Rating Rationale
November 23, 2022 | Mumbai
Schreiber Dynamix Dairies Private Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.110 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited?s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ?CRISIL AA-/Stable? rating on the long-term bank facilities of Schreiber Dynamix Dairies Private Limited (SDDPL).

 

Company?s revenue increased 48.4% year-on-year to Rs 1,744 crore in fiscal 2022 on a low base of fiscal 2021, resulting from higher volume of products sold due to pent-up demand, increase in average realisation across product categories and lesser impact of second wave of Covid-19 pandemic. The revenue growth was also supported by capacity addition, the contribution from which, which was delayed on account of the pandemic. Revenue is expected to grow at 5-10% over the medium term, backed by recovery in demand from strong and established clientele.

 

While the operating margin remained range-bound between 5-8% during the past decade, it improved to 10.3% in fiscal 2022, supported by the cost-plus pricing model (used by the company for ~60% of its products) and one-time income of Rs 21.58 crore towards receipt of pending incentives from Government of Maharashtra?s ?package scheme of incentives? (PSI). While revenue for the first half of fiscal 2023 remains strong at Rs 1,120 crore, the margins have moderated on account of higher other costs such as packaging material, utilities, selling & distribution expenses, etc. However, the company has taken steps towards passing on the rise in other costs, which are expected to improve its margin in the second half of the fiscal, however, it will remain below the level achieved in fiscal 2022. Company?s return on capital employed (RoCE) has remained modest in the past and would remain a key monitorable.

 

The financial risk profile continues to remain robust, driven by strong net worth (Rs 681 crore as on March 31, 2022) and strong debt protection metrics, as reflected in interest coverage ratio and net cash accruals (NCA)/total debt (TD) of ~29 times and ~3.5 times respectively in fiscal 2022. The company is expected to incur capital expenditure (capex) of about Rs 60 crore in fiscal 2023 (expected at similar level in future as well), funded through a mix of internal accruals and debt. Also, SDDPL closed working capital limits of Rs 26 crore last fiscal from its internal accruals reducing company?s reliance on debt. The gearing and interest coverage ratios are likely to remain comfortable after factoring in the additional debt. 

 

The rating continues to reflect the company?s strong business risk profile backed by diversified product portfolio and healthy customer relationships, and its comfortable financial risk profile. The rating also factors in strong operational and financial support from the parent, Schreiber Foods Inc, USA (Schreiber). These strengths are partially offset by exposure to risks inherent in the dairy processing industry including volatility in milk procurement price, and susceptibility to government policies and environmental conditions, including epidemic risks.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong business risk profile: The wide product portfolio, strong clientele and established procurement network supports the business. The company manufactures a wide range of products such as processed cheese, casein, SMP, ultra-high temperature (UHT) milk, fruit juices, lactose, butter and ghee. Moreover, clients include food majors such as Nestle India Ltd (?CRISIL AAA/Stable/CRISIL A1+?), Hindustan Unilever Ltd (?CRISIL AAA/Stable?), GlaxoSmithKline Ltd and Britannia Dairy Pvt Ltd (?CRISIL AAA/Stable/CRISIL A1+?). Further, the company received a long-term contract from Johnson & Johnson last year, which is expected to increase its revenue.

 

  • Healthy financial risk profile: Gearing was low at 0.06 time as on March 31, 2022. Debt protection metrics were strong, reflected in interest coverage ratio of over 29 times in fiscal 2022. The leverage and coverage ratios are expected to remain comfortable even after factoring in partially debt-funded capex of about Rs 60 crore this fiscal (expected at similar level in future). Further, SDDPL closed its working capital limits of Rs 26 crore in fiscal 2022 entirely using its internal accruals. The company deploys its surplus cash into the business, further reducing its reliance on working capital debt.

 

  • Operational and financial support from Schreiber Foods: The company benefits from the parent?s expertise in the dairy segment, global clientele and financial support. The parent infused Rs 73 crore in SDDPL in fiscal 2019 to support the latter?s financial position and capex requirement.

