Rating Rationale
July 07, 2022 | Mumbai
Sahyadri Farmers Producer Company Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.130 Crore
Long Term RatingCRISIL BBB+/Stable (Reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB+/Stable/CRISIL A2’ ratings on bank loan facilities of Sahyadri Farmers Producer Company Limited (SFPCL, part of Sahyadri Farmers Group).

 

The ratings continue to reflect group’s strong presence in the grape export segment, successful diversification into value added products which rendered revenue diversity and sustained scale up in operation. The rating also factors in promoters’ extensive industry experience, established relations with a large number of farmers and moderate but improving financial risk profile. These strengths are partially offset by large working capital requirement and exposure to risks related to seasonality in the fruits and vegetables processing industry and to intense competition.

 

SFPCL has transferred its almost entire business (except a small pre-harvest business) to wholly owned subsidiary, Sahyadri Farms Post Harvest Care Ltd (SFPHCL) on slump exchange basis in March 2022. All the assets and liabilities of SFPCL stands transferred to subsidiary SFPHCL. Further, SFPCL’s earlier subsidiaries - Sahyadri Agro Retails Limited (SARL), Sahyadri farms Supply Chains Limited (SFCL) have now become subsidiaries of SFPHCL and SFPCL has become the holding company. The transaction was perceived in order to raise equity funds which was not possible under farmer producer company – SFPCL.

 

CRISIL Ratings had earlier combined the business and financial risk profiles of SFPCL its subsidiaries SFPHCL, SARL and SACL. Currently also, CRISIL consolidates SFPCL along with its subsidiary, SFPHCL and step-down subsidiaries, SARL and SACL.

 

Group’s business risk profile is marked by increasing and healthy scale of operation along with moderate and steady operating profitability. The group has registered healthy revenue growth in fiscal 2022; revenue increased to over Rs. 740 crores against Rs. 520 crores in previous fiscal 2021. The growth was driven by higher sales in grapes exports, fresh Fruits & Vegetables (F&V) sales in export and domestic markets and increasing contribution from various value-added products like ketchup, jam, fruit pulp, etc. The growth was supported by both volumes as well as realizations. Operating profitability margin remains stable at around 9%. The group remains one of the largest grape exporters from India while it has also scaled up its non-grape businesses. Group’s financial leverage moderated in fiscal 2022; gearing remained at over 2 times as on March 31, 2022 against 1.59 times in previous year primarily due to higher working capital borrowings.

 

The group continues to undertake capacity expansion programs. In current fiscal it plans to undertake capex of over Rs.170 crore to expand existing infrastructure of IQF, ketch-up, to add new products division like freeze drying, fruit powder, processing of dry fruits especially cashews, vegetable drying, bio-gas plant etc. The same will aid to healthy revenue growth over coming fiscals. The group plans to raise around Rs.400 crore via Private Equity funding and has received first tranche of Rs.120 crore very recently. The funds received shall be used for planned capex and to meet incremental working capital requirements. The reliance on external debt remains limited amid the receipt of PE funds and hence leverage is expected to improve in near to medium term despite the capex and large working capital requirements.

Analytical Approach:

CRISIL Ratings has combined the business and financial risk profile of SFPCL with its subsidiaries and step-down subsidiaries.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Strong Presence in Grape Export Segment backed by extensive experience of the promoters: Benefits from the 15-year-long experience of the promoters in grape cultivation and export and healthy relations with farmers, along with advanced infrastructure, have helped the group establish a dominant market position in grapes export. The group is one of the largest grape exporters from India in the last four years. The group has also tied up with over 8,000 farmer-members in the major grape-producing region of Nashik (Maharashtra) and also provide pre-harvest support to farmers. Also, the group is bringing new varieties of grapes in India and is planning to increase its exports over the medium term.

 

Increasing diversification in product offerings, supporting earnings profile: Over the past four years, the group has been leveraging its strong market position in the grape export segment and association with farmers by venturing into other agro related business segments, such as fresh Fruits and Vegetables, FMCG products (like Ketch-up, Jam, Fruit pulp/juices) and semi processed products. Contribution from these businesses to overall revenues has grown in the last few fiscals and has led to lower dependence on the Grape export business. During fiscal 2022, non-grape segment’s contribution to topline increased to ~67% from 60% a year earlier. Revenue diversity also benefits from presence across both domestic and export market. The group has forayed into newer products like resins, producing of Ellagic Acid (from Pomegranate) and Pectic Acid (from citrus fruits). This allows company to further enhance its association with farmers and diversify the revenue base. The group currently has over 15000 farmers associated with and access to around 30000 acres of agricultural land. This gives group the certainty to an extent about its key raw material availability.

 

Improving financial risk profile: Financial risk profile moderated marginally due to recently completed debt funded capex and large working capital requirements. Gearing moderated to around 2.10 times in fiscal 2022. Debt protection metrics remained comfortable with interest coverage of 3.28 times and net cash accrual to adjusted debt of 0.12 time as on March 31, 2022. With increasing cash flow from operations and significant inflow from PE investments in current fiscal, the financial metrics are expected to improve over the medium term.

