Rating Rationale
June 09, 2023 | Mumbai
Sarvagram Fincare Private Limited
Rating outlook revised to 'Positive'; Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.200 Crore
Long Term RatingCRISIL BBB-/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
 
Rs.50 Crore Non Convertible DebenturesCRISIL BBB-/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Rs.30 Crore Non Convertible DebenturesCRISIL BBB-/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long term bank facilities and non convertible debentures of Sarvagram Fincare Private Limited (Sarvagram Fincare) to ‘Positive’ from ‘Stable’ and reaffirmed the rating at ‘CRISIL BBB-’.

 

The revision in outlook reflects the group’s strengthened capital position supported by the recent equity infusion of Rs 283 crore in December 2022, scale up in the portfolio and the improvement in the earnings profile with the group reporting profits in the last couple of months. The ratings also continue to reflect the experience of promoters and top management in rural financing. These strengths are partially offset by limited track record of operations and inherent vulnerability of asset quality given the segment of operation.

 

Sarvagram Fincare was incorporated in October 2018 and started its operations in June 2019, as household finance company providing suitable credit products to rural households in rural and semi-urban India. The company is the associate company of Sarvagram Solutions Private Limited (Sarvagram Solutions), which was incorporated in August 2019, as a digital platform providing technology solutions to the NBFC arm.

Analytical Approach

Sarvagram Solutions being incorporated (August 2019) after its lending arm Sarvagram Fincare Private Limited (October 2018), currently holds 79.7% of the total share capital (equity + CCPS) in the form of CCPS, while the equity capital is infused by the promoters.

 

CRISIL ratings has evaluated the consolidated credit and financial risk profile of the group i.e. Sarvagram Solutions and Sarvagram Fincare as there are significant operational and managerial linkages between the companies. Additionally, all the equity raises are done at the parent company i.e., Sarvagram Solutions, part of which is infused in Sarvagram Fincare.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Strong experience of promoters and management in rural financing

The founders of Sarvagram, Mr Utpal Isser and Mr Sameer Mishra have significant relevant experience complementing the business model of the group. Both of them have been involved in managing rural businesses across financial sector entities including banks. The management team too has strong experience in the rural finance business. Given their significant experience, the management is focused on putting in place sound systems and risk management processes at an early stage itself. The group has invested significantly in analytics capability, underwriting capabilities, and risk analytics. CRISIL Ratings believes that the experience of the promoters and management will stand Sarvagram in good stead as it scales up its portfolio.

 

Comfortable capitalization metrics

Capitalisation metrics for the group remain comfortable, supported by recent capital infusion. The group has raised around Rs 387 crores within 3 years of its operations at the parent level, with around 283 crores being raised in fiscal 2023. Pursuant to capital infusion, the networth of Sarvagram Solutions at consolidated level stood at Rs 354 crore as on March 31, 2023, as against Rs 95.8 crore as on March 31, 2022 and Rs 96.7 crore as on March 31, 2021. Of this, the parent has infused Rs 37 crore in the NBFC, i.e. Sarvagram Fincare Limited in fiscal 2023. Subsequently, Sarvagram Solutions has invested Rs 138 crores in the NBFC in April 2023. At standalone level, the company had a networth of Rs 73.3 crore as on March 31, 2023, as against Rs 51 crore as on March 31, 2022.   The gearing metrics also remained comfortable at both consolidated and standalone level at 1 time (adjusted for goodwill) and 4.6 times, respectively, as on March 31, 2023.

 

Capitalization metrics are expected to remain comfortable in the medium term with gearing metrics not expected to go beyond 3.5 times at consolidated level.

 

Substantial scale up of operations

Given the nascent stage of operations, the assets under management (AUM) for the company grew to Rs 411 crore as on March 31, 2023, registering a 140% year-on-year growth. The company currently has five credit products under its portfolio, i.e. business loans (31%), farm loans (37%), personal loans (25%), home loans (4%) and gold loans (3%). The company offer these credit products to rural households. The company follows brick and mortar business model for the purpose of its lead generation and currently has 67 branches as on March 31, 2023, as compared to 50 as of March 31, 2022, primarily in the states of Gujarat and Maharashtra which constitute around 81% of the AUM as on March 31, 2023. The company plans to expand to other states as well as increase their penetration in the existing locations which will fuel the future growth. Ability of the company to reduce the geographic concentration will be a key monitorable.

 

Weaknesses:

Inherent vulnerability of asset quality given the segment of operation

Given the significant experience of management, the management is focused on putting in place sound systems and risk management processes at an early stage itself. For the purpose of underwriting, Sarvagram Fincare considers the entire household income and expenses. In addition, the focus is also on secured lending. As of March 31, 2023, 66% of the company’s AUM was secured by mortgage. Additionally, the company also secures it portfolio through stock hypothecation. Including the stock hypothecation, the secured portfolio would constitute 80% of the total portfolio.