 

Weaknesses

  • Moderate profitability leading to limited RoCE: Profitability remains moderate and restricted by the cost-plus pricing agreements for about 60% of the sales. While this model ensures stability when milk procurement price increases, it restricts profitability when the price falls. Though the operating margin improved to 10.3% (9.1% adjusted for a one-time income) in fiscal 2022 supported by the cost-plus pricing model and one-time income of Rs 21.58 crore towards receipt of pending incentives, it moderated in the first half of fiscal 2023 on account of higher other costs such as packaging material, utilities, selling & distribution expenses, etc. However, the company has taken steps towards passing on the rise in other costs, which are expected to improve its margin in the second half of the fiscal, however, it will remain below the level achieved in fiscal 2022. Consequently, the company?s RoCE has remained volatile and modest over the past five years through fiscal 2022. Improvement in profitability as well as return metrics remains a key rating sensitivity factor. 

 

  • Susceptibility to changes in government policies and environmental conditions: SDDPL, like all dairy players, is susceptible to changes in government regulations and volatility in global milk powder prices. Also, milk procurement is vulnerable to environmental conditions, such as bovine diseases.

Liquidity: Strong

Expected cash accrual of about Rs 100 crore per annum over the medium term will comfortably cover expected yearly debt obligation of Rs 6-8 crore as well as planned capex. Bank lines were utilised 21% on average over the 15 months through September 2022. The unencumbered cash and bank balance stood at Rs 0.64 crore as on March 31, 2022. The company deploys its surplus cash into the business, reducing its reliance on working capital debt.

Outlook: Stable

CRISIL Ratings believes SDDPL will maintain its competitive market position over the medium term, backed by a diversified product portfolio, established customer relationships and support from Schreiber.

Rating Sensitivity Factors

Upward Factors

  • Sustained improvement in operating revenue while operating margin improves to over 7%
  • Return on capital employed (RoCE) above 20% on a sustained basis
  • Prudent working capital management

 

Downward Factors

  • Annual net cash accruals of less than Rs 50 crore
  • Disruption in milk supply, weakening operating performance

About the Company

SDDPL was established in 1992 by the Goenka family, the promoters of the Dynamix group. It manufactures value-added dairy products such as processed cheese, casein, SMP, lactose, butter, UHT milk, flavoured milk, fruit juices and clarified butter, all from cow?s milk. In 2004, Schreiber raised its stake in SDDPL to 51% from 18% and gained management control of the company. Over the years, Schreiber has increased its stake (including through equity infusion in fiscal 2019) and its shareholding now stands at 65.79%.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs crore

1744

1170

Profit After Tax (PAT)

Rs crore

68

16

PAT Margin

%

3.9

1.4

Adjusted debt/adjusted networth

Times

0.06

0.09

Interest coverage

Times

29.3

13.7

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the ?Annexure ? Details of Instrument? in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities ? including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity Level

Rating assigned with outlook

NA

Cash Credit#

NA

NA

NA

40

NA

CRISIL AA-/Stable

NA

Long Term Loan

NA

NA

30-Mar-23

6.5

NA

CRISIL AA-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

63.5

NA

CRISIL AA-/Stable

#Interchangeable with export packing credit, post-shipment credit, and non-fund based bank facilities.

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 110.0 CRISIL AA-/Stable   -- 27-08-21 CRISIL AA-/Stable 28-05-20 CRISIL AA-/Stable 29-11-19 CRISIL AA-/Stable CRISIL AA-/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit# 30 HDFC Bank Limited CRISIL AA-/Stable
Long Term Loan 6.5 YES Bank Limited CRISIL AA-/Stable
Cash Credit# 10 YES Bank Limited CRISIL AA-/Stable
Proposed Long Term Bank Loan Facility 63.5 Not Applicable CRISIL AA-/Stable
This Annexure has been updated on 13-Dec-22 in line with the lender-wise facility details as on 05-Dec-22 received from the rated entity.
#Interchangeable with export packing credit, post-shipment credit, and non-fund based bank facilities.
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Bank Loan Ratings
Rating Criteria for Fast Moving Consumer Goods Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


ABHILASH DASH
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Abhilash.Dash@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL?s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (?report?) that is provided by CRISIL Ratings Limited (?CRISIL Ratings?). To avoid doubt, the term ?report? includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ?CRISIL Ratings Parties?) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee ? more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ?PP-MLD? for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html