Rating Rationale
June 15, 2021 | Mumbai
Sahyadri Hospitals Private Limited
'CRISIL A-/Stable/CRISIL A2+' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore
Long Term RatingCRISIL A-/Stable (Assigned)
Short Term RatingCRISIL A2+ (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale:

CRISIL Ratings has assigned its ‘CRISIL A-/Stable/CRISIL A2+’ ratings to the bank facilities of Sahyadri Hospitals Pvt Ltd (SHPL; part of the Sahyadri group).

 

The ratings reflect the established regional position of the group in the healthcare industry, its effective working capital management and healthy financial risk profile aided by recent fresh equity infusions. These strengths are partially offset by exposure to intense competition and regulatory risk and geographic concentration in revenue. The group also faces risks associated with its large capital expenditure (capex) plan.

Analytical approach:

CRISIL Ratings has combined the business and financial risk profiles of SHPL and its subsidiaries Sahyadri Karad Hospitals Pvt Ltd and Surya Hospitals Pvt Ltd, collectively referred to as the Sahyadri group.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers & detailed description:

Strengths:

Establish regional market position: SHPL, along with its subsidiaries, operates eight hospitals in Maharashtra: six in Pune and one each in Nashik and Karad. Healthy infrastructure and the established Sahyadri brand developed under the aegis of an experienced management team have helped the group establish a sound market position in Maharashtra.

 

The Sahyadri group’s operating performance has been improving, as reflected in compound annual growth rate of around 10% in revenue in the five years through fiscal 2021 and improved operating margin backed by ramp-up in operations and better ARPOB (Average Revenue Per Occupied Bed). The group is estimated to achieve revenue of about Rs. 550 crore and operating margin over 17.5% in fiscal 2021 against Rs 460 crore and 12.5%, respectively, in the previous fiscal. More than 25% of the revenue in fiscal 2021 came from Covid-19 treatments which helped offset the revenue loss from elective surgeries and other segments. Measures to curb costs and improve efficiency, along with ramp-up of operations at the new Hadapsar hospital, helped improve the operating profitability. The performance is likely to be sustained this fiscal.

 

Efficient working capital cycle: The group has an efficient working capital cycle given the limited share of government and insurance business. The controlled working capital cycle is reflected in gross current assets of less than 50 days (excluding cash and equivalent) with receivables of less than 25 days in the past five years.

 

Healthy financial profile: The financial risk profile is supported by improved networth, comfortable capital structure and adequate debt protection metrics. Networth is estimated to have increased to over Rs 315 crore as on March 31, 2021, from Rs 116 crore as on March 31, 2019, backed by fresh capital infusion of around Rs 150 crore in 2020 and 2021. The Everstone group acquired 86.55% stake in SHPL in October 2019 and infused Rs 140 crore in the past two fiscals, leading to a strong networth and healthy capital structure. Gearing is estimated to have improved to below 0.5 time as on March 31, 2021, from 0.68 time a year earlier. With improving operating performance, the debt protection metrics also improved in fiscal 2021 with interest coverage and net cash accrual to total debt ratio estimated over 6 times and 0.40 time, respectively.

 

The group plans large capex of over Rs 100 crore annually over the medium term. Its reliance on debt, however, is expected to remain limited given its strong operating cash flow and surplus liquidity.

 

Weaknesses:

Exposure to intense competition and regulatory risk: The hospitals under the group face competition from various large hospitals in their region. Also, the group is exposed to regulatory risk inherent in the healthcare industry. Government policy on capping of prices for medical procedures and devices may impact profitability as seen in the past.

 

Geographic concentration in revenue: Revenue comes primarily from Pune, rendering the group susceptible to any increase in competition because of entry of any large hospital chain in the region.

 

Exposure to risks associated with planned capex: SHPL has just completed renovation and construction of two additional floors at its flagship hospital at Deccan Gymkhana, Pune, where in it has added around 66 beds. The group is adding 70 beds at its Nagar Road hospital which will be commercialised in the second half of 2022. The group is adding over 100 beds at its Hadapsar hospital and plans to construct a hospital building at Deccan Gymkhana for which land acquisition is in progress. The large capex is likely to be funded primarily through surplus liquidity and operating cash flow with limited reliance on debt. Successful completion of the capex within the defined timelines and stabilisation and quick ramp-up of operations remain critical for maintaining the operating performance.

Liquidity: Strong

SHPL has ample liquidity as reflected in its barely utilised fund-based bank lines of Rs 15 crore, healthy surplus liquidity in the form of cash and equivalent and recent instances of prepayment of debt. SHPL had cash and equivalent of about Rs 190 crore as on March 31, 2021, built up from recent equity infusion and healthy operating cash flow. It prepaid debt of over Rs 60 crore with available surplus funds in recent months. Although, the surplus funds will be deployed towards the planned capex, the group is likely to maintain surplus liquidity of Rs 60-70 crore supported by operating cash flow. Larger-than-expected capex or debt funded acquisition remain key monitorables.

Outlook: Stable

CRISIL Ratings believe SHPL will continue to benefit from its established market position and healthy financial position.

Rating sensitivity factors:

Upward factors

  • Sustained improvement in scale of operation by 25% and sustenance of healthy operating margin, leading to higher cash accrual
  • Sustained financial risk profile and maintenance of ample liquidity

 

Downward factors

  • Sharp decline in operating profitability (by over 400 basis points)
  • Larger-than-expected capex or acquisition weakening the financial risk profile and liquidity

About the company:

SHPL (formerly known as Sahyadri Hospitals Ltd) was incorporated in 1996. It operates eight hospitals with over 760 beds across Maharashtra along with its subsidiaries. It owns three of the hospitals and has long-term leases on four, while the flagship hospital at Deccan Gymkhana is under an operator arrangement with a hospital trust. SHPL was promoted by Dr Charudutt Apte and his business acquaintances. Currently Private equity firm Everstone Group holds controlling stake (86.55%) in SHPL.

Key financial indicators (Consolidated):

As on / for the period ended March 31

 

2020

2019

Operating income*

Rs crore

460.27

396.87

Reported profit after tax (PAT)

Rs crore

7.31

22.79

PAT margin

%

1.59

5.74

Adjusted debt/adjusted networth

Times

0.68

1.36

Interest coverage

Times

3.20

2.46

*Operating income is exclusive of discounts and concession given

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure: Details of instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

15

NA

CRISIL A-/Stable

NA

Letter of credit

NA

NA

NA

0.5

NA

CRISIL A2+

NA

Long-term loan

NA

NA

Mar-2026

15

NA

CRISIL A-/Stable

NA

Overdraft facility

NA

NA

NA

1.5

NA

CRISIL A2+

NA

Proposed fund-based bank limits

NA

NA

NA

5

NA

CRISIL A-/Stable

NA

Term loan

NA

NA

Mar-2026

63

NA

CRISIL A-/Stable

 

Annexure: List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Sahyadri Karad Hospitals Pvt Ltd

Full

Sahyadri Karad Hospitals Pvt Ltd and Surya Hospitals Pvt Ltd are subsidiaries of SHPL. All the companies have the same promoters and significant business synergy.

Surya Hospitals Pvt Ltd

Full

Sahyadri Hospitals Pvt Ltd

Full

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 99.5 CRISIL A2+ / CRISIL A-/Stable   --   --   --   -- --
Non-Fund Based Facilities ST 0.5 CRISIL A2+   --   --   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 15 CRISIL A-/Stable - - -
Letter of Credit 0.5 CRISIL A2+ - - -
Long Term Loan 15 CRISIL A-/Stable - - -
Overdraft Facility 1.5 CRISIL A2+ - - -
Proposed Fund-Based Bank Limits 5 CRISIL A-/Stable - - -
Term Loan 63 CRISIL A-/Stable - - -
Total 100 - Total 0 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Shirish A Mujumdar
Associate Director
CRISIL Ratings Limited
D:+91 20 4018 1934
shirish.mujumdar@crisil.com


Shraddhesh Shah
Management Trainee
CRISIL Ratings Limited
B:+91 20 4018 1900
Shraddhesh.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html