Rating Rationale
March 28, 2019 | Mumbai
Shivalik Bimetal Controls Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities Rated Rs.71 Crore (Enhanced from Rs.34 Crore)
Long Term Rating CRISIL A-/Stable (Reaffirmed)
Short Term Rating CRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL A-/Stable/CRISIL A2+' ratings to the bank facilities of Shivalik Bimetal Controls Limited (SBCL).
 
The ratings continue to reflect the established presence of its promoters in the bimetal industry, leading market position and comfortable financial risk profile. These strengths are partially offset by volatility in input prices and foreign exchange (forex) rates, and working capital-intensive operations.
 
On 14th March 2019, CRISIL had assigned its 'CRISIL A-/ Stable/ CRISIL A2+' ratings to the bank facilities of SBCL.

Key Rating Drivers & Detailed Description
Strengths:
* Strong market position in the niche linear bimetals segment- The Company is one of the few manufacturers of bimetal parts and shunt resistors, leading to limited competition. Furthermore, SBCL caters to broad spectrum of applications, including switchgears, energy metres, and electrical applications, automotive and electronic devices. Growth is correlated with the electrical, electronics, and automotive industries. Turnover increased 35% in fiscal 2018 to Rs 160.4 crore. For the first nine months of fiscal 2019, operating income was Rs 145 crore and is estimated to touch around Rs 200 crore.
 
* Strong track record of key management ' Presence of more than three decades in the niche and highly specialized bimetal industry has enabled the promoter to sustain revenue despite industry downturns.

* Comfortable financial risk profile and adequate liquidity- Networth was large at Rs 84 crore as on March 31, 2018, because of steady accretion to reserves over the years. Gearing was healthy at 0.4 time. Debt protection metrics were robust, with interest coverage and net cash accrual to total debt ratios of 11.5 times and 0.5 time, respectively, for fiscal 2018.
 
Weaknesses
* Susceptibility to volatility in raw material prices and forex rates - Operating margin remains exposed to changes in commodity prices as metals like nickel and copper accounts for about 50% of total cost. Metal prices were highly volatile in the past and are expected to remain so, however, company is protected by order backed processing on highly customized products.
 
* Working capital-intensive operations: Gross current assets were 218 days as on March 31, 2018, because of sizeable inventory and high receivables. The company generally maintains raw material inventory of around 120 days as procurement is imported and includes a variety of alloys.
Liquidity

Net cash accrual is expected to be Rs 22-26 crore per annum, in fiscals 2019 and 2020 against annual debt repayment of Rs 2-5 crore. Unsecured loans of Rs 6.03 crore as on March 31, 2018, also support liquidity. Utilisation was 31% for the fund-based facility and 46% for the non-fund-based facility for the past 12 months ending December 2018. Current ratio was comfortable at 1.6 times as on March 31st 2018.

Outlook: Stable

CRISIL believes SBCL will continue to benefit from its established market position and experienced management. The outlook may be revised to 'Positive' if significant increase in scale of operations and operating margins, while efficiently managing working capital requirement, improves business risk profile. The outlook may be revised to 'Negative' if industry downturn impacts sales and profitability or any unexpected debt-funded capital expenditure weakens financial risk profile.

About the Company

Incorporated in 1984 and promoted by Mr. S.S. Sandhu and Mr. N.S. Ghumman, SBCL manufactures thermostatic bimetal/trimetal strips, components, shunt resistors, clad metals etc. Units are in Chambaghat, Himachal Pradesh. The company is listed on Bombay Stock Exchange (BSE).

Key Financial Indicators
As on / for the period ended March 31   2018 2017
Operating income Rs crore 160.4 118.6
Reported profit after tax Rs crore 15.9 8.6
PAT margins % 10.0 7.2
Adjusted debt/adjusted networth Times 0.42 0.40
Interest coverage Times 11.5 8.8

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of
allotment
Coupon
rate
Maturity
date
Issue size
(Rs cr)
Rating assigned
with outlook
NA Cash Credit NA NA NA 41.0 CRISIL A-/Stable
NA Letter of credit &
Bank Guarantee
NA NA NA 25.0 CRISIL A2+
NA Long Term Loan NA NA 28-Feb-2024 5.0 CRISIL A-/Stable
Annexure - Rating History for last 3 Years
  Current 2019 (History) 2018  2017  2016  Start of 2016
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  46.00  CRISIL A-/Stable  14-03-19  CRISIL A-/Stable    --    --    --  -- 
Non Fund-based Bank Facilities  LT/ST  25.00  CRISIL A2+  14-03-19  CRISIL A2+    --    --    --  -- 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 41 CRISIL A-/Stable Cash Credit 27 CRISIL A-/Stable
Letter of credit & Bank Guarantee 25 CRISIL A2+ Letter of Credit 7 CRISIL A2+
Long Term Loan 5 CRISIL A-/Stable -- 0 --
Total 71 -- Total 34 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Vinay Rajani
Media Relations
CRISIL Limited
D: +91 22 3342 1835
M: +91 91 676 42913
B: +91 22 3342 3000
vinay.rajani@ext-crisil.com

Nitin Kansal
Director - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Himank Sharma
Associate Director - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Ojaswini Gupta
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2178
Ojaswini.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL