, allowing the company to command a better pricing for its products. With its established brand, extensive distribution network, and strong product portfolio, Safari is well-positioned to maintain its leadership in the Indian luggage industry over the medium term. Additionally, the company's focus on digital marketing and e-commerce is expected to further enhance its brand visibility and reach, allowing it to tap into the growing online market and stay competitive in an evolving retail landscape. Overall, Safari's established brand and strong market position provide a solid foundation for future growth and expansion.

 

Strong financial risk profile: Lower total outside liability to adjusted networth (TOL/ANW) ratio of 0.38 times as on March 31, 2025, on a healthy networth base of Rs 952 crore represents strong capital structure. Liabilities mainly consist of term borrowings and will be repaid in June 2027. Financial risk profile is expected to remain strong with healthy net cash accrual. Debt protection metrics are comfortable indicated by interest coverage ratio of 104 times for FY 25. Overall financial risk profile should remain healthy over the medium term

Key rating drivers - Weaknesses 

xposure to volatility in raw material prices and forex rates The company's profitability is susceptible to fluctuations in raw material prices, which account for 55-60% of its operating cost. The prices of raw materials can be volatile and are subject to global market trends. Any sharp increase in these prices can have a significant impact on the company's operating margin. The Indian rupee's fluctuation against the US dollar and other major currencies can affect the company's import costs and, in turn, its profitability. Furthermore, the company's reliance on imported raw materials makes it vulnerable to global supply chain disruptions, which can also impact its profitability. The company's inability to fully hedge its forex exposure and raw material price risk can lead to significant fluctuations in its operating margin, making it challenging to maintain profitability. Additionally, the company's high dependence on imported raw materials also exposes it to risks associated with changes in global trade policies, tariffs, and regulations, which can further increase the volatility in raw material prices and forex rates.

 

Intense Competition from Legacy and New-Age Players thus impacting operating profitability: Safari group is exposed to intense competition from both legacy players, such as VIP Industries Limited and Samsonite South Asia Private Limited, and new-age players. The value and mass-premium segments (Rs 4,000–Rs.8,000 Average Selling Price) have been particularly affected, with new-age players providing more features and design customization at competitive price points. Safari has entered the premium segment under brand names- Urban Jungle & Safari Select to counter the new age brands. However, with expectations of a better pricing environment going forward, group’s operating profitability is likely to improve, mitigating the impact of intense competition on its margins.

Liquidity: Strong

Bank limit utilisation was low at around 12% on average for the 12 months through March 2025. The company is expected to generate healthy cash accrual. In addition, it will cushion liquidity. The current ratio was healthy at 3.15 times as on March 31, 2025. The company had high cash and equivalents of around Rs 228 crore as on March 31, 2025. Low gearing and moderate networth support the financial flexibility and provide the financial cushion available in case of any adverse condition or downturn in the business.

 

ESG Profile

Crisil Ratings believes Safari Industries Limited Environment, Social, and Governance (ESG) profile supports its already strong credit risk profile.

 

Safari Industries Limited has continuously focused on mitigating its environmental and social risks.

 

Key ESG highlights

  • Share of renewable energy (RE) in overall energy consumption rose at ~8% in fiscal 2025, from 2% in fiscal 2024. This has also resulted in a 1% y-o-y fall in Scope 1 and 2 emissions intensity to ~7 tCO2e per Rs crore of revenue
  • The company has set a target to achieve 25% renewable energy share in total energy consumption across all manufacturing plants by fiscal 2028 and 20% reduction in energy intensity by fiscal 2028 from its fiscal 2024 base
  • Lower-than-the-peer-average intensities of water withdrawal (~15 kl per Rs crore revenue), and hazardous waste generation, coupled with ~100% waste recycling rate in fiscal 2025. The company is striving to achieve zero waste to landfill certification at one of its manufacturing sites by fiscal 2026
  • On the social front, gender diversity is higher as compared to peers (at ~12%). Further, it reported, nil Lost time injury frequency rate (LTIFR) among the workforce coupled with entire workforce being trained on skills upgradation, in fiscal 2025
  • Adequate Board strength, with ~63% of them being independent directors, high average attendance of independent directors at Board and committee meetings (~90%), and ~100% investor complaints redressal rate

 

There is growing importance of ESG among investors and lenders. The commitment of Safari to ESG principles will play a key role in enhancing stakeholder confidence and access to capital markets

Outlook Stable

Crisil Ratings believes that the business risk profile of the Safari group is expected to be benefitted by a strong distribution network and robust positioning in the mid- to lower segment of the market.

Rating sensitivity factors

Upward factors:

  • Sustained revenue growth, while maintaining market share, supported by ramp-up in enhanced capacities and improvement in the operating margin to above 15% (post lease adjustment) resulting in high accrual of more than Rs 250 crore
  • Maintained strong financial risk profile and steady increase in liquid surplus, supported by healthy cash accrual and continued moderate capex

 

Downward factors:

  • Subdued revenue growth and low operating margin leading to net cash accrual of less than Rs 150 crore
  • Stretch in the working capital cycle or large, debt-funded capex or acquisition weakening the financial risk profile

About the group

SIIL was incorporated in 1980 by Mr. Mehta and family. The company was taken over by Mr. Sudhir Jatia in 2012. It manufactures and sells luggage under the brand Safari. The manufacturing unit is in Halol, Gujarat and Jaipur, Rajasthan . SIIL is listed on both Bombay Stock Exchange and National Stock Exchange.

 

SML was incorporated in November 2021 as a wholly owned subsidiary of SIIL. SML has a manufacturing unit in Halol, Gujarat.

Key financial indicators

As on/for the period ended March 31

Unit

2025

2024

Operating income

Rs crore

1771.58

1,550.42

Reported profit after tax (PAT)

Rs crore

142.80

175.81

PAT margin

%

8.06

11.34

Adjusted debt/adjusted networth

Times

0.02

0.05

Interest coverage

Times

104.23

29.21

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Fund-Based Facilities& NA NA NA 98.7 NA Crisil AA-/Stable
NA Fund-Based Facilities NA NA NA 23.8 NA Crisil AA-/Stable
NA Non-Fund Based Limit& NA NA NA 27.50 NA Crisil A1+

& - Fully fungible between fund based and non-fund based facilities

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Safari Lifestyles Ltd

Full

Same business with operational synergies and a common management

Safari Manufacturing Ltd

Full

Same business with operational synergies and a common management

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 122.5 Crisil AA-/Stable 23-05-25 Crisil AA-/Stable 19-07-24 Crisil AA-/Stable 06-12-23 Crisil A+/Stable 07-09-22 Crisil A/Stable Crisil A-/Stable
      --   --   --   -- 21-01-22 Crisil A-/Positive --
Non-Fund Based Facilities ST 27.5 Crisil A1+ 23-05-25 Crisil A1+ 19-07-24 Crisil A1+ 06-12-23 Crisil A1 07-09-22 Crisil A1 Crisil A2+
      --   --   --   -- 21-01-22 Crisil A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities& 40.1 ICICI Bank Limited Crisil AA-/Stable
Fund-Based Facilities& 33.6 HDFC Bank Limited Crisil AA-/Stable
Fund-Based Facilities& 25 IndusInd Bank Limited Crisil AA-/Stable
Fund-Based Facilities 23.8 Axis Bank Limited Crisil AA-/Stable
Non-Fund Based Limit& 27.5 Axis Bank Limited Crisil A1+
& - Fully fungible between fund based and non-fund based facilities
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Himank Sharma
Director
Crisil Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Rushabh Pramod Borkar
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
rushabh.borkar@crisil.com


Sachin Bhikaji Bandagale
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
sachin.bandagale@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html