 

Weaknesses:

Large working capital requirement: Operations are working capital-intensive on account of sizeable receivables and moderate inventory. Furthermore, the seasonal nature of business results in a skewed working capital cycle. Gross current assets continue to remain high at about 222 days as on March 31, 2022. Utilisation of working capital bank lines remained high too due to large incremental working capital requirements during the year.

 

Susceptibility to volatile prices of agricultural commodities, climatic conditions, and intense competition: Operating margin is susceptible to volatility in prices of grapes, mangoes, and tomatoes. Also, production depends on climatic conditions. Moreover, the company has to compete with organised and unorganised players in the grape and mango processing segment, which limits pricing power with customers.

 

The group’s grapes business was impacted in 2021 due to heavy and extended monsoon in key production area. Further the profitability remains dependent upon domestic procurement prices and quality of grapes and overseas demand.

Liquidity: Adequate

Liquidity is adequate supported by healthy cash accrual expected at over Rs 50-75 crore per annum over the medium term which should sufficiently cover yearly maturing debt of around Rs 13-15 crore. Bank limit utilisation averaged 87% over the past 12 months through April 2022. The company also has free cash and cash equivalents of over Rs. 40 crores. However, efficient management of working capital amidst increasing scale of operations will continue to remain monitorable factor. The current ratio is adequate at over 1.2 times for fiscal 2022.

 

Receipt of fresh private equity funds of Rs.400 crore during current fiscal, shall support the capex and incremental working capital requirements and hence shall cushion the liquidity.

Outlook: Stable

CRISIL believes the group will continue to benefit from the increasing revenue and profitability, driven by its enhanced product diversity.

Rating Sensitivity Factors

Upward factors

  • Strong year-on-year revenue growth of over 30% backed by ramp-up from new capacities and stable operating margin leading to cash accruals of over Rs. 75 crore
  • Sustained improvement in financial risk profile and maintenance of adequate liquidity

 

Downward factors

  • Substantial decline in revenue or operating profitability leading to EBIDTA of less than Rs. 45 crore
  • Stretch in the working capital cycle or larger-than-anticipated, debt-funded, non-modular capex exerting pressure on the financial risk profile and liquidity

About the Company

Incorporated in 2010, SFPCL was primarily engaged in the processing and exporting of grapes. The company is promoted by Mr. Vilas V Shinde along with other farmers and exported grapes primarily to Europe Russia, Singapore, Dubai and China etc. The company's unit is located in Adgaon in Nashik district (Maharashtra). Further from fiscal 2016 the company also started fruit pulp, fruit juices and aseptic juice manufacturing process in its Nashik unit. However, now entire business has been transferred to SFPCL as on March 31, 2022. SFPCL will maintain a small pre-harvest (fertilizers/agro-chemical/seeds) business with it henceforth.

Key Financial Indicators (Consolidated)

As on/for the period ended March 31

Unit 

2021

2020

Operating income

Rs crore

519.96

447.24

Reported profit after tax

Rs crore

15.38

11.80

PAT margin

%

2.96

2.64

Adjusted debt/Adjusted networth

Times

1.59

1.25

Interest coverage

Times

3.14

3.37

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of
allotment

Coupon
rate (%)

Maturity date

Issue size
(Rs crore)

Complexity Level

Rating assigned
with outlook

NA

Proposed Packing Credit

NA

NA

NA

30.0

NA

CRISIL A2

NA

Proposed Working Capital Facility

NA

NA

NA

100.0

NA

CRISIL BBB+/Stable

Annexure – List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Sahyadri Farms Post Harvest Care Limited

Full

Subsidiary Company

Sahyadri Farmers Producer Company Limited

Full

Holding Company

Sahyadri Agro Retails Limited

Full

Subsidiary Company

Sahyadri Farms Supply Chains Limited

Full

Subsidiary Company

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 130.0 CRISIL BBB+/Stable / CRISIL A2   -- 06-05-21 CRISIL BBB+/Stable / CRISIL A2 18-08-20 CRISIL BBB+/Stable / CRISIL A2 04-12-19 CRISIL BBB+/Stable / CRISIL A2 CRISIL A3+ / CRISIL BBB/Positive
      --   --   --   -- 31-10-19 CRISIL BBB+/Stable / CRISIL A2 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Packing Credit 30 Not Applicable CRISIL A2
Proposed Working Capital Facility 100 Not Applicable CRISIL BBB+/Stable

This Annexure has been updated on 14-Mar-2023 in line with the lender-wise facility details as on 25-Feb-2023 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Shirish A Mujumdar
Associate Director
CRISIL Ratings Limited
D:+91 20 4018 1934
shirish.mujumdar@crisil.com


Shraddhesh Shah
Rating Analyst
CRISIL Ratings Limited
B:+91 20 4018 1900
Shraddhesh.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html