 

With the modest scale of operations, the company has managed its collection efficiency[1] well, though the collection efficiency was slightly impacted during the moratorium period with efficiency ratio dropping to its lowest of 82% in May 2020, however the same has been improving since then. The group has been maintaining a healthy collection efficiency of 97-99% in fiscal 2023.Consequently, the asset quality metrics remained comfortable with 90+ dpd of 1.26% as on March 31, 2023, as against 1.33% as on March 31, 2022, and 1.10% as on March 31, 2021. On a 1-year lagged basis, the asset quality metrics stood at 3.04% as on March 31, 2023 compared to 5.65% as on March 31, 2022.

 

Nevertheless, with the scale up in the portfolio in the last 1 fiscal, the portfolio lacks seasoning and the ability of the company to manage its asset quality as the portfolio scales up remains to be seen and would remain a key monitorable.

 

Earnings profile constrained by high operating expenses

The earnings profile is currently constrained amid high operating costs given the branch expansion and technological investments being undertaken given the nascent stage of operations. SarvaGram Fincare reported a loss of Rs. 14.4 crore for the period ending March 31, 2023, as against loss of Rs 21.2 crore for fiscal 2022. High employee costs and strengthening the technological layer formed the bulk of the operating expenses. However, the same has improved with reduction in the operating expenses to 15.0%as compared to 22.2% last year which supported the earnings profile of the company with the group turning profitable in the month of March.

 

Operating costs are expected to reduce over the medium term as the newly opened branches achieve scale, and employee costs normalise even as the company continues to increase its network. Furthermore, the high-yield portfolio with IRR ranging 20-30% across all segments supports earnings profile. The company is also planning to grow its off-book lending in near term.

 

On a month-on-month basis, the company has turned profitable in March 2023 having reported profits at Rs 10.6 lakhs at a consolidated level and Rs 5.2 lakhs at a standalone level. This trajectory of the improvement in the earnings profile is expected to continue going forward and the group is expected to achieve consistent quarterly level profits, which remains a key monitorable.


[1]Collection efficiency = Total collections excluding prepayment divided by current billing

Liquidity: Adequate

Sarvagram Fincare’s asset-liability maturity profile is comfortable as on March 31, 2023 with positive mismatches across years. As on March 31, 2023, the company had cash and liquid investments and unutilized bank lines of Rs 49.17 crores, covering 3 months of debt repayments (principal + interest) from April-23 to June-23.

Outlook: Positive

CRISIL Ratings believes the company will benefit from its experienced promoters and management and will maintain its healthy capitalization metrics over the medium term. However, sustainable improvement in earnings profile remains a key monitorable.

Rating Sensitivity Factors

Upward factors:

  • Continued quarterly profits with credit costs staying under 1% and improvement in incremental cost of funds
  • Capitalisation metrics remaining strong with adjusted gearing remaining below 3 times

 

Downward factors:

  • Any adverse movement in asset quality with adjusted 90+ dpd (after adding back 12 months write-offs) inching beyond 5% on a steady state basis
  • Any advere impact on the earnings profile of the company with it reporting quarterly losses
  • Moderation in capitalisation metrics with a significant jump in gearing while scaling up the portfolio

About the Company

Sarvagram Fincare Private Limited (SFPL) is a Maharashtra-based non-deposit non-systemically important NBFC, which started its operations in June 2019 as household finance company providing suitable credit products to rural households in rural and semi-urban India. The company is the subsidiary of Sarvagram Solutions Private Limited (SSPL), which is a digital platform providing technology solutions to the NBFC arm. As on March 31, 2023, SSPL held 79.7% of ownership of SFPL.

 

Sarvagram Fincare currently has five credit products under its portfolio, i.e. business loans (31%), farm loans (37%), personal loans (25%), home loans (4%) and gold loans (3%). The company offer these credit products to semi-urban/rural households.

 

The company had an AUM of Rs 411 crore as on March 31, 2023 as compared to an AUM of Rs. 171 crore as on March 31, 2022.  

Key Financial Indicators: (Consolidated)

As on/for the period ending

Unit

Mar-23*

Mar-22

Mar-21

Mar-20

Total assets

Rs crore

721.2

268.2

97.6

23.9

Total assets under management (including partners book)

Rs crore

411.0

170.6

38.8

18.7

Total income

Rs crore

83.0

25.8

1.2

0.3

Profit after tax

Rs crore

(27.1)

(29.5)

(4.0)

(1.9)

90+dpd (excluding write-offs)

%

1.26

1.33

1.10

0.00

Adjusted gearing

Times

1.0

1.7

-

-

Return on average managed assets

%

(5.5)

(16.1)

(6.6)

(7.9)

*All figures for Mar-23 are as per provisional financials

 

Key Financial Indicators (Standalone):

As on/for the period ending

Unit

Mar-23*

Mar-22

Mar-21

Mar-20

Total assets

Rs crore

427.4

214.1

61.1

28.1

Total assets under management (including partners book)

Rs crore

411.0

170.6

38.8

18.7

Total income

Rs crore

72.2

22.0

7.0

1.9

Profit after tax

Rs crore

(14.4)

(21.2)

(4.9)

(3.9)

90+dpd (excluding write-offs)

%

1.26

1.33

1.10

0.00

Adjusted gearing

Times

4.6

3.0

2.4

2.0

Return on average managed assets

%

(4.5)

(15.4)

(10.9)

(25.5)

*All figures for Mar-23 are as per provisional financials

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date

Issue size

(Rs.Cr)

Complexity

Levels

Rating outstanding

with outlook

NA Proposed long term bank loan facility NA NA NA 57.5 NA CRISIL BBB-/Positive
NA Cash Credit/ Overdraft Facility NA NA NA 1 NA CRISIL BBB-/Positive
NA Term Loan NA NA 23-Aug-25 14.5 NA CRISIL BBB-/Positive
NA Term Loan NA NA 10-Jun-25 50 NA CRISIL BBB-/Positive
NA Term Loan NA NA 19-Mar-23 15 NA CRISIL BBB-/Positive
NA Term Loan NA NA 30-Sep-24 7.5 NA CRISIL BBB-/Positive
NA Term Loan NA NA 31-Mar-25 10 NA CRISIL BBB-/Positive
NA Term Loan NA NA 3-Nov-24 14.5 NA CRISIL BBB-/Positive
NA Term Loan NA NA 5-Mar-25 7.5 NA CRISIL BBB-/Positive
NA Term Loan NA NA 31-May-25 5 NA CRISIL BBB-/Positive
NA Term Loan NA NA 3-Aug-25 10 NA CRISIL BBB-/Positive
NA Term Loan NA NA 25-Aug-25 7.5 NA CRISIL BBB-/Positive
INE0LEQ07046 Non-convertible debentures 7-Jul-22 13.25% 7-Mar-25 22 Simple CRISIL BBB-/Positive
INE0LEQ07012 Non-convertible debentures 12-Jan-22 13.25% 25-Jan-25 15 Simple CRISIL BBB-/Positive
INE0LEQ07020 Non-convertible debentures 18-Feb-22 13.25% 31-Dec-24 15 Simple CRISIL BBB-/Positive
NA Non-convertible debentures* NA NA NA 28 Simple CRISIL BBB-/Positive

*Yet to be issued

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Sarvagram Solutions Private Limited

Full

Parent

Sarvagram Fincare Private Limited

Full

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 200.0 CRISIL BBB-/Positive 02-01-23 CRISIL BBB-/Stable 30-06-22 CRISIL BBB-/Stable 08-04-21 CRISIL BBB-/Stable   -- --
      --   -- 30-05-22 CRISIL BBB-/Stable   --   -- --
      --   -- 31-01-22 CRISIL BBB-/Stable   --   -- --
Non Convertible Debentures LT 80.0 CRISIL BBB-/Positive 02-01-23 CRISIL BBB-/Stable 30-06-22 CRISIL BBB-/Stable   --   -- --
      --   -- 30-05-22 CRISIL BBB-/Stable   --   -- --
      --   -- 31-01-22 CRISIL BBB-/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit / Overdraft facility 0.5 IDFC FIRST Bank Limited CRISIL BBB-/Positive
Cash Credit / Overdraft facility 0.5 AU Small Finance Bank Limited CRISIL BBB-/Positive
Proposed Long Term Bank Loan Facility 57.5 Not Applicable CRISIL BBB-/Positive
Term Loan 14.5 AU Small Finance Bank Limited CRISIL BBB-/Positive
Term Loan 7.5 Ambit Finvest Private Limited CRISIL BBB-/Positive
Term Loan 5 DCB Bank Limited CRISIL BBB-/Positive
Term Loan 10 AU Small Finance Bank Limited CRISIL BBB-/Positive
Term Loan 7.5 Utkarsh Small Finance Bank Limited CRISIL BBB-/Positive
Term Loan 14.5 IDFC FIRST Bank Limited CRISIL BBB-/Positive
Term Loan 50 Northern Arc Capital Limited CRISIL BBB-/Positive
Term Loan 15 Vivriti Capital Private Limited CRISIL BBB-/Positive
Term Loan 17.5 Caspian Impact Investments Private Limited CRISIL BBB-/Positive
Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Rahul Malik
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
rahul.malik@crisil.com


FORAM ATUL SARVAIYA
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
FORAM.SARVAIYA